Home > Income Statement > SOLARA ACTIVE PHARMA SCIENCES

SOLARA ACTIVE PHARMA SCIENCES
Income Statement

SOLARA ACTIVE PHARMA SCIENCES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SOLARA ACTIVE PHARMA SCIENCES
Please provide your vote to see the results

SOLARA ACTIVE PHARMA SCIENCES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,289 Cr₹1,444 Cr₹1,268 Cr₹1,617 Cr₹1,322 Cr
     Sales ₹1,226 Cr₹1,374 Cr₹1,207 Cr₹1,564 Cr₹1,251 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹12 Cr₹6.21 Cr₹25 Cr₹14 Cr₹17 Cr
     Revenue from property development -----
     Other Operational Income ₹51 Cr₹64 Cr₹36 Cr₹39 Cr₹54 Cr
Less: Excise Duty -----
Net Sales ₹1,289 Cr₹1,444 Cr₹1,268 Cr₹1,617 Cr₹1,322 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹39 Cr₹7.05 Cr₹-259 Cr₹-2.15 Cr₹-54 Cr
Raw Material Consumed ₹766 Cr₹782 Cr₹913 Cr₹727 Cr₹653 Cr
     Opening Raw Materials ₹119 Cr₹131 Cr₹110 Cr₹98 Cr₹87 Cr
     Purchases Raw Materials ₹724 Cr₹762 Cr₹880 Cr₹696 Cr₹634 Cr
     Closing Raw Materials ₹82 Cr₹119 Cr₹131 Cr₹110 Cr₹98 Cr
     Other Direct Purchases / Brought in cost ₹5.10 Cr₹7.88 Cr₹54 Cr₹43 Cr₹30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹123 Cr₹108 Cr₹94 Cr₹85 Cr₹78 Cr
     Electricity & Power ₹120 Cr₹106 Cr₹92 Cr₹84 Cr₹76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.28 Cr₹2.07 Cr₹1.58 Cr₹1.36 Cr₹1.46 Cr
Employee Cost ₹244 Cr₹229 Cr₹236 Cr₹229 Cr₹204 Cr
     Salaries, Wages & Bonus ₹206 Cr₹189 Cr₹197 Cr₹188 Cr₹167 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹19 Cr₹19 Cr₹18 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹20 Cr₹21 Cr₹22 Cr₹19 Cr₹16 Cr
     Other Employees Cost ₹-2.05 Cr₹0.05 Cr₹-1.31 Cr₹5.14 Cr₹5.60 Cr
Other Manufacturing Expenses ₹110 Cr₹92 Cr₹101 Cr₹96 Cr₹95 Cr
     Sub-contracted / Out sourced services ₹18 Cr₹16 Cr₹16 Cr₹16 Cr₹17 Cr
     Processing Charges -----
     Repairs and Maintenance ₹58 Cr₹50 Cr₹54 Cr₹46 Cr₹48 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹34 Cr₹25 Cr₹30 Cr₹34 Cr₹30 Cr
General and Administration Expenses ₹41 Cr₹39 Cr₹49 Cr₹48 Cr₹48 Cr
     Rent , Rates & Taxes ₹5.37 Cr₹3.60 Cr₹4.42 Cr₹4.51 Cr₹6.51 Cr
     Insurance ₹8.64 Cr₹8.45 Cr₹13 Cr₹8.59 Cr₹7.70 Cr
     Printing and stationery ₹2.40 Cr₹2.26 Cr₹2.22 Cr₹2.19 Cr₹2.76 Cr
     Professional and legal fees ₹18 Cr₹17 Cr₹24 Cr₹27 Cr₹21 Cr
     Traveling and conveyance ₹4.25 Cr₹5.74 Cr₹2.91 Cr₹2.27 Cr₹6.92 Cr
     Other Administration ₹2.74 Cr₹2.44 Cr₹2.75 Cr₹3.26 Cr₹2.88 Cr
Selling and Distribution Expenses ₹34 Cr₹32 Cr₹30 Cr₹32 Cr₹25 Cr
     Advertisement & Sales Promotion ₹3.30 Cr₹0.86 Cr₹0.38 Cr₹0.31 Cr₹1.56 Cr
     Sales Commissions & Incentives ₹11 Cr₹5.12 Cr₹5.01 Cr₹5.31 Cr₹3.95 Cr
     Freight and Forwarding ₹20 Cr₹26 Cr₹25 Cr₹26 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹27 Cr₹22 Cr₹24 Cr₹16 Cr₹14 Cr
     Bad debts /advances written off ₹11 Cr₹5.66 Cr₹8.82 Cr-₹0.70 Cr
     Provision for doubtful debts ---₹0.03 Cr₹0.27 Cr
     Losson disposal of fixed assets(net) -₹0.45 Cr₹0.77 Cr-₹0.32 Cr
     Losson foreign exchange fluctuations ---₹1.69 Cr₹1.74 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹16 Cr₹16 Cr₹15 Cr₹15 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,384 Cr₹1,310 Cr₹1,188 Cr₹1,231 Cr₹1,062 Cr
Operating Profit (Excl OI) ₹-95 Cr₹134 Cr₹80 Cr₹386 Cr₹259 Cr
Other Income ₹5.37 Cr₹23 Cr₹20 Cr₹29 Cr₹28 Cr
     Interest Received ₹2.22 Cr₹5.78 Cr₹7.76 Cr₹14 Cr₹7.62 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.36 Cr--₹2.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.43 Cr₹10 Cr₹1.75 Cr₹3.82 Cr₹1.83 Cr
     Foreign Exchange Gains ₹0.67 Cr₹0.27 Cr₹2.42 Cr₹0.27 Cr-
     Others ₹1.69 Cr₹6.48 Cr₹8.09 Cr₹8.46 Cr₹18 Cr
Operating Profit ₹-90 Cr₹156 Cr₹100 Cr₹415 Cr₹287 Cr
Interest ₹105 Cr₹90 Cr₹75 Cr₹84 Cr₹78 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹107 Cr₹92 Cr₹72 Cr₹78 Cr₹73 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.75 Cr₹3.26 Cr₹2.86 Cr₹4.14 Cr₹2.66 Cr
     Other Interest ₹-5.33 Cr₹-5.65 Cr₹0.41 Cr₹2.45 Cr₹2.36 Cr
PBDT ₹-195 Cr₹66 Cr₹25 Cr₹330 Cr₹209 Cr
Depreciation ₹103 Cr₹111 Cr₹112 Cr₹109 Cr₹94 Cr
Profit Before Taxation & Exceptional Items ₹-298 Cr₹-45 Cr₹-88 Cr₹222 Cr₹115 Cr
Exceptional Income / Expenses ₹-190 Cr-₹-3.49 Cr--
Profit Before Tax ₹-488 Cr₹-45 Cr₹-91 Cr₹222 Cr₹115 Cr
Provision for Tax ₹79 Cr₹-23 Cr₹-33 Cr₹0.15 Cr₹0.39 Cr
     Current Income Tax -₹-0.09 Cr₹0.17 Cr₹39 Cr₹21 Cr
     Deferred Tax ₹79 Cr₹-22 Cr₹-33 Cr₹-39 Cr₹-21 Cr
     Other taxes -₹-0.02 Cr₹0.06 Cr-₹-0.14 Cr
Profit After Tax ₹-567 Cr₹-22 Cr₹-58 Cr₹221 Cr₹115 Cr
Extra items -----
Minority Interest ₹-0.43 Cr₹0.07 Cr₹0.14 Cr₹0.05 Cr₹0.09 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-567 Cr₹-22 Cr₹-58 Cr₹221 Cr₹115 Cr
Adjustments to PAT -₹-0.47 Cr---
Profit Balance B/F ₹249 Cr₹274 Cr₹339 Cr₹140 Cr₹45 Cr
Appropriations ₹-318 Cr₹251 Cr₹281 Cr₹361 Cr₹159 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.56 Cr₹1.76 Cr₹6.98 Cr₹22 Cr₹19 Cr
Equity Dividend % ---₹70.00₹20.00
Earnings Per Share ₹-157.61₹-6.16₹-16.15₹61.62₹42.69
Adjusted EPS ₹-145.26₹-5.68₹-14.89₹56.79₹39.34

Compare Income Statement of peers of SOLARA ACTIVE PHARMA SCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SOLARA ACTIVE PHARMA SCIENCES ₹2,852.2 Cr 0.7% -11.7% -20.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹405,140.0 Cr 0.6% 3.6% -12.5% Stock Analytics
DIVIS LABORATORIES ₹175,290.0 Cr 1% 9.4% 8% Stock Analytics
CIPLA ₹132,417.0 Cr 0.9% 1.2% -0.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹120,839.0 Cr 1.7% 1% 1% Stock Analytics
DR REDDYS LABORATORIES ₹107,031.0 Cr -0.5% -4.2% -6.3% Stock Analytics


SOLARA ACTIVE PHARMA SCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SOLARA ACTIVE PHARMA SCIENCES

0.7%

-11.7%

-20.9%

SENSEX

2.5%

2%

3.1%


You may also like the below Video Courses