Home > Balance Sheet > SHRI BAJRANG ALLIANCE

SHRI BAJRANG ALLIANCE
Balance Sheet

SHRI BAJRANG ALLIANCE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHRI BAJRANG ALLIANCE
Please provide your vote to see the results

SHRI BAJRANG ALLIANCE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity Paid Up ₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr₹9.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹250 Cr₹216 Cr₹144 Cr₹108 Cr₹94 Cr
    Securities Premium ₹4.52 Cr₹4.52 Cr₹4.52 Cr₹4.52 Cr₹4.52 Cr
    Capital Reserves ₹23 Cr₹23 Cr₹23 Cr₹18 Cr₹18 Cr
    Profit & Loss Account Balance ₹211 Cr₹177 Cr₹105 Cr₹74 Cr₹63 Cr
    General Reserves ₹7.56 Cr₹7.56 Cr₹7.56 Cr₹7.56 Cr₹7.56 Cr
    Other Reserves ₹4.38 Cr₹4.36 Cr₹3.98 Cr₹3.80 Cr₹0.83 Cr
Reserve excluding Revaluation Reserve ₹247 Cr₹213 Cr₹141 Cr₹105 Cr₹91 Cr
Revaluation reserve ₹3.26 Cr₹3.26 Cr₹3.26 Cr₹3.38 Cr₹3.38 Cr
Shareholder's Funds ₹259 Cr₹225 Cr₹153 Cr₹117 Cr₹103 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.79 Cr₹9.50 Cr₹13 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.79 Cr₹9.50 Cr₹13 Cr--
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹7.47 Cr₹6.91 Cr₹6.31 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹7.47 Cr₹6.91 Cr₹6.31 Cr-
Deferred Tax Assets / Liabilities ₹3.33 Cr₹2.52 Cr₹0.49 Cr₹0.20 Cr₹0.01 Cr
    Deferred Tax Assets ₹0.95 Cr₹1.60 Cr₹1.54 Cr₹0.22 Cr₹0.35 Cr
    Deferred Tax Liability ₹4.28 Cr₹4.12 Cr₹2.03 Cr₹0.42 Cr₹0.36 Cr
Other Long Term Liabilities ₹8.00 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹0.53 Cr₹0.45 Cr₹0.29 Cr₹0.30 Cr₹0.25 Cr
Total Non-Current Liabilities ₹18 Cr₹20 Cr₹21 Cr₹6.81 Cr₹0.26 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹1.61 Cr₹11 Cr₹46 Cr₹9.74 Cr
    Sundry Creditors ₹18 Cr₹1.61 Cr₹11 Cr₹46 Cr₹9.74 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹7.54 Cr₹5.01 Cr₹4.69 Cr₹1.78 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹30 Cr₹0.72 Cr₹0.78 Cr₹0.24 Cr₹1.42 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.73 Cr₹6.82 Cr₹4.24 Cr₹4.45 Cr₹0.36 Cr
Short Term Borrowings ₹45 Cr₹21 Cr₹34 Cr₹41 Cr₹20 Cr
    Secured ST Loans repayable on Demands ₹32 Cr₹21 Cr₹24 Cr₹20 Cr₹20 Cr
    Working Capital Loans- Sec ₹32 Cr₹21 Cr₹24 Cr₹20 Cr₹20 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹13 Cr₹0.18 Cr₹9.91 Cr₹20 Cr-
    Other Unsecured Loans ₹-32 Cr₹-21 Cr₹-24 Cr₹-20 Cr₹-20 Cr
Short Term Provisions ₹1.46 Cr₹1.30 Cr₹0.94 Cr₹0.05 Cr₹0.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.13 Cr----
    Provision for post retirement benefits ---₹0.05 Cr₹0.02 Cr
    Preference Dividend -----
    Other Provisions ₹1.33 Cr₹1.30 Cr₹0.94 Cr--
Total Current Liabilities ₹100 Cr₹31 Cr₹51 Cr₹91 Cr₹31 Cr
Total Liabilities ₹377 Cr₹277 Cr₹226 Cr₹215 Cr₹135 Cr
ASSETS
Gross Block ₹47 Cr₹47 Cr₹45 Cr₹9.02 Cr₹9.33 Cr
Less: Accumulated Depreciation ₹8.30 Cr₹5.52 Cr₹2.92 Cr₹0.84 Cr₹1.75 Cr
Less: Impairment of Assets -----
Net Block ₹38 Cr₹42 Cr₹42 Cr₹8.19 Cr₹7.58 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.10 Cr-₹0.39 Cr₹28 Cr-
Non Current Investments ₹228 Cr₹187 Cr₹115 Cr₹86 Cr₹72 Cr
Long Term Investment ₹228 Cr₹187 Cr₹115 Cr₹86 Cr₹72 Cr
    Quoted ₹0.88 Cr₹0.94 Cr₹0.45 Cr₹0.08 Cr₹0.20 Cr
    Unquoted ₹227 Cr₹186 Cr₹114 Cr₹86 Cr₹72 Cr
Long Term Loans & Advances ₹0.77 Cr₹0.66 Cr₹0.71 Cr₹2.66 Cr₹0.30 Cr
Other Non Current Assets ₹3.42 Cr₹0.05 Cr₹0.05 Cr--
Total Non-Current Assets ₹271 Cr₹229 Cr₹158 Cr₹126 Cr₹80 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹41 Cr₹25 Cr₹32 Cr₹28 Cr₹39 Cr
    Raw Materials ₹14 Cr₹12 Cr₹9.14 Cr₹16 Cr₹20 Cr
    Work-in Progress -----
    Finished Goods ₹23 Cr₹8.95 Cr₹20 Cr₹11 Cr₹17 Cr
    Packing Materials -----
    Stores Ā and Spare ₹2.33 Cr₹2.19 Cr₹1.66 Cr₹1.39 Cr₹1.19 Cr
    Other Inventory ₹1.09 Cr₹1.59 Cr₹1.44 Cr₹0.43 Cr₹0.66 Cr
Sundry Debtors ₹60 Cr₹19 Cr₹25 Cr₹52 Cr₹12 Cr
    Debtors more than Six months ₹11 Cr₹4.07 Cr₹10 Cr--
    Debtors Others ₹49 Cr₹15 Cr₹14 Cr₹52 Cr₹12 Cr
Cash and Bank ₹0.27 Cr₹0.47 Cr₹0.39 Cr₹0.33 Cr₹0.08 Cr
    Cash in hand ₹0.07 Cr₹0.13 Cr₹0.08 Cr₹0.07 Cr₹0.04 Cr
    Balances at Bank ₹0.20 Cr₹0.34 Cr₹0.31 Cr₹0.26 Cr₹0.04 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.84 Cr₹0.36 Cr₹6.07 Cr₹0.06 Cr₹0.07 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr-
    Prepaid Expenses ₹0.27 Cr₹0.35 Cr₹0.20 Cr₹0.05 Cr₹0.07 Cr
    Other current_assets ₹0.53 Cr-₹5.85 Cr--
Short Term Loans and Advances ₹3.75 Cr₹3.28 Cr₹4.57 Cr₹8.42 Cr₹3.22 Cr
    Advances recoverable in cash or in kind ₹1.00 Cr₹2.55 Cr₹1.56 Cr₹3.53 Cr₹1.11 Cr
    Advance income tax and TDS ₹1.15 Cr₹0.73 Cr₹0.44 Cr₹0.47 Cr₹0.03 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.60 Cr₹0.00 Cr₹2.58 Cr₹4.42 Cr₹2.08 Cr
Total Current Assets ₹106 Cr₹47 Cr₹68 Cr₹89 Cr₹54 Cr
Net Current Assets (Including Current Investments) ₹5.99 Cr₹16 Cr₹16 Cr₹-1.79 Cr₹23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹377 Cr₹277 Cr₹226 Cr₹215 Cr₹135 Cr
Contingent Liabilities ₹2,103 Cr₹1,378 Cr₹1,133 Cr₹968 Cr₹924 Cr
Total Debt ₹54 Cr₹41 Cr₹58 Cr₹47 Cr₹20 Cr
Book Value 284.52246.85166.66126.57111.20
Adjusted Book Value 284.52246.85166.66126.57111.20

Compare Balance Sheet of peers of SHRI BAJRANG ALLIANCE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI BAJRANG ALLIANCE ₹253.8 Cr 3.2% -4% 77.6% Stock Analytics
BHARAT ELECTRONICS ₹170,427.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,601.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹57,369.0 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,041.4 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,815.6 Cr 2.3% -9.3% 127.1% Stock Analytics


SHRI BAJRANG ALLIANCE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI BAJRANG ALLIANCE

3.2%

-4%

77.6%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses