Home > Balance Sheet > SMRUTHI ORGANICS

SMRUTHI ORGANICS
Balance Sheet

SMRUTHI ORGANICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SMRUTHI ORGANICS
Please provide your vote to see the results

SMRUTHI ORGANICS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹60 Cr₹58 Cr₹57 Cr₹56 Cr₹49 Cr
    Securities Premium ₹0.62 Cr₹0.46 Cr---
    Capital Reserves ₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr₹0.21 Cr
    Profit & Loss Account Balance ₹58 Cr₹56 Cr₹55 Cr₹54 Cr₹48 Cr
    General Reserves ₹1.02 Cr₹1.02 Cr₹1.02 Cr₹1.02 Cr₹1.02 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹60 Cr₹58 Cr₹57 Cr₹56 Cr₹49 Cr
Revaluation reserve -----
Shareholder's Funds ₹72 Cr₹70 Cr₹68 Cr₹67 Cr₹60 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹8.13 Cr₹5.56 Cr₹0.59 Cr-₹0.32 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8.13 Cr₹5.26 Cr---
    Term Loans - Institutions -----
    Other Secured -₹0.30 Cr₹0.59 Cr-₹0.32 Cr
Unsecured Loans ---₹0.11 Cr₹0.18 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹0.18 Cr
    Other Unsecured Loan ---₹0.11 Cr-
Deferred Tax Assets / Liabilities ₹0.88 Cr₹0.86 Cr₹1.04 Cr₹2.06 Cr₹2.23 Cr
    Deferred Tax Assets ₹1.08 Cr₹1.05 Cr₹0.94 Cr₹0.01 Cr-
    Deferred Tax Liability ₹1.95 Cr₹1.91 Cr₹1.98 Cr₹2.07 Cr₹2.23 Cr
Other Long Term Liabilities ₹0.04 Cr₹0.09 Cr₹0.10 Cr₹0.10 Cr₹0.00 Cr
Long Term Trade Payables -----
Long Term Provisions --₹0.28 Cr₹2.58 Cr₹2.47 Cr
Total Non-Current Liabilities ₹9.04 Cr₹6.51 Cr₹2.01 Cr₹4.85 Cr₹5.20 Cr
Current Liabilities -----
Trade Payables ₹16 Cr₹29 Cr₹25 Cr₹11 Cr₹14 Cr
    Sundry Creditors ₹16 Cr₹29 Cr₹25 Cr₹11 Cr₹14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.63 Cr₹4.51 Cr₹2.70 Cr₹1.63 Cr₹0.34 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹0.04 Cr₹0.05 Cr-
    Interest Accrued But Not Due ---₹0.01 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.63 Cr₹4.51 Cr₹2.66 Cr₹1.57 Cr₹0.34 Cr
Short Term Borrowings ₹5.97 Cr₹4.46 Cr₹4.85 Cr₹2.72 Cr₹9.58 Cr
    Secured ST Loans repayable on Demands ₹5.97 Cr₹4.46 Cr₹4.74 Cr₹1.98 Cr₹8.24 Cr
    Working Capital Loans- Sec ₹5.93 Cr₹4.43 Cr₹4.74 Cr₹1.98 Cr₹8.24 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-5.93 Cr₹-4.43 Cr₹-4.63 Cr₹-1.24 Cr₹-6.89 Cr
Short Term Provisions ₹4.78 Cr₹5.22 Cr₹4.67 Cr₹0.19 Cr₹2.21 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.30 Cr₹1.58 Cr₹1.64 Cr-₹0.13 Cr
    Provision for post retirement benefits ----₹0.12 Cr
    Preference Dividend -----
    Other Provisions ₹3.49 Cr₹3.64 Cr₹3.03 Cr₹0.19 Cr₹1.96 Cr
Total Current Liabilities ₹32 Cr₹43 Cr₹37 Cr₹16 Cr₹26 Cr
Total Liabilities ₹113 Cr₹119 Cr₹107 Cr₹88 Cr₹92 Cr
ASSETS
Gross Block ₹141 Cr₹131 Cr₹122 Cr₹114 Cr₹107 Cr
Less: Accumulated Depreciation ₹96 Cr₹91 Cr₹85 Cr₹81 Cr₹76 Cr
Less: Impairment of Assets -----
Net Block ₹45 Cr₹40 Cr₹37 Cr₹33 Cr₹31 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.55 Cr₹1.43 Cr₹1.92 Cr₹0.80 Cr₹0.84 Cr
Non Current Investments ₹0.16 Cr₹0.13 Cr₹0.12 Cr₹0.05 Cr₹0.05 Cr
Long Term Investment ₹0.16 Cr₹0.13 Cr₹0.12 Cr₹0.05 Cr₹0.05 Cr
    Quoted -----
    Unquoted ₹0.16 Cr₹0.13 Cr₹0.12 Cr₹0.05 Cr₹0.05 Cr
Long Term Loans & Advances ₹0.38 Cr₹1.20 Cr₹1.09 Cr₹0.83 Cr₹0.78 Cr
Other Non Current Assets ₹0.35 Cr₹0.01 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr
Total Non-Current Assets ₹48 Cr₹43 Cr₹40 Cr₹35 Cr₹33 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹28 Cr₹30 Cr₹24 Cr₹20 Cr₹18 Cr
    Raw Materials ₹11 Cr₹12 Cr₹8.94 Cr₹9.30 Cr₹9.47 Cr
    Work-in Progress ₹8.35 Cr₹9.26 Cr₹7.43 Cr₹4.31 Cr₹2.57 Cr
    Finished Goods ₹8.59 Cr₹8.29 Cr₹7.47 Cr₹6.17 Cr₹5.82 Cr
    Packing Materials ₹0.23 Cr₹0.22 Cr₹0.16 Cr₹0.16 Cr₹0.27 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹32 Cr₹41 Cr₹37 Cr₹28 Cr₹21 Cr
    Debtors more than Six months ₹2.43 Cr₹3.18 Cr₹3.89 Cr₹3.44 Cr₹2.79 Cr
    Debtors Others ₹30 Cr₹38 Cr₹33 Cr₹25 Cr₹19 Cr
Cash and Bank ₹0.51 Cr₹0.58 Cr₹1.75 Cr₹0.57 Cr₹16 Cr
    Cash in hand ₹0.01 Cr₹0.03 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹0.50 Cr₹0.54 Cr₹1.74 Cr₹0.56 Cr₹16 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.75 Cr₹0.72 Cr₹0.50 Cr₹0.90 Cr₹3.01 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.02 Cr₹0.35 Cr
    Prepaid Expenses ₹0.45 Cr₹0.49 Cr₹0.19 Cr₹0.08 Cr₹0.48 Cr
    Other current_assets ₹0.24 Cr₹0.18 Cr₹0.26 Cr₹0.80 Cr₹2.18 Cr
Short Term Loans and Advances ₹2.59 Cr₹4.10 Cr₹3.50 Cr₹2.62 Cr₹0.45 Cr
    Advances recoverable in cash or in kind ₹0.05 Cr₹1.11 Cr₹1.46 Cr₹0.95 Cr₹0.06 Cr
    Advance income tax and TDS ₹1.49 Cr₹0.78 Cr₹1.40 Cr-₹0.04 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.05 Cr₹2.21 Cr₹0.65 Cr₹1.67 Cr₹0.36 Cr
Total Current Assets ₹65 Cr₹76 Cr₹67 Cr₹53 Cr₹59 Cr
Net Current Assets (Including Current Investments) ₹32 Cr₹33 Cr₹30 Cr₹37 Cr₹33 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹113 Cr₹119 Cr₹107 Cr₹88 Cr₹92 Cr
Contingent Liabilities ₹2.48 Cr₹1.30 Cr₹1.22 Cr₹1.15 Cr₹0.98 Cr
Total Debt ₹17 Cr₹12 Cr₹5.70 Cr₹2.83 Cr₹10 Cr
Book Value 62.5860.8259.5558.6852.85
Adjusted Book Value 62.5860.8259.5558.6852.85

Compare Balance Sheet of peers of SMRUTHI ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMRUTHI ORGANICS ₹148.2 Cr 0.7% -8.2% -5.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹398,218.0 Cr 0.6% 3.6% -12.5% Stock Analytics
DIVIS LABORATORIES ₹175,158.0 Cr 1% 9.4% 8% Stock Analytics
CIPLA ₹126,710.0 Cr 0.9% 1.2% -0.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹119,586.0 Cr 1.7% 1% 1% Stock Analytics
DR REDDYS LABORATORIES ₹103,496.0 Cr -0.5% -4.2% -6.3% Stock Analytics


SMRUTHI ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMRUTHI ORGANICS

0.7%

-8.2%

-5.1%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses