Home > Income Statement > SHRI BAJRANG ALLIANCE

SHRI BAJRANG ALLIANCE
Income Statement

SHRI BAJRANG ALLIANCE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHRI BAJRANG ALLIANCE
Please provide your vote to see the results

SHRI BAJRANG ALLIANCE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹398 Cr₹570 Cr₹524 Cr₹171 Cr₹214 Cr
     Sales ₹398 Cr₹570 Cr₹524 Cr₹166 Cr₹206 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.85 Cr₹0.30 Cr₹0.04 Cr₹5.14 Cr₹8.15 Cr
Less: Excise Duty -----
Net Sales ₹398 Cr₹570 Cr₹524 Cr₹171 Cr₹214 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹4.98 Cr₹-14 Cr₹11 Cr₹-9.89 Cr
Raw Material Consumed ₹340 Cr₹492 Cr₹431 Cr₹110 Cr₹186 Cr
     Opening Raw Materials ₹27 Cr₹14 Cr₹12 Cr₹9.14 Cr₹16 Cr
     Purchases Raw Materials ₹250 Cr₹355 Cr₹411 Cr₹103 Cr₹65 Cr
     Closing Raw Materials ₹48 Cr₹27 Cr₹14 Cr₹12 Cr₹9.14 Cr
     Other Direct Purchases / Brought in cost ₹111 Cr₹150 Cr₹22 Cr₹9.59 Cr₹114 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹19 Cr₹12 Cr₹6.37 Cr₹5.30 Cr
     Electricity & Power ₹13 Cr₹19 Cr₹12 Cr₹6.37 Cr₹5.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹12 Cr₹12 Cr₹11 Cr₹8.08 Cr
     Salaries, Wages & Bonus ₹15 Cr₹11 Cr₹11 Cr₹10 Cr₹7.54 Cr
     Contributions to EPF & Pension Funds ₹0.92 Cr₹0.75 Cr₹0.67 Cr₹0.60 Cr₹0.43 Cr
     Workmen and Staff Welfare Expenses ₹0.63 Cr₹0.36 Cr₹0.29 Cr₹0.35 Cr₹0.33 Cr
     Other Employees Cost ----₹-0.21 Cr
Other Manufacturing Expenses ₹11 Cr₹12 Cr₹47 Cr₹4.10 Cr₹4.93 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.77 Cr₹8.62 Cr₹44 Cr₹1.25 Cr₹1.91 Cr
     Repairs and Maintenance ₹0.37 Cr₹0.18 Cr₹0.11 Cr₹1.49 Cr₹0.57 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.40 Cr₹3.07 Cr₹3.26 Cr₹1.35 Cr₹2.45 Cr
General and Administration Expenses ₹8.08 Cr₹9.21 Cr₹8.88 Cr₹7.94 Cr₹4.82 Cr
     Rent , Rates & Taxes ₹0.42 Cr₹1.44 Cr₹0.31 Cr₹0.30 Cr₹0.31 Cr
     Insurance ₹0.16 Cr₹0.19 Cr₹0.27 Cr₹0.21 Cr₹0.10 Cr
     Printing and stationery ₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.12 Cr₹0.10 Cr
     Professional and legal fees ₹1.21 Cr₹1.05 Cr₹1.11 Cr₹1.54 Cr₹2.01 Cr
     Traveling and conveyance ₹1.50 Cr₹1.15 Cr₹1.35 Cr₹1.07 Cr₹0.54 Cr
     Other Administration ₹4.74 Cr₹5.32 Cr₹5.79 Cr₹4.70 Cr₹1.76 Cr
Selling and Distribution Expenses ₹17 Cr₹15 Cr₹14 Cr₹11 Cr₹5.62 Cr
     Advertisement & Sales Promotion ₹2.73 Cr₹1.67 Cr₹0.33 Cr₹1.87 Cr₹2.50 Cr
     Sales Commissions & Incentives ₹0.16 Cr₹0.45 Cr₹0.76 Cr₹0.07 Cr₹0.04 Cr
     Freight and Forwarding ₹7.36 Cr₹3.84 Cr₹2.31 Cr₹2.14 Cr₹0.59 Cr
     Handling and Clearing Charges ₹3.70 Cr₹2.22 Cr₹1.88 Cr₹0.77 Cr₹0.61 Cr
     Other Selling Expenses ₹3.27 Cr₹6.46 Cr₹8.84 Cr₹6.55 Cr₹1.89 Cr
