Home > Balance Sheet > SHREE AJIT PULP & PAPER

SHREE AJIT PULP & PAPER
Balance Sheet

SHREE AJIT PULP & PAPER is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHREE AJIT PULP & PAPER
Please provide your vote to see the results

SHREE AJIT PULP & PAPER Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹8.92 Cr₹7.50 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹8.93 Cr₹8.93 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr
    Equity Paid Up ₹8.92 Cr₹7.50 Cr₹5.36 Cr₹5.36 Cr₹5.36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹239 Cr₹220 Cr₹203 Cr₹182 Cr₹161 Cr
    Securities Premium ₹25 Cr₹15 Cr---
    Capital Reserves ₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
    Profit & Loss Account Balance ₹214 Cr₹205 Cr₹202 Cr₹182 Cr₹161 Cr
    General Reserves -----
    Other Reserves ₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹239 Cr₹220 Cr₹203 Cr₹182 Cr₹161 Cr
Revaluation reserve -----
Shareholder's Funds ₹248 Cr₹227 Cr₹208 Cr₹188 Cr₹167 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹186 Cr₹163 Cr₹139 Cr₹6.29 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹185 Cr₹160 Cr₹139 Cr₹6.29 Cr₹12 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.82 Cr₹2.24 Cr---
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹24 Cr₹20 Cr₹17 Cr₹17 Cr₹17 Cr
    Deferred Tax Assets ₹14 Cr₹4.64 Cr₹0.68 Cr₹0.60 Cr₹0.50 Cr
    Deferred Tax Liability ₹38 Cr₹24 Cr₹17 Cr₹18 Cr₹18 Cr
Other Long Term Liabilities ₹1.11 Cr₹1.17 Cr₹1.23 Cr₹1.29 Cr₹1.35 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.74 Cr₹36 Cr₹29 Cr₹18 Cr₹8.29 Cr
Total Non-Current Liabilities ₹214 Cr₹219 Cr₹186 Cr₹43 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹32 Cr₹36 Cr₹21 Cr₹23 Cr₹23 Cr
    Sundry Creditors ₹32 Cr₹36 Cr₹21 Cr₹23 Cr₹23 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹46 Cr₹40 Cr₹22 Cr₹11 Cr₹18 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.42 Cr₹0.75 Cr₹0.02 Cr₹0.16 Cr₹7.67 Cr
    Interest Accrued But Not Due ₹0.64 Cr₹0.00 Cr₹0.29 Cr₹0.08 Cr₹0.18 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹45 Cr₹39 Cr₹22 Cr₹11 Cr₹10 Cr
Short Term Borrowings ₹60 Cr₹28 Cr₹18 Cr₹33 Cr₹5.06 Cr
    Secured ST Loans repayable on Demands ₹60 Cr₹28 Cr₹18 Cr₹33 Cr₹5.06 Cr
    Working Capital Loans- Sec ₹60 Cr₹28 Cr₹18 Cr₹33 Cr₹5.06 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-60 Cr₹-28 Cr₹-18 Cr₹-33 Cr₹-5.06 Cr
Short Term Provisions ₹3.60 Cr₹0.69 Cr₹5.76 Cr₹11 Cr₹10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.49 Cr₹0.01 Cr₹4.86 Cr₹10 Cr₹9.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.11 Cr₹0.68 Cr₹0.90 Cr₹0.49 Cr₹0.31 Cr
Total Current Liabilities ₹142 Cr₹105 Cr₹67 Cr₹78 Cr₹56 Cr
Total Liabilities ₹604 Cr₹551 Cr₹461 Cr₹309 Cr₹262 Cr
ASSETS
Gross Block ₹482 Cr₹352 Cr₹189 Cr₹169 Cr₹162 Cr
Less: Accumulated Depreciation ₹74 Cr₹58 Cr₹49 Cr₹41 Cr₹34 Cr
Less: Impairment of Assets -----
Net Block ₹408 Cr₹294 Cr₹140 Cr₹128 Cr₹129 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.34 Cr₹44 Cr₹139 Cr₹2.58 Cr₹0.87 Cr
Non Current Investments ₹0.03 Cr₹0.04 Cr₹13 Cr₹3.69 Cr₹7.14 Cr
Long Term Investment ₹0.03 Cr₹0.04 Cr₹13 Cr₹3.69 Cr₹7.14 Cr
    Quoted ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Unquoted ₹0.01 Cr₹0.01 Cr₹13 Cr₹3.68 Cr₹7.13 Cr
Long Term Loans & Advances ₹5.39 Cr₹77 Cr₹45 Cr₹26 Cr₹8.74 Cr
Other Non Current Assets ₹1.83 Cr₹6.29 Cr₹2.51 Cr₹4.53 Cr₹2.00 Cr
Total Non-Current Assets ₹416 Cr₹420 Cr₹340 Cr₹166 Cr₹148 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹68 Cr₹55 Cr₹54 Cr₹52 Cr₹31 Cr
    Raw Materials ₹40 Cr₹29 Cr₹37 Cr₹36 Cr₹21 Cr
    Work-in Progress ₹0.66 Cr₹0.56 Cr₹0.78 Cr₹0.09 Cr₹0.04 Cr
    Finished Goods ₹11 Cr₹8.81 Cr₹5.96 Cr₹4.63 Cr₹1.66 Cr
    Packing Materials ₹0.22 Cr₹0.17 Cr₹0.11 Cr₹0.15 Cr₹0.13 Cr
    Stores  and Spare ₹16 Cr₹17 Cr₹9.73 Cr₹10 Cr₹8.14 Cr
    Other Inventory ₹0.82 Cr₹0.40 Cr₹0.25 Cr₹0.88 Cr₹0.11 Cr
Sundry Debtors ₹78 Cr₹54 Cr₹41 Cr₹56 Cr₹42 Cr
    Debtors more than Six months ₹1.01 Cr₹0.27 Cr₹0.04 Cr₹0.03 Cr₹0.48 Cr
    Debtors Others ₹78 Cr₹53 Cr₹41 Cr₹56 Cr₹42 Cr
Cash and Bank ₹16 Cr₹1.63 Cr₹3.18 Cr₹18 Cr₹25 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹16 Cr₹1.62 Cr₹3.17 Cr₹18 Cr₹25 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.79 Cr₹1.83 Cr₹0.77 Cr₹1.41 Cr₹1.14 Cr
    Interest accrued on Investments ₹0.18 Cr₹0.14 Cr₹0.04 Cr₹0.07 Cr₹0.14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.32 Cr₹1.13 Cr₹0.72 Cr₹0.90 Cr₹0.85 Cr
    Other current_assets ₹0.29 Cr₹0.56 Cr₹0.00 Cr₹0.45 Cr₹0.14 Cr
Short Term Loans and Advances ₹24 Cr₹18 Cr₹22 Cr₹15 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹15 Cr₹10 Cr₹5.07 Cr₹4.71 Cr
    Advance income tax and TDS ₹2.03 Cr₹0.00 Cr₹4.22 Cr₹9.62 Cr₹9.31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.51 Cr₹3.01 Cr₹6.93 Cr₹0.11 Cr₹0.06 Cr
Total Current Assets ₹188 Cr₹131 Cr₹121 Cr₹143 Cr₹114 Cr
Net Current Assets (Including Current Investments) ₹46 Cr₹26 Cr₹54 Cr₹65 Cr₹58 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹604 Cr₹551 Cr₹461 Cr₹309 Cr₹262 Cr
Contingent Liabilities ₹1.73 Cr₹1.73 Cr₹1.08 Cr₹1.05 Cr₹1.00 Cr
Total Debt ₹285 Cr₹226 Cr₹169 Cr₹46 Cr₹24 Cr
Book Value 278.20303.03388.20350.50311.07
Adjusted Book Value 278.20303.03262.56237.05210.39

Compare Balance Sheet of peers of SHREE AJIT PULP & PAPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER ₹244.8 Cr 9.9% 11.8% 38.2% Stock Analytics
JK PAPER ₹6,410.2 Cr -0.9% -6% -11.4% Stock Analytics
WEST COAST PAPER MILLS ₹2,820.3 Cr -2.7% -7.4% -21.5% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,589.3 Cr 1% -1.5% -15.3% Stock Analytics
ANDHRA PAPER ₹1,401.7 Cr -2.9% -10.2% -27.6% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹997.5 Cr -1% -12.9% -24% Stock Analytics


SHREE AJIT PULP & PAPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER

9.9%

11.8%

38.2%

SENSEX

1.7%

3.6%

6.9%


You may also like the below Video Courses