SOBHA
|
SOBHA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹5,190 Cr | ₹4,039 Cr | ₹3,097 Cr | ₹3,310 Cr | ₹2,561 Cr |
| Revenue from property development | ₹4,247 Cr | ₹3,206 Cr | ₹2,238 Cr | ₹2,394 Cr | ₹1,618 Cr |
| Sale of Development Rights | ₹-19 Cr | ₹39 Cr | ₹29 Cr | - | ₹144 Cr |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹963 Cr | ₹794 Cr | ₹831 Cr | ₹916 Cr | ₹800 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹5,190 Cr | ₹4,039 Cr | ₹3,097 Cr | ₹3,310 Cr | ₹2,561 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1,287 Cr | ₹-1,392 Cr | ₹-634 Cr | ₹-685 Cr | ₹-1,237 Cr |
| Cost of Construction and Development | ₹3,556 Cr | ₹3,091 Cr | ₹1,616 Cr | ₹1,958 Cr | ₹2,009 Cr |
| Opening Raw Materials | ₹1,307 Cr | ₹804 Cr | ₹928 Cr | ₹503 Cr | ₹1,578 Cr |
| Cost of Land & Construction Materials | ₹3,843 Cr | ₹3,594 Cr | ₹1,492 Cr | ₹2,382 Cr | ₹934 Cr |
| Closing Stock | ₹1,593 Cr | ₹1,307 Cr | ₹804 Cr | ₹928 Cr | ₹503 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹67 Cr | ₹76 Cr | ₹71 Cr | ₹69 Cr | ₹56 Cr |
| Electricity & Power | ₹64 Cr | ₹70 Cr | ₹66 Cr | ₹66 Cr | ₹53 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹2.89 Cr | ₹6.07 Cr | ₹5.29 Cr | ₹2.87 Cr | ₹3.17 Cr |
| Employee Cost | ₹504 Cr | ₹405 Cr | ₹353 Cr | ₹294 Cr | ₹251 Cr |
| Salaries, Wages & Bonus | ₹451 Cr | ₹366 Cr | ₹319 Cr | ₹266 Cr | ₹231 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹12 Cr | ₹9.75 Cr | ₹8.98 Cr | ₹8.02 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹8.05 Cr | ₹5.09 Cr |
| Other Employees Cost | ₹28 Cr | ₹12 Cr | ₹9.74 Cr | ₹11 Cr | ₹7.37 Cr |
| Operating Expenses | ₹1,291 Cr | ₹1,007 Cr | ₹962 Cr | ₹859 Cr | ₹667 Cr |
| Sub-contracted / Out sourced services | ₹1,242 Cr | ₹967 Cr | ₹923 Cr | ₹829 Cr | ₹641 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹49 Cr | ₹40 Cr | ₹39 Cr | ₹30 Cr | ₹26 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | - | - | - | - | - |
| General and Administration Expenses | ₹476 Cr | ₹251 Cr | ₹250 Cr | ₹220 Cr | ₹154 Cr |
| Rent , Rates & Taxes | ₹65 Cr | ₹38 Cr | ₹57 Cr | ₹37 Cr | ₹37 Cr |
| Insurance | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Printing and stationery | ₹37 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹2.85 Cr |
| Professional and legal fees | ₹289 Cr | ₹130 Cr | ₹118 Cr | ₹106 Cr | ₹59 Cr |
| Other Administration | ₹67 Cr | ₹52 Cr | ₹49 Cr | ₹53 Cr | ₹44 Cr |
| Selling and Distribution Expenses | ₹222 Cr | ₹180 Cr | ₹126 Cr | ₹101 Cr | ₹80 Cr |
| Advertisement & Sales Promotion | ₹102 Cr | ₹84 Cr | ₹52 Cr | ₹42 Cr | ₹39 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹29 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹24 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹91 Cr | ₹67 Cr | ₹46 Cr | ₹33 Cr | ₹18 Cr |
| Miscellaneous Expenses | ₹51 Cr | ₹127 Cr | ₹76 Cr | ₹124 Cr | ₹48 Cr |
| Bad debts /advances written off | ₹7.78 Cr | ₹23 Cr | ₹5.02 Cr | ₹6.09 Cr | ₹0.35 Cr |
| Provision for doubtful debts | ₹7.44 Cr | ₹59 Cr | ₹9.50 Cr | ₹54 Cr | ₹4.30 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.05 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹36 Cr | ₹46 Cr | ₹61 Cr | ₹64 Cr | ₹43 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,880 Cr | ₹3,744 Cr | ₹2,820 Cr | ₹2,941 Cr | ₹2,028 Cr |
| Operating Profit (Excl OI) | ₹310 Cr | ₹294 Cr | ₹277 Cr | ₹370 Cr | ₹533 Cr |
| Other Income | ₹193 Cr | ₹124 Cr | ₹121 Cr | ₹92 Cr | ₹84 Cr |
| Interest Received | ₹175 Cr | ₹94 Cr | ₹70 Cr | ₹33 Cr | ₹29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.94 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹0.09 Cr | ₹35 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹5.77 Cr | ₹7.15 Cr | ₹20 Cr | ₹38 Cr | ₹0.60 Cr |
| Foreign Exchange Gains | - | ₹0.05 Cr | ₹0.21 Cr | ₹0.12 Cr | - |
| Others | ₹10 Cr | ₹23 Cr | ₹31 Cr | ₹21 Cr | ₹19 Cr |
| Operating Profit | ₹504 Cr | ₹418 Cr | ₹398 Cr | ₹462 Cr | ₹617 Cr |
| Interest | ₹137 Cr | ₹196 Cr | ₹246 Cr | ₹249 Cr | ₹308 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹91 Cr | ₹160 Cr | ₹192 Cr | ₹203 Cr | ₹266 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.61 Cr | ₹8.71 Cr | ₹20 Cr | ₹14 Cr | ₹22 Cr |
| Other Interest | ₹37 Cr | ₹27 Cr | ₹33 Cr | ₹32 Cr | ₹20 Cr |
| PBDT | ₹366 Cr | ₹223 Cr | ₹152 Cr | ₹213 Cr | ₹308 Cr |
| Depreciation | ₹106 Cr | ₹90 Cr | ₹78 Cr | ₹68 Cr | ₹72 Cr |
| Profit Before Taxation & Exceptional Items | ₹260 Cr | ₹133 Cr | ₹74 Cr | ₹145 Cr | ₹237 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹260 Cr | ₹133 Cr | ₹74 Cr | ₹145 Cr | ₹237 Cr |
| Provision for Tax | ₹66 Cr | ₹38 Cr | ₹25 Cr | ₹41 Cr | ₹63 Cr |
| Current Income Tax | ₹201 Cr | ₹165 Cr | ₹125 Cr | ₹36 Cr | ₹61 Cr |
| Deferred Tax | ₹-134 Cr | ₹-127 Cr | ₹-101 Cr | ₹4.72 Cr | ₹2.51 Cr |
| Other taxes | - | - | ₹1.19 Cr | - | - |
| Profit After Tax | ₹193 Cr | ₹95 Cr | ₹49 Cr | ₹104 Cr | ₹173 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹193 Cr | ₹95 Cr | ₹49 Cr | ₹104 Cr | ₹173 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,077 Cr | ₹1,024 Cr | ₹1,015 Cr | ₹949 Cr | ₹964 Cr |
| Appropriations | ₹1,270 Cr | ₹1,119 Cr | ₹1,064 Cr | ₹1,053 Cr | ₹1,138 Cr |
| General Reserve | ₹19 Cr | ₹9.47 Cr | ₹4.91 Cr | ₹10 Cr | ₹11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,251 Cr | ₹1,109 Cr | ₹1,059 Cr | ₹1,043 Cr | ₹1,126 Cr |
| Equity Dividend % | ₹60.00 | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹18.09 | ₹8.85 | ₹5.18 | ₹10.99 | ₹18.26 |
| Adjusted EPS | ₹18.09 | ₹8.85 | ₹5.04 | ₹10.70 | ₹17.78 |
Compare Income Statement of peers of SOBHA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOBHA | ₹15,543.9 Cr | 1.1% | 12.2% | -2.7% | Stock Analytics | |
| DLF | ₹156,873.0 Cr | -3.6% | 12.8% | -22.7% | Stock Analytics | |
| LODHA DEVELOPERS | ₹111,314.0 Cr | 10.9% | 27.9% | -20.7% | Stock Analytics | |
| THE PHOENIX MILLS | ₹72,320.3 Cr | 0.6% | 16.1% | 34% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹70,303.8 Cr | -2.5% | 23% | 2.1% | Stock Analytics | |
| OBEROI REALTY | ₹68,048.2 Cr | 0.3% | 17% | -0.3% | Stock Analytics | |
SOBHA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOBHA | 1.1% |
12.2% |
-2.7% |
| SENSEX | -0.5% |
3% |
-8.5% |
You may also like the below Video Courses