Miscellaneous Expenses ₹0.30 Cr₹0.22 Cr₹0.52 Cr₹0.04 Cr₹0.07 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.42 Cr₹0.04 Cr₹0.07 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.26 Cr₹0.22 Cr₹0.10 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹394 Cr₹565 Cr₹513 Cr₹162 Cr₹205 Cr
Operating Profit (Excl OI) ₹4.15 Cr₹4.63 Cr₹11 Cr₹9.06 Cr₹9.07 Cr
Other Income ₹2.86 Cr₹4.34 Cr₹1.46 Cr₹1.94 Cr₹0.36 Cr
     Interest Received ₹0.28 Cr₹0.14 Cr₹0.14 Cr₹0.08 Cr₹0.19 Cr
     Dividend Received ₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ----₹0.12 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.29 Cr₹0.10 Cr---
     Foreign Exchange Gains ₹0.20 Cr₹0.14 Cr₹0.07 Cr₹0.01 Cr₹0.00 Cr
     Others ₹2.06 Cr₹3.95 Cr₹1.23 Cr₹1.85 Cr₹0.06 Cr
Operating Profit ₹7.01 Cr₹8.97 Cr₹12 Cr₹11 Cr₹9.43 Cr
Interest ₹1.26 Cr₹1.05 Cr₹2.45 Cr₹2.77 Cr₹4.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.03 Cr₹0.30 Cr₹0.23 Cr₹0.55 Cr₹0.09 Cr
     Other Interest ₹0.22 Cr₹0.75 Cr₹2.23 Cr₹2.21 Cr₹4.39 Cr
PBDT ₹5.75 Cr₹7.92 Cr₹9.88 Cr₹8.24 Cr₹4.95 Cr
Depreciation ₹3.21 Cr₹3.05 Cr₹2.79 Cr₹2.60 Cr₹2.08 Cr
Profit Before Taxation & Exceptional Items ₹2.54 Cr₹4.87 Cr₹7.10 Cr₹5.63 Cr₹2.87 Cr
Exceptional Income / Expenses ---₹1.23 Cr-
Profit Before Tax ₹2.54 Cr₹4.87 Cr₹7.10 Cr₹6.86 Cr₹2.87 Cr
Provision for Tax ₹0.51 Cr₹1.74 Cr₹1.45 Cr₹3.06 Cr₹0.69 Cr
     Current Income Tax ₹0.76 Cr₹0.89 Cr₹1.24 Cr₹1.17 Cr₹0.48 Cr
     Deferred Tax ₹-0.04 Cr₹0.23 Cr₹0.08 Cr₹2.64 Cr₹0.70 Cr
     Other taxes ₹-0.20 Cr₹0.62 Cr₹0.13 Cr₹-0.74 Cr₹-0.49 Cr
Profit After Tax ₹2.03 Cr₹3.13 Cr₹5.65 Cr₹3.80 Cr₹2.18 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹31 Cr₹38 Cr₹29 Cr₹68 Cr₹29 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹33 Cr₹41 Cr₹34 Cr₹72 Cr₹31 Cr
Adjustments to PAT ₹0.03 Cr----
Profit Balance B/F ₹252 Cr₹211 Cr₹177 Cr₹105 Cr₹74 Cr
Appropriations ₹285 Cr₹252 Cr₹211 Cr₹177 Cr₹105 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.03 Cr-₹0.07 Cr--
Equity Dividend % -----
Earnings Per Share ₹36.22₹45.40₹37.97₹80.08₹34.21
Adjusted EPS ₹36.22₹45.40₹37.97₹80.08₹34.21

Compare Income Statement of peers of SHRI BAJRANG ALLIANCE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRI BAJRANG ALLIANCE ₹181.7 Cr 1.9% -4.5% -23.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹77,110.3 Cr -0.6% -13% -22.8% Stock Analytics
THERMAX ₹39,004.6 Cr -0% -10.3% -23.7% Stock Analytics
JYOTI CNC AUTOMATION ₹20,880.8 Cr -3.5% -11.1% -15% Stock Analytics
TRIVENI TURBINE ₹16,246.7 Cr -3.2% -21.7% -34.3% Stock Analytics
KIRLOSKAR BROTHERS ₹14,982.9 Cr -0.2% -15% -0.1% Stock Analytics


SHRI BAJRANG ALLIANCE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRI BAJRANG ALLIANCE

1.9%

-4.5%

-23.5%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses