Home > Balance Sheet > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Balance Sheet

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹255 Cr₹255 Cr₹234 Cr₹234 Cr₹234 Cr
    Equity - Authorised ₹400 Cr₹290 Cr₹290 Cr₹290 Cr₹290 Cr
    Equity - Issued ₹255 Cr₹255 Cr₹234 Cr₹234 Cr₹234 Cr
    Equity Paid Up ₹255 Cr₹255 Cr₹234 Cr₹234 Cr₹234 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹6,907 Cr₹5,580 Cr₹3,400 Cr₹2,593 Cr₹2,256 Cr
    Securities Premium ₹782 Cr₹782 Cr₹178 Cr₹178 Cr₹178 Cr
    Capital Reserves ₹934 Cr₹365 Cr₹385 Cr₹384 Cr₹388 Cr
    Profit & Loss Account Balance ₹5,088 Cr₹4,347 Cr₹2,806 Cr₹2,006 Cr₹1,670 Cr
    General Reserves -----
    Other Reserves ₹103 Cr₹86 Cr₹32 Cr₹25 Cr₹20 Cr
Reserve excluding Revaluation Reserve ₹6,907 Cr₹5,580 Cr₹3,400 Cr₹2,593 Cr₹2,256 Cr
Revaluation reserve -----
Shareholder's Funds ₹7,162 Cr₹5,835 Cr₹3,634 Cr₹2,826 Cr₹2,490 Cr
Minority Interest ₹386 Cr₹3.99 Cr₹4.35 Cr₹4.15 Cr₹4.43 Cr
Long-Term Borrowings -----
Secured Loans ₹129 Cr₹123 Cr₹120 Cr₹351 Cr₹213 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹147 Cr₹141 Cr₹123 Cr₹408 Cr₹279 Cr
    Term Loans - Institutions -----
    Other Secured ₹-18 Cr₹-18 Cr₹-3.18 Cr₹-58 Cr₹-66 Cr
Unsecured Loans ₹203 Cr₹2.70 Cr₹0.32 Cr₹0.64 Cr₹0.51 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.32 Cr₹0.64 Cr₹0.51 Cr
    Other Unsecured Loan ₹203 Cr₹2.70 Cr---
Deferred Tax Assets / Liabilities ₹71 Cr₹107 Cr₹-6.77 Cr₹-29 Cr₹73 Cr
    Deferred Tax Assets ₹60 Cr₹48 Cr₹165 Cr₹245 Cr₹128 Cr
    Deferred Tax Liability ₹131 Cr₹156 Cr₹158 Cr₹216 Cr₹200 Cr
Other Long Term Liabilities ₹241 Cr₹189 Cr₹219 Cr₹289 Cr₹235 Cr
Long Term Trade Payables -----
Long Term Provisions ₹20 Cr₹14 Cr₹11 Cr₹27 Cr₹5.97 Cr
Total Non-Current Liabilities ₹664 Cr₹437 Cr₹343 Cr₹638 Cr₹527 Cr
Current Liabilities -----
Trade Payables ₹1,525 Cr₹1,194 Cr₹367 Cr₹583 Cr₹311 Cr
    Sundry Creditors ₹1,525 Cr₹1,194 Cr₹367 Cr₹583 Cr₹311 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹573 Cr₹527 Cr₹364 Cr₹283 Cr₹278 Cr
    Bank Overdraft / Short term credit ----₹0.00 Cr
    Advances received from customers ₹74 Cr₹135 Cr₹56 Cr₹40 Cr₹35 Cr
    Interest Accrued But Not Due ₹23 Cr₹1.62 Cr₹0.23 Cr₹2.73 Cr₹1.66 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹476 Cr₹391 Cr₹308 Cr₹240 Cr₹241 Cr
Short Term Borrowings ₹800 Cr₹389 Cr₹665 Cr₹699 Cr₹443 Cr
    Secured ST Loans repayable on Demands ₹800 Cr₹298 Cr₹605 Cr₹699 Cr₹391 Cr
    Working Capital Loans- Sec ₹800 Cr₹298 Cr₹605 Cr₹699 Cr₹378 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹0.03 Cr₹0.71 Cr₹59 Cr--
    Other Unsecured Loans ₹-800 Cr₹-208 Cr₹-605 Cr₹-699 Cr₹-326 Cr
Short Term Provisions ₹78 Cr₹40 Cr₹36 Cr₹0.55 Cr₹0.49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹76 Cr₹39 Cr₹36 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.73 Cr₹1.17 Cr₹0.72 Cr₹0.55 Cr₹0.49 Cr
Total Current Liabilities ₹2,977 Cr₹2,150 Cr₹1,432 Cr₹1,565 Cr₹1,032 Cr
Total Liabilities ₹11,189 Cr₹8,425 Cr₹5,413 Cr₹5,033 Cr₹4,052 Cr
ASSETS
Gross Block ₹5,639 Cr₹4,158 Cr₹3,218 Cr₹3,128 Cr₹2,597 Cr
Less: Accumulated Depreciation ₹2,693 Cr₹1,703 Cr₹1,416 Cr₹1,116 Cr₹822 Cr
Less: Impairment of Assets -----
Net Block ₹2,946 Cr₹2,455 Cr₹1,802 Cr₹2,012 Cr₹1,774 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2,769 Cr₹768 Cr₹506 Cr₹235 Cr₹358 Cr
Non Current Investments ₹932 Cr₹350 Cr₹67 Cr₹72 Cr₹68 Cr
Long Term Investment ₹932 Cr₹350 Cr₹67 Cr₹72 Cr₹68 Cr
    Quoted ₹798 Cr₹241 Cr---
    Unquoted ₹133 Cr₹110 Cr₹67 Cr₹72 Cr₹68 Cr
Long Term Loans & Advances ₹229 Cr₹151 Cr₹261 Cr₹151 Cr₹59 Cr
Other Non Current Assets ₹12 Cr₹27 Cr₹37 Cr₹30 Cr₹6.49 Cr
Total Non-Current Assets ₹6,887 Cr₹3,751 Cr₹2,674 Cr₹2,501 Cr₹2,266 Cr
Current Assets Loans & Advances -----
Currents Investments ₹532 Cr₹686 Cr₹215 Cr₹72 Cr₹205 Cr
    Quoted ₹532 Cr₹686 Cr₹215 Cr₹72 Cr₹6.83 Cr
    Unquoted ----₹199 Cr
Inventories ₹2,205 Cr₹2,057 Cr₹1,030 Cr₹1,487 Cr₹732 Cr
    Raw Materials ₹1,410 Cr₹1,563 Cr₹726 Cr₹1,139 Cr₹493 Cr
    Work-in Progress ₹1.86 Cr₹13 Cr₹2.53 Cr₹2.49 Cr₹2.92 Cr
    Finished Goods ₹625 Cr₹378 Cr₹199 Cr₹235 Cr₹146 Cr
    Packing Materials -----
    Stores Ā and Spare ₹131 Cr₹71 Cr₹64 Cr₹64 Cr₹50 Cr
    Other Inventory ₹38 Cr₹32 Cr₹39 Cr₹47 Cr₹41 Cr
Sundry Debtors ₹604 Cr₹376 Cr₹534 Cr₹159 Cr₹213 Cr
    Debtors more than Six months ₹29 Cr₹12 Cr₹24 Cr--
    Debtors Others ₹577 Cr₹366 Cr₹512 Cr₹164 Cr₹213 Cr
Cash and Bank ₹172 Cr₹326 Cr₹324 Cr₹121 Cr₹98 Cr
    Cash in hand ₹1.18 Cr₹1.34 Cr₹0.74 Cr₹0.89 Cr₹0.47 Cr
    Balances at Bank ₹162 Cr₹324 Cr₹320 Cr₹120 Cr₹97 Cr
    Other cash and bank balances ₹8.22 Cr₹0.90 Cr₹3.46 Cr--
Other Current Assets ₹84 Cr₹72 Cr₹70 Cr₹56 Cr₹7.90 Cr
    Interest accrued on Investments ₹5.08 Cr₹4.90 Cr₹7.18 Cr₹1.21 Cr₹1.99 Cr
    Interest accrued on Debentures ₹17 Cr₹5.06 Cr₹0.14 Cr--
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.51 Cr₹1.50 Cr₹0.40 Cr₹0.39 Cr₹0.30 Cr
    Other current_assets ₹58 Cr₹61 Cr₹62 Cr₹55 Cr₹5.61 Cr
Short Term Loans and Advances ₹704 Cr₹1,157 Cr₹567 Cr₹637 Cr₹531 Cr
    Advances recoverable in cash or in kind ₹537 Cr₹837 Cr₹510 Cr₹581 Cr₹374 Cr
    Advance income tax and TDS ₹104 Cr₹37 Cr₹0.15 Cr₹4.79 Cr₹4.24 Cr
    Amounts due from directors ₹0.90 Cr₹0.90 Cr---
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹62 Cr₹282 Cr₹57 Cr₹51 Cr₹152 Cr
Total Current Assets ₹4,301 Cr₹4,674 Cr₹2,739 Cr₹2,532 Cr₹1,787 Cr
Net Current Assets (Including Current Investments) ₹1,324 Cr₹2,524 Cr₹1,307 Cr₹967 Cr₹755 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,189 Cr₹8,425 Cr₹5,413 Cr₹5,033 Cr₹4,052 Cr
Contingent Liabilities ₹353 Cr₹410 Cr₹390 Cr₹204 Cr₹180 Cr
Total Debt ₹1,152 Cr₹534 Cr₹789 Cr₹1,108 Cr₹722 Cr
Book Value 280.79228.74155.56120.99106.57
Adjusted Book Value 280.79228.74155.56120.99106.57

Compare Balance Sheet of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹18,279.7 Cr 4.4% -9.7% 116.4% Stock Analytics
JSW STEEL ₹215,934.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹206,601.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,029.8 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹60,748.9 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,889.1 Cr -3.6% 2.8% 26.5% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

4.4%

-9.7%

116.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses