Home > Income Statement > SHYAM METALICS AND ENERGY

SHYAM METALICS AND ENERGY
Income Statement

SHYAM METALICS AND ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHYAM METALICS AND ENERGY
Please provide your vote to see the results

SHYAM METALICS AND ENERGY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹12,610 Cr₹10,394 Cr₹6,297 Cr₹4,376 Cr₹4,606 Cr
     Sales ₹12,469 Cr₹10,202 Cr₹6,192 Cr₹4,245 Cr₹4,471 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹82 Cr₹154 Cr₹79 Cr₹103 Cr₹131 Cr
     Revenue from property development -----
     Other Operational Income ₹59 Cr₹38 Cr₹25 Cr₹29 Cr₹4.19 Cr
Less: Excise Duty -----
Net Sales ₹12,610 Cr₹10,394 Cr₹6,297 Cr₹4,376 Cr₹4,606 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-243 Cr₹-181 Cr₹49 Cr₹-104 Cr₹-25 Cr
Raw Material Consumed ₹9,209 Cr₹6,493 Cr₹3,784 Cr₹2,781 Cr₹2,811 Cr
     Opening Raw Materials ₹1,563 Cr₹726 Cr₹1,134 Cr₹493 Cr₹360 Cr
     Purchases Raw Materials ₹8,763 Cr₹7,298 Cr₹3,309 Cr₹3,359 Cr₹2,915 Cr
     Closing Raw Materials ₹1,410 Cr₹1,563 Cr₹726 Cr₹1,134 Cr₹493 Cr
     Other Direct Purchases / Brought in cost ₹293 Cr₹33 Cr₹68 Cr₹63 Cr₹29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹641 Cr₹289 Cr₹252 Cr₹247 Cr₹147 Cr
     Electricity & Power ₹641 Cr₹289 Cr₹252 Cr₹247 Cr₹147 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹345 Cr₹247 Cr₹188 Cr₹168 Cr₹145 Cr
     Salaries, Wages & Bonus ₹320 Cr₹230 Cr₹176 Cr₹156 Cr₹135 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹11 Cr₹7.84 Cr₹8.44 Cr₹4.95 Cr
     Workmen and Staff Welfare Expenses ₹8.91 Cr₹5.37 Cr₹4.64 Cr₹4.08 Cr₹5.49 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹710 Cr₹592 Cr₹396 Cr₹390 Cr₹357 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹144 Cr₹108 Cr₹85 Cr₹70 Cr₹57 Cr
     Repairs and Maintenance ₹76 Cr₹37 Cr₹19 Cr₹34 Cr₹29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹490 Cr₹447 Cr₹292 Cr₹286 Cr₹271 Cr
General and Administration Expenses ₹153 Cr₹170 Cr₹135 Cr₹126 Cr₹103 Cr
     Rent , Rates & Taxes ₹112 Cr₹141 Cr₹121 Cr₹109 Cr₹94 Cr
     Insurance ₹13 Cr₹6.46 Cr₹5.86 Cr₹4.27 Cr₹2.14 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹22 Cr₹8.21 Cr₹12 Cr₹6.16 Cr
     Traveling and conveyance -----
     Other Administration ₹0.41 Cr₹0.49 Cr₹0.18 Cr₹0.31 Cr₹0.27 Cr
Selling and Distribution Expenses ₹165 Cr₹157 Cr₹88 Cr₹41 Cr₹39 Cr
     Advertisement & Sales Promotion ₹67 Cr₹9.58 Cr₹10 Cr₹6.99 Cr₹5.28 Cr
     Sales Commissions & Incentives ₹21 Cr₹18 Cr₹13 Cr-₹11 Cr
     Freight and Forwarding ₹77 Cr₹130 Cr₹65 Cr₹17 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹17 Cr-
Miscellaneous Expenses ₹157 Cr₹81 Cr₹64 Cr₹64 Cr₹84 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.94 Cr₹0.09 Cr-₹2.52 Cr-
     Losson disposal of fixed assets(net) -₹1.11 Cr---
     Losson foreign exchange fluctuations ₹59 Cr--₹13 Cr₹16 Cr
     Losson sale of non-trade current investments ---₹0.29 Cr₹21 Cr
     Other Miscellaneous Expenses ₹96 Cr₹80 Cr₹64 Cr₹48 Cr₹47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,137 Cr₹7,849 Cr₹4,956 Cr₹3,715 Cr₹3,662 Cr
Operating Profit (Excl OI) ₹1,473 Cr₹2,545 Cr₹1,341 Cr₹661 Cr₹945 Cr
Other Income ₹125 Cr₹115 Cr₹77 Cr₹16 Cr₹78 Cr
     Interest Received ₹50 Cr₹27 Cr₹11 Cr₹6.00 Cr₹12 Cr
     Dividend Received ₹0.72 Cr₹0.20 Cr₹0.08 Cr₹0.60 Cr-
     Profit on sale of Fixed Assets ₹2.07 Cr₹0.21 Cr-₹0.26 Cr₹0.05 Cr
     Profits on sale of Investments ₹1.43 Cr₹16 Cr--₹9.69 Cr
     Provision Written Back ₹13 Cr₹23 Cr₹3.45 Cr₹4.64 Cr₹3.66 Cr
     Foreign Exchange Gains -₹21 Cr₹30 Cr--
     Others ₹58 Cr₹26 Cr₹32 Cr₹4.97 Cr₹52 Cr
Operating Profit ₹1,598 Cr₹2,660 Cr₹1,417 Cr₹678 Cr₹1,023 Cr
Interest ₹93 Cr₹23 Cr₹62 Cr₹86 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹65 Cr₹15 Cr₹44 Cr₹61 Cr₹47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹28 Cr₹7.73 Cr₹18 Cr₹22 Cr₹16 Cr
     Other Interest ₹0.25 Cr₹0.25 Cr₹0.43 Cr₹3.42 Cr₹0.93 Cr
PBDT ₹1,505 Cr₹2,637 Cr₹1,355 Cr₹592 Cr₹958 Cr
Depreciation ₹463 Cr₹272 Cr₹300 Cr₹297 Cr₹195 Cr
Profit Before Taxation & Exceptional Items ₹1,042 Cr₹2,364 Cr₹1,055 Cr₹295 Cr₹764 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,042 Cr₹2,364 Cr₹1,055 Cr₹295 Cr₹764 Cr
Provision for Tax ₹193 Cr₹640 Cr₹211 Cr₹-45 Cr₹127 Cr
     Current Income Tax ₹235 Cr₹539 Cr₹267 Cr₹57 Cr₹166 Cr
     Deferred Tax ₹-41 Cr₹-0.08 Cr₹-55 Cr₹-102 Cr₹-39 Cr
     Other taxes -₹101 Cr---
Profit After Tax ₹848 Cr₹1,724 Cr₹844 Cr₹340 Cr₹637 Cr
Extra items -----
Minority Interest ₹9.19 Cr₹0.36 Cr₹-0.20 Cr₹0.01 Cr₹-33 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹858 Cr₹1,725 Cr₹843 Cr₹340 Cr₹604 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,347 Cr₹2,806 Cr₹2,006 Cr₹1,666 Cr₹1,062 Cr
Appropriations ₹5,204 Cr₹4,530 Cr₹2,850 Cr₹2,006 Cr₹1,666 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹70 Cr₹69 Cr₹0.44 Cr₹0.11 Cr₹-3.98 Cr
Equity Dividend % ₹45.00₹49.50₹45.50--
Earnings Per Share ₹33.62₹67.61₹36.10₹14.56₹25.86
Adjusted EPS ₹33.62₹67.61₹36.10₹14.56₹25.86

Compare Income Statement of peers of SHYAM METALICS AND ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY ₹16,976.3 Cr 4.4% -9.7% 116.4% Stock Analytics
JSW STEEL ₹209,111.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹202,045.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹61,255.7 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹58,628.5 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹42,989.9 Cr -3.6% 2.8% 26.5% Stock Analytics


SHYAM METALICS AND ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHYAM METALICS AND ENERGY

4.4%

-9.7%

116.4%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses