SHREE AJIT PULP & PAPER
|
SHREE AJIT PULP & PAPER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.92 Cr | ₹7.50 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹8.93 Cr | ₹8.93 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr |
| Equity Paid Up | ₹8.92 Cr | ₹7.50 Cr | ₹5.36 Cr | ₹5.36 Cr | ₹5.36 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹239 Cr | ₹220 Cr | ₹203 Cr | ₹182 Cr | ₹161 Cr |
| Securities Premium | ₹25 Cr | ₹15 Cr | - | - | - |
| Capital Reserves | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Profit & Loss Account Balance | ₹214 Cr | ₹205 Cr | ₹202 Cr | ₹182 Cr | ₹161 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Reserve excluding Revaluation Reserve | ₹239 Cr | ₹220 Cr | ₹203 Cr | ₹182 Cr | ₹161 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹248 Cr | ₹227 Cr | ₹208 Cr | ₹188 Cr | ₹167 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹186 Cr | ₹163 Cr | ₹139 Cr | ₹6.29 Cr | ₹12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹185 Cr | ₹160 Cr | ₹139 Cr | ₹6.29 Cr | ₹12 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.82 Cr | ₹2.24 Cr | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹24 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹4.64 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.50 Cr |
| Deferred Tax Liability | ₹38 Cr | ₹24 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹1.11 Cr | ₹1.17 Cr | ₹1.23 Cr | ₹1.29 Cr | ₹1.35 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.74 Cr | ₹36 Cr | ₹29 Cr | ₹18 Cr | ₹8.29 Cr |
| Total Non-Current Liabilities | ₹214 Cr | ₹219 Cr | ₹186 Cr | ₹43 Cr | ₹39 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹32 Cr | ₹36 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr |
| Sundry Creditors | ₹32 Cr | ₹36 Cr | ₹21 Cr | ₹23 Cr | ₹23 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹46 Cr | ₹40 Cr | ₹22 Cr | ₹11 Cr | ₹18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.42 Cr | ₹0.75 Cr | ₹0.02 Cr | ₹0.16 Cr | ₹7.67 Cr |
| Interest Accrued But Not Due | ₹0.64 Cr | ₹0.00 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹0.18 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹45 Cr | ₹39 Cr | ₹22 Cr | ₹11 Cr | ₹10 Cr |
| Short Term Borrowings | ₹60 Cr | ₹28 Cr | ₹18 Cr | ₹33 Cr | ₹5.06 Cr |
| Secured ST Loans repayable on Demands | ₹60 Cr | ₹28 Cr | ₹18 Cr | ₹33 Cr | ₹5.06 Cr |
| Working Capital Loans- Sec | ₹60 Cr | ₹28 Cr | ₹18 Cr | ₹33 Cr | ₹5.06 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-60 Cr | ₹-28 Cr | ₹-18 Cr | ₹-33 Cr | ₹-5.06 Cr |
| Short Term Provisions | ₹3.60 Cr | ₹0.69 Cr | ₹5.76 Cr | ₹11 Cr | ₹10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.49 Cr | ₹0.01 Cr | ₹4.86 Cr | ₹10 Cr | ₹9.82 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.11 Cr | ₹0.68 Cr | ₹0.90 Cr | ₹0.49 Cr | ₹0.31 Cr |
| Total Current Liabilities | ₹142 Cr | ₹105 Cr | ₹67 Cr | ₹78 Cr | ₹56 Cr |
| Total Liabilities | ₹604 Cr | ₹551 Cr | ₹461 Cr | ₹309 Cr | ₹262 Cr |
| ASSETS | |||||
| Gross Block | ₹482 Cr | ₹352 Cr | ₹189 Cr | ₹169 Cr | ₹162 Cr |
| Less: Accumulated Depreciation | ₹74 Cr | ₹58 Cr | ₹49 Cr | ₹41 Cr | ₹34 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹408 Cr | ₹294 Cr | ₹140 Cr | ₹128 Cr | ₹129 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.34 Cr | ₹44 Cr | ₹139 Cr | ₹2.58 Cr | ₹0.87 Cr |
| Non Current Investments | ₹0.03 Cr | ₹0.04 Cr | ₹13 Cr | ₹3.69 Cr | ₹7.14 Cr |
| Long Term Investment | ₹0.03 Cr | ₹0.04 Cr | ₹13 Cr | ₹3.69 Cr | ₹7.14 Cr |
| Quoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹13 Cr | ₹3.68 Cr | ₹7.13 Cr |
| Long Term Loans & Advances | ₹5.39 Cr | ₹77 Cr | ₹45 Cr | ₹26 Cr | ₹8.74 Cr |
| Other Non Current Assets | ₹1.83 Cr | ₹6.29 Cr | ₹2.51 Cr | ₹4.53 Cr | ₹2.00 Cr |
| Total Non-Current Assets | ₹416 Cr | ₹420 Cr | ₹340 Cr | ₹166 Cr | ₹148 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹68 Cr | ₹55 Cr | ₹54 Cr | ₹52 Cr | ₹31 Cr |
| Raw Materials | ₹40 Cr | ₹29 Cr | ₹37 Cr | ₹36 Cr | ₹21 Cr |
| Work-in Progress | ₹0.66 Cr | ₹0.56 Cr | ₹0.78 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Finished Goods | ₹11 Cr | ₹8.81 Cr | ₹5.96 Cr | ₹4.63 Cr | ₹1.66 Cr |
| Packing Materials | ₹0.22 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.13 Cr |
| Stores  and Spare | ₹16 Cr | ₹17 Cr | ₹9.73 Cr | ₹10 Cr | ₹8.14 Cr |
| Other Inventory | ₹0.82 Cr | ₹0.40 Cr | ₹0.25 Cr | ₹0.88 Cr | ₹0.11 Cr |
| Sundry Debtors | ₹78 Cr | ₹54 Cr | ₹41 Cr | ₹56 Cr | ₹42 Cr |
| Debtors more than Six months | ₹1.01 Cr | ₹0.27 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.48 Cr |
| Debtors Others | ₹78 Cr | ₹53 Cr | ₹41 Cr | ₹56 Cr | ₹42 Cr |
| Cash and Bank | ₹16 Cr | ₹1.63 Cr | ₹3.18 Cr | ₹18 Cr | ₹25 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹16 Cr | ₹1.62 Cr | ₹3.17 Cr | ₹18 Cr | ₹25 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.79 Cr | ₹1.83 Cr | ₹0.77 Cr | ₹1.41 Cr | ₹1.14 Cr |
| Interest accrued on Investments | ₹0.18 Cr | ₹0.14 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.14 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.32 Cr | ₹1.13 Cr | ₹0.72 Cr | ₹0.90 Cr | ₹0.85 Cr |
| Other current_assets | ₹0.29 Cr | ₹0.56 Cr | ₹0.00 Cr | ₹0.45 Cr | ₹0.14 Cr |
| Short Term Loans and Advances | ₹24 Cr | ₹18 Cr | ₹22 Cr | ₹15 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹18 Cr | ₹15 Cr | ₹10 Cr | ₹5.07 Cr | ₹4.71 Cr |
| Advance income tax and TDS | ₹2.03 Cr | ₹0.00 Cr | ₹4.22 Cr | ₹9.62 Cr | ₹9.31 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.51 Cr | ₹3.01 Cr | ₹6.93 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Total Current Assets | ₹188 Cr | ₹131 Cr | ₹121 Cr | ₹143 Cr | ₹114 Cr |
| Net Current Assets (Including Current Investments) | ₹46 Cr | ₹26 Cr | ₹54 Cr | ₹65 Cr | ₹58 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹604 Cr | ₹551 Cr | ₹461 Cr | ₹309 Cr | ₹262 Cr |
| Contingent Liabilities | ₹1.73 Cr | ₹1.73 Cr | ₹1.08 Cr | ₹1.05 Cr | ₹1.00 Cr |
| Total Debt | ₹285 Cr | ₹226 Cr | ₹169 Cr | ₹46 Cr | ₹24 Cr |
| Book Value | 278.20 | 303.03 | 388.20 | 350.50 | 311.07 |
| Adjusted Book Value | 278.20 | 303.03 | 262.56 | 237.05 | 210.39 |
Compare Balance Sheet of peers of SHREE AJIT PULP & PAPER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHREE AJIT PULP & PAPER | ₹244.8 Cr | 9.9% | 11.8% | 38.2% | Stock Analytics | |
| JK PAPER | ₹6,410.2 Cr | -0.9% | -6% | -11.4% | Stock Analytics | |
| WEST COAST PAPER MILLS | ₹2,820.3 Cr | -2.7% | -7.4% | -21.5% | Stock Analytics | |
| SESHASAYEE PAPER AND BOARDS | ₹1,589.3 Cr | 1% | -1.5% | -15.3% | Stock Analytics | |
| ANDHRA PAPER | ₹1,401.7 Cr | -2.9% | -10.2% | -27.6% | Stock Analytics | |
| PUDUMJEE PAPER PRODUCTS | ₹997.5 Cr | -1% | -12.9% | -24% | Stock Analytics | |
SHREE AJIT PULP & PAPER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHREE AJIT PULP & PAPER | 9.9% |
11.8% |
38.2% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses