Home > Balance Sheet > SHREE AJIT PULP & PAPER

SHREE AJIT PULP & PAPER
Balance Sheet

SHREE AJIT PULP & PAPER is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHREE AJIT PULP & PAPER
Please provide your vote to see the results

SHREE AJIT PULP & PAPER Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹5.36 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹5.36 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr
    Equity Paid Up ₹5.36 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹203 Cr₹182 Cr₹161 Cr₹138 Cr₹118 Cr
    Securities Premium -----
    Capital Reserves ₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
    Profit & Loss Account Balance ₹202 Cr₹182 Cr₹161 Cr₹138 Cr₹118 Cr
    General Reserves -----
    Other Reserves ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
Reserve excluding Revaluation Reserve ₹203 Cr₹182 Cr₹161 Cr₹138 Cr₹118 Cr
Revaluation reserve -----
Shareholder's Funds ₹208 Cr₹188 Cr₹167 Cr₹143 Cr₹124 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹139 Cr₹6.29 Cr₹12 Cr₹21 Cr₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹139 Cr₹6.29 Cr₹12 Cr₹21 Cr₹20 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹18 Cr
    Deferred Tax Assets ₹0.68 Cr₹0.60 Cr₹0.50 Cr₹0.52 Cr₹0.54 Cr
    Deferred Tax Liability ₹17 Cr₹18 Cr₹18 Cr₹17 Cr₹19 Cr
Other Long Term Liabilities ₹1.23 Cr₹1.29 Cr₹1.35 Cr₹1.41 Cr₹0.49 Cr
Long Term Trade Payables -----
Long Term Provisions ₹29 Cr₹18 Cr₹8.29 Cr₹0.52 Cr₹12 Cr
Total Non-Current Liabilities ₹186 Cr₹43 Cr₹39 Cr₹39 Cr₹52 Cr
Current Liabilities -----
Trade Payables ₹21 Cr₹23 Cr₹23 Cr₹15 Cr₹17 Cr
    Sundry Creditors ₹21 Cr₹23 Cr₹23 Cr₹15 Cr₹17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹22 Cr₹11 Cr₹18 Cr₹7.79 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.02 Cr₹0.16 Cr₹7.67 Cr₹0.16 Cr₹0.06 Cr
    Interest Accrued But Not Due ₹0.29 Cr₹0.08 Cr₹0.18 Cr₹0.17 Cr₹0.22 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹22 Cr₹11 Cr₹10 Cr₹7.47 Cr₹9.89 Cr
Short Term Borrowings ₹18 Cr₹33 Cr₹5.06 Cr₹4.79 Cr₹8.62 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹33 Cr₹5.06 Cr₹4.79 Cr₹8.62 Cr
    Working Capital Loans- Sec ₹18 Cr₹33 Cr₹5.06 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-33 Cr₹-5.06 Cr--
Short Term Provisions ₹5.76 Cr₹11 Cr₹10 Cr₹5.33 Cr₹0.27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.86 Cr₹10 Cr₹9.82 Cr₹5.05 Cr₹0.01 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.90 Cr₹0.49 Cr₹0.31 Cr₹0.29 Cr₹0.26 Cr
Total Current Liabilities ₹67 Cr₹78 Cr₹56 Cr₹32 Cr₹36 Cr
Total Liabilities ₹461 Cr₹309 Cr₹262 Cr₹215 Cr₹211 Cr
ASSETS
Gross Block ₹189 Cr₹169 Cr₹162 Cr₹160 Cr₹145 Cr
Less: Accumulated Depreciation ₹49 Cr₹41 Cr₹34 Cr₹26 Cr₹19 Cr
Less: Impairment of Assets -----
Net Block ₹140 Cr₹128 Cr₹129 Cr₹134 Cr₹127 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹139 Cr₹2.58 Cr₹0.87 Cr₹3.36 Cr₹3.32 Cr
Non Current Investments ₹13 Cr₹3.69 Cr₹7.14 Cr₹7.82 Cr₹7.58 Cr
Long Term Investment ₹13 Cr₹3.69 Cr₹7.14 Cr₹7.82 Cr₹7.58 Cr
    Quoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Unquoted ₹13 Cr₹3.68 Cr₹7.13 Cr₹7.81 Cr₹7.56 Cr
Long Term Loans & Advances ₹45 Cr₹26 Cr₹8.74 Cr₹1.71 Cr₹14 Cr
Other Non Current Assets ₹2.51 Cr₹4.53 Cr₹2.00 Cr₹0.10 Cr₹0.33 Cr
Total Non-Current Assets ₹340 Cr₹166 Cr₹148 Cr₹147 Cr₹152 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹54 Cr₹52 Cr₹31 Cr₹18 Cr₹23 Cr
    Raw Materials ₹37 Cr₹36 Cr₹21 Cr₹8.17 Cr₹13 Cr
    Work-in Progress ₹0.78 Cr₹0.09 Cr₹0.04 Cr₹0.35 Cr₹0.57 Cr
    Finished Goods ₹5.96 Cr₹4.63 Cr₹1.66 Cr₹3.26 Cr₹3.45 Cr
    Packing Materials ₹0.11 Cr₹0.15 Cr₹0.13 Cr₹0.06 Cr₹0.09 Cr
    Stores Ā and Spare ₹9.73 Cr₹10 Cr₹8.14 Cr₹6.27 Cr₹5.63 Cr
    Other Inventory ₹0.25 Cr₹0.88 Cr₹0.11 Cr₹0.05 Cr₹0.14 Cr
Sundry Debtors ₹41 Cr₹56 Cr₹42 Cr₹34 Cr₹31 Cr
    Debtors more than Six months ₹0.04 Cr₹0.03 Cr₹0.48 Cr--
    Debtors Others ₹41 Cr₹56 Cr₹42 Cr₹34 Cr₹32 Cr
Cash and Bank ₹3.18 Cr₹18 Cr₹25 Cr₹9.91 Cr₹1.75 Cr
    Cash in hand ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹3.17 Cr₹18 Cr₹25 Cr₹9.89 Cr₹1.73 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.77 Cr₹1.41 Cr₹1.14 Cr₹0.59 Cr₹0.83 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.07 Cr₹0.14 Cr₹0.07 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.72 Cr₹0.90 Cr₹0.85 Cr₹0.48 Cr₹0.70 Cr
    Other current_assets ₹0.00 Cr₹0.45 Cr₹0.14 Cr₹0.04 Cr₹0.09 Cr
Short Term Loans and Advances ₹22 Cr₹15 Cr₹14 Cr₹5.95 Cr₹1.64 Cr
    Advances recoverable in cash or in kind ₹10 Cr₹5.07 Cr₹4.71 Cr₹1.18 Cr₹1.60 Cr
    Advance income tax and TDS ₹4.22 Cr₹9.62 Cr₹9.31 Cr₹4.71 Cr₹0.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.93 Cr₹0.11 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr
Total Current Assets ₹121 Cr₹143 Cr₹114 Cr₹68 Cr₹59 Cr
Net Current Assets (Including Current Investments) ₹54 Cr₹65 Cr₹58 Cr₹36 Cr₹23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹461 Cr₹309 Cr₹262 Cr₹215 Cr₹211 Cr
Contingent Liabilities ₹1.08 Cr₹1.05 Cr₹1.00 Cr₹1.00 Cr₹1.05 Cr
Total Debt ₹169 Cr₹46 Cr₹24 Cr₹30 Cr₹36 Cr
Book Value 388.20350.50311.07267.09230.85
Adjusted Book Value 388.20350.50311.07267.09230.85

Compare Balance Sheet of peers of SHREE AJIT PULP & PAPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER ₹192.2 Cr 2.6% 14.8% 24.5% Stock Analytics
JK PAPER ₹6,540.6 Cr 6.7% 13.7% -0.6% Stock Analytics
WEST COAST PAPER MILLS ₹4,177.9 Cr 3.7% 4.6% 15.8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,202.0 Cr 4.2% 5.7% 26.1% Stock Analytics
ANDHRA PAPER ₹2,098.7 Cr 1.8% -0.8% 8.8% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,882.9 Cr 5.9% 6.4% 14.8% Stock Analytics


SHREE AJIT PULP & PAPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER

2.6%

14.8%

24.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses