SOBHA
|
SOBHA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹107 Cr | ₹107 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹107 Cr | ₹107 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
| Equity Paid Up | ₹107 Cr | ₹107 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹4,613 Cr | ₹4,454 Cr | ₹2,419 Cr | ₹2,400 Cr | ₹2,328 Cr |
| Securities Premium | ₹2,906 Cr | ₹2,905 Cr | ₹933 Cr | ₹933 Cr | ₹933 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,216 Cr | ₹1,077 Cr | ₹1,030 Cr | ₹1,015 Cr | ₹949 Cr |
| General Reserves | ₹479 Cr | ₹460 Cr | ₹450 Cr | ₹445 Cr | ₹435 Cr |
| Other Reserves | ₹12 Cr | ₹12 Cr | ₹5.85 Cr | ₹7.10 Cr | ₹11 Cr |
| Reserve excluding Revaluation Reserve | ₹4,613 Cr | ₹4,454 Cr | ₹2,419 Cr | ₹2,400 Cr | ₹2,328 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,720 Cr | ₹4,561 Cr | ₹2,514 Cr | ₹2,495 Cr | ₹2,423 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹407 Cr | ₹766 Cr | ₹617 Cr | ₹613 Cr | ₹365 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹432 Cr | ₹602 Cr | ₹816 Cr | ₹894 Cr | ₹995 Cr |
| Term Loans - Institutions | ₹155 Cr | ₹299 Cr | ₹263 Cr | ₹303 Cr | ₹204 Cr |
| Other Secured | ₹-180 Cr | ₹-134 Cr | ₹-461 Cr | ₹-584 Cr | ₹-835 Cr |
| Unsecured Loans | - | - | ₹99 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | ₹99 Cr | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-373 Cr | ₹-238 Cr | ₹-111 Cr | ₹-9.66 Cr | ₹-13 Cr |
| Deferred Tax Assets | ₹404 Cr | ₹267 Cr | ₹142 Cr | ₹57 Cr | ₹46 Cr |
| Deferred Tax Liability | ₹31 Cr | ₹29 Cr | ₹32 Cr | ₹47 Cr | ₹33 Cr |
| Other Long Term Liabilities | ₹71 Cr | ₹143 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹37 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹17 Cr |
| Total Non-Current Liabilities | ₹142 Cr | ₹697 Cr | ₹652 Cr | ₹647 Cr | ₹390 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹828 Cr | ₹565 Cr | ₹617 Cr | ₹599 Cr | ₹447 Cr |
| Sundry Creditors | ₹828 Cr | ₹565 Cr | ₹617 Cr | ₹599 Cr | ₹447 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12,943 Cr | ₹10,820 Cr | ₹8,965 Cr | ₹7,999 Cr | ₹6,918 Cr |
| Bank Overdraft / Short term credit | ₹93 Cr | ₹51 Cr | ₹43 Cr | ₹103 Cr | ₹29 Cr |
| Advances received from customers | ₹11,905 Cr | ₹10,011 Cr | ₹7,842 Cr | ₹6,472 Cr | ₹5,284 Cr |
| Interest Accrued But Not Due | ₹2.36 Cr | ₹3.05 Cr | ₹2.06 Cr | ₹6.24 Cr | ₹3.51 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹942 Cr | ₹755 Cr | ₹1,078 Cr | ₹1,419 Cr | ₹1,601 Cr |
| Short Term Borrowings | ₹415 Cr | ₹230 Cr | ₹736 Cr | ₹806 Cr | ₹1,304 Cr |
| Secured ST Loans repayable on Demands | ₹415 Cr | ₹230 Cr | ₹736 Cr | ₹806 Cr | ₹1,304 Cr |
| Working Capital Loans- Sec | ₹415 Cr | ₹230 Cr | ₹640 Cr | ₹632 Cr | ₹627 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-415 Cr | ₹-230 Cr | ₹-640 Cr | ₹-632 Cr | ₹-627 Cr |
| Short Term Provisions | ₹78 Cr | ₹94 Cr | ₹88 Cr | ₹20 Cr | ₹36 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹41 Cr | ₹66 Cr | ₹66 Cr | - | ₹20 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹38 Cr | ₹28 Cr | ₹22 Cr | ₹20 Cr | ₹15 Cr |
| Total Current Liabilities | ₹14,264 Cr | ₹11,709 Cr | ₹10,405 Cr | ₹9,424 Cr | ₹8,705 Cr |
| Total Liabilities | ₹19,125 Cr | ₹16,966 Cr | ₹13,571 Cr | ₹12,566 Cr | ₹11,517 Cr |
| ASSETS | |||||
| Gross Block | ₹1,311 Cr | ₹1,128 Cr | ₹999 Cr | ₹887 Cr | ₹838 Cr |
| Less: Accumulated Depreciation | ₹656 Cr | ₹577 Cr | ₹500 Cr | ₹440 Cr | ₹389 Cr |
| Less: Impairment of Assets | ₹0.40 Cr | ₹0.43 Cr | ₹2.95 Cr | ₹5.87 Cr | - |
| Net Block | ₹655 Cr | ₹551 Cr | ₹496 Cr | ₹441 Cr | ₹449 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹120 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr |
| Long Term Investment | ₹120 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹120 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr | ₹115 Cr |
| Long Term Loans & Advances | ₹1,606 Cr | ₹1,138 Cr | ₹1,260 Cr | ₹1,069 Cr | ₹556 Cr |
| Other Non Current Assets | ₹35 Cr | ₹43 Cr | ₹1.11 Cr | - | ₹32 Cr |
| Total Non-Current Assets | ₹2,864 Cr | ₹2,301 Cr | ₹2,328 Cr | ₹2,085 Cr | ₹1,555 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹12,826 Cr | ₹11,252 Cr | ₹9,376 Cr | ₹8,761 Cr | ₹7,652 Cr |
| Raw Materials | ₹1,593 Cr | ₹1,307 Cr | ₹804 Cr | ₹928 Cr | ₹503 Cr |
| Work-in Progress | ₹10,565 Cr | ₹9,111 Cr | ₹7,964 Cr | ₹6,398 Cr | ₹6,003 Cr |
| Finished Goods | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr | ₹12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹653 Cr | ₹821 Cr | ₹595 Cr | ₹1,420 Cr | ₹1,133 Cr |
| Sundry Debtors | ₹277 Cr | ₹186 Cr | ₹165 Cr | ₹158 Cr | ₹350 Cr |
| Debtors more than Six months | ₹136 Cr | ₹109 Cr | ₹207 Cr | ₹119 Cr | ₹213 Cr |
| Debtors Others | ₹172 Cr | ₹109 Cr | ₹24 Cr | ₹109 Cr | ₹173 Cr |
| Cash and Bank | ₹1,504 Cr | ₹1,809 Cr | ₹673 Cr | ₹451 Cr | ₹178 Cr |
| Cash in hand | ₹0.44 Cr | ₹0.34 Cr | ₹0.45 Cr | ₹0.92 Cr | ₹1.64 Cr |
| Balances at Bank | ₹1,503 Cr | ₹1,809 Cr | ₹668 Cr | ₹438 Cr | ₹169 Cr |
| Other cash and bank balances | - | - | ₹4.99 Cr | ₹13 Cr | ₹7.50 Cr |
| Other Current Assets | ₹295 Cr | ₹233 Cr | ₹261 Cr | ₹238 Cr | ₹261 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹274 Cr | ₹189 Cr | ₹163 Cr | ₹102 Cr | ₹72 Cr |
| Other current_assets | ₹21 Cr | ₹44 Cr | ₹99 Cr | ₹136 Cr | ₹189 Cr |
| Short Term Loans and Advances | ₹1,359 Cr | ₹1,185 Cr | ₹767 Cr | ₹872 Cr | ₹1,520 Cr |
| Advances recoverable in cash or in kind | ₹362 Cr | ₹444 Cr | ₹361 Cr | ₹424 Cr | ₹1,110 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹997 Cr | ₹741 Cr | ₹406 Cr | ₹448 Cr | ₹410 Cr |
| Total Current Assets | ₹16,261 Cr | ₹14,666 Cr | ₹11,243 Cr | ₹10,481 Cr | ₹9,962 Cr |
| Net Current Assets (Including Current Investments) | ₹1,998 Cr | ₹2,957 Cr | ₹838 Cr | ₹1,056 Cr | ₹1,257 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹19,125 Cr | ₹16,966 Cr | ₹13,571 Cr | ₹12,566 Cr | ₹11,517 Cr |
| Contingent Liabilities | ₹439 Cr | ₹466 Cr | ₹411 Cr | ₹376 Cr | ₹198 Cr |
| Total Debt | ₹1,002 Cr | ₹1,131 Cr | ₹1,914 Cr | ₹2,004 Cr | ₹2,504 Cr |
| Book Value | 441.35 | 426.47 | 265.07 | 263.02 | 255.46 |
| Adjusted Book Value | 441.35 | 426.47 | 258.05 | 256.06 | 248.69 |
Compare Balance Sheet of peers of SOBHA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOBHA | ₹15,722.6 Cr | 2% | 13% | -2.1% | Stock Analytics | |
| DLF | ₹163,358.0 Cr | -2.3% | 14.7% | -23.8% | Stock Analytics | |
| LODHA DEVELOPERS | ₹119,424.0 Cr | 13.1% | 34.6% | -20.4% | Stock Analytics | |
| THE PHOENIX MILLS | ₹74,696.8 Cr | 1.9% | 19.1% | 35.1% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹72,166.7 Cr | 0.5% | 23.9% | 1.9% | Stock Analytics | |
| OBEROI REALTY | ₹68,131.8 Cr | -2.9% | 14.7% | -1.4% | Stock Analytics | |
SOBHA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOBHA | 2% |
13% |
-2.1% |
| SENSEX | -1% |
4.4% |
-8.3% |
You may also like the below Video Courses