Home > Income Statement > SMRUTHI ORGANICS

SMRUTHI ORGANICS
Income Statement

SMRUTHI ORGANICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SMRUTHI ORGANICS
Please provide your vote to see the results

SMRUTHI ORGANICS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹127 Cr₹132 Cr₹142 Cr₹134 Cr₹127 Cr
     Sales ₹126 Cr₹132 Cr₹141 Cr₹133 Cr₹124 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.26 Cr₹0.75 Cr₹0.41 Cr₹0.46 Cr₹2.21 Cr
Less: Excise Duty -----
Net Sales ₹126 Cr₹128 Cr₹141 Cr₹133 Cr₹127 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.61 Cr₹-2.66 Cr₹-4.42 Cr₹-2.08 Cr₹2.78 Cr
Raw Material Consumed ₹68 Cr₹75 Cr₹96 Cr₹82 Cr₹64 Cr
     Opening Raw Materials ₹12 Cr₹8.94 Cr₹9.30 Cr₹9.47 Cr₹4.89 Cr
     Purchases Raw Materials ₹67 Cr₹78 Cr₹95 Cr₹82 Cr₹68 Cr
     Closing Raw Materials ₹11 Cr₹12 Cr₹8.94 Cr₹9.30 Cr₹8.79 Cr
     Other Direct Purchases / Brought in cost ₹0.14 Cr₹0.10 Cr₹0.20 Cr₹0.34 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹10 Cr₹9.44 Cr₹8.80 Cr₹8.87 Cr
     Electricity & Power ₹12 Cr₹10 Cr₹9.44 Cr₹8.80 Cr₹8.87 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹17 Cr₹16 Cr₹14 Cr₹12 Cr
     Salaries, Wages & Bonus ₹16 Cr₹16 Cr₹15 Cr₹13 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.92 Cr₹0.91 Cr₹0.85 Cr₹0.79 Cr₹0.72 Cr
     Workmen and Staff Welfare Expenses ₹0.48 Cr₹0.43 Cr₹0.39 Cr₹0.30 Cr₹0.28 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹10 Cr₹9.29 Cr₹8.48 Cr₹7.23 Cr₹2.99 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.92 Cr₹5.03 Cr₹4.89 Cr₹4.03 Cr-
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹4.15 Cr₹4.25 Cr₹3.59 Cr₹3.20 Cr₹2.99 Cr
General and Administration Expenses ₹1.79 Cr₹2.11 Cr₹2.03 Cr₹1.41 Cr₹7.01 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.73 Cr₹2.05 Cr₹1.98 Cr₹1.40 Cr₹0.89 Cr
     Other Administration ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.02 Cr₹6.12 Cr
Selling and Distribution Expenses ₹2.71 Cr₹2.18 Cr₹1.31 Cr₹1.11 Cr₹0.86 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.71 Cr₹2.18 Cr₹1.31 Cr₹1.11 Cr₹0.86 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.77 Cr₹2.57 Cr₹2.71 Cr₹2.60 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.19 Cr₹0.13 Cr₹0.28 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.77 Cr₹2.38 Cr₹2.58 Cr₹2.32 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹114 Cr₹116 Cr₹131 Cr₹115 Cr₹98 Cr
Operating Profit (Excl OI) ₹12 Cr₹12 Cr₹9.78 Cr₹18 Cr₹29 Cr
Other Income ₹0.11 Cr₹0.08 Cr₹0.11 Cr₹0.58 Cr₹0.56 Cr
     Interest Received ₹0.07 Cr₹0.07 Cr₹0.09 Cr₹0.58 Cr₹0.49 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr---₹0.07 Cr
     Others ₹0.02 Cr₹0.01 Cr₹0.02 Cr--
Operating Profit ₹12 Cr₹12 Cr₹9.89 Cr₹19 Cr₹29 Cr
Interest ₹1.87 Cr₹1.41 Cr₹0.82 Cr₹0.98 Cr₹1.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.84 Cr₹0.25 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.37 Cr₹0.40 Cr₹0.44 Cr₹0.51 Cr₹0.44 Cr
     Other Interest ₹0.66 Cr₹0.77 Cr₹0.38 Cr₹0.48 Cr₹0.65 Cr
PBDT ₹10 Cr₹11 Cr₹9.07 Cr₹18 Cr₹28 Cr
Depreciation ₹5.50 Cr₹5.65 Cr₹4.57 Cr₹4.26 Cr₹3.95 Cr
Profit Before Taxation & Exceptional Items ₹4.90 Cr₹4.97 Cr₹4.49 Cr₹14 Cr₹24 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹4.90 Cr₹4.97 Cr₹4.49 Cr₹14 Cr₹24 Cr
Provision for Tax ₹1.34 Cr₹1.38 Cr₹0.36 Cr₹3.39 Cr₹6.95 Cr
     Current Income Tax ₹1.30 Cr₹1.58 Cr₹1.64 Cr₹3.56 Cr₹4.16 Cr
     Deferred Tax ₹-0.03 Cr₹-0.23 Cr₹-1.10 Cr₹-0.17 Cr₹0.14 Cr
     Other taxes ₹0.08 Cr₹0.03 Cr₹-0.18 Cr-₹2.65 Cr
Profit After Tax ₹3.56 Cr₹3.59 Cr₹4.13 Cr₹10 Cr₹17 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹56 Cr₹55 Cr₹54 Cr₹48 Cr₹33 Cr
Appropriations ₹60 Cr₹59 Cr₹59 Cr₹58 Cr₹50 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.72 Cr₹2.29 Cr₹3.43 Cr₹3.71 Cr₹2.51 Cr
Equity Dividend % ₹15.00₹15.00₹20.00₹30.00₹30.00
Earnings Per Share ₹3.11₹3.14₹3.61₹9.07₹14.95
Adjusted EPS ₹3.11₹3.14₹3.61₹9.07₹14.95

Compare Income Statement of peers of SMRUTHI ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMRUTHI ORGANICS ₹148.5 Cr 1.5% -0.1% -17.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹393,731.0 Cr -4.1% -2.1% -5.1% Stock Analytics
DIVIS LABORATORIES ₹172,373.0 Cr -2.8% -5.9% 29.2% Stock Analytics
CIPLA ₹122,411.0 Cr -3.7% 0.1% -2.9% Stock Analytics
TORRENT PHARMACEUTICALS ₹122,285.0 Cr -4.1% 7.3% 14.3% Stock Analytics
DR REDDYS LABORATORIES ₹102,270.0 Cr -5.7% -6.1% -11.6% Stock Analytics


SMRUTHI ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMRUTHI ORGANICS

1.5%

-0.1%

-17.3%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses