Home > Income Statement > SHREE AJIT PULP & PAPER

SHREE AJIT PULP & PAPER
Income Statement

SHREE AJIT PULP & PAPER is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHREE AJIT PULP & PAPER
Please provide your vote to see the results

SHREE AJIT PULP & PAPER Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹506 Cr₹295 Cr₹372 Cr₹418 Cr₹267 Cr
     Sales ₹502 Cr₹291 Cr₹368 Cr₹414 Cr₹264 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.15 Cr₹3.28 Cr₹3.52 Cr₹4.23 Cr₹2.52 Cr
Less: Excise Duty -----
Net Sales ₹506 Cr₹295 Cr₹372 Cr₹418 Cr₹267 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.20 Cr₹-2.63 Cr₹-2.03 Cr₹-3.02 Cr₹1.92 Cr
Raw Material Consumed ₹314 Cr₹174 Cr₹237 Cr₹264 Cr₹145 Cr
     Opening Raw Materials ₹29 Cr₹37 Cr₹36 Cr₹21 Cr₹8.17 Cr
     Purchases Raw Materials ₹325 Cr₹165 Cr₹238 Cr₹278 Cr₹158 Cr
     Closing Raw Materials ₹40 Cr₹29 Cr₹37 Cr₹36 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ---₹0.66 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹75 Cr₹52 Cr₹58 Cr₹51 Cr₹31 Cr
     Electricity & Power ₹75 Cr₹52 Cr₹58 Cr₹51 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹17 Cr₹16 Cr₹19 Cr₹17 Cr
     Salaries, Wages & Bonus ₹21 Cr₹16 Cr₹15 Cr₹18 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹1.02 Cr₹1.03 Cr₹0.63 Cr₹0.48 Cr₹0.26 Cr
     Workmen and Staff Welfare Expenses ₹0.22 Cr₹0.24 Cr₹0.21 Cr₹0.24 Cr₹0.16 Cr
     Other Employees Cost ₹0.25 Cr₹0.14 Cr₹0.14 Cr₹0.77 Cr₹0.04 Cr
Other Manufacturing Expenses ₹19 Cr₹15 Cr₹15 Cr₹20 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.51 Cr₹1.96 Cr₹2.48 Cr₹3.89 Cr₹1.81 Cr
     Packing Material Consumed ₹5.04 Cr₹2.99 Cr₹3.71 Cr₹4.24 Cr₹2.58 Cr
     Other Mfg Exp ₹12 Cr₹9.61 Cr₹8.77 Cr₹12 Cr₹8.00 Cr
General and Administration Expenses ₹7.60 Cr₹5.32 Cr₹4.07 Cr₹4.79 Cr₹3.54 Cr
     Rent , Rates & Taxes ₹0.58 Cr₹0.15 Cr₹0.11 Cr₹0.05 Cr₹0.29 Cr
     Insurance ₹1.43 Cr₹1.19 Cr₹0.97 Cr₹0.95 Cr₹0.70 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.86 Cr₹2.39 Cr₹1.85 Cr₹2.52 Cr₹1.62 Cr
     Traveling and conveyance ₹0.27 Cr₹0.40 Cr₹0.20 Cr₹0.06 Cr₹0.04 Cr
     Other Administration ₹1.46 Cr₹1.18 Cr₹0.94 Cr₹1.21 Cr₹0.90 Cr
Selling and Distribution Expenses ₹14 Cr₹9.97 Cr₹11 Cr₹13 Cr₹8.07 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹3.14 Cr₹2.19 Cr₹2.07 Cr₹2.85 Cr₹2.07 Cr
     Freight and Forwarding ₹0.36 Cr₹0.30 Cr₹0.36 Cr₹0.29 Cr₹0.20 Cr
     Handling and Clearing Charges ₹4.68 Cr₹3.24 Cr₹2.74 Cr₹2.37 Cr₹2.15 Cr
     Other Selling Expenses ₹5.63 Cr₹4.23 Cr₹5.76 Cr₹7.83 Cr₹3.65 Cr
Miscellaneous Expenses ₹4.61 Cr₹3.77 Cr₹3.28 Cr₹3.13 Cr₹2.16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.06 Cr
     Losson disposal of fixed assets(net) --₹0.05 Cr--
     Losson foreign exchange fluctuations ₹0.04 Cr---₹0.08 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.58 Cr₹3.77 Cr₹3.23 Cr₹3.13 Cr₹2.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹455 Cr₹274 Cr₹343 Cr₹372 Cr₹221 Cr
Operating Profit (Excl OI) ₹51 Cr₹21 Cr₹29 Cr₹46 Cr₹45 Cr
Other Income ₹2.00 Cr₹6.68 Cr₹0.42 Cr₹0.96 Cr₹0.58 Cr
     Interest Received ₹0.44 Cr₹0.18 Cr₹0.07 Cr₹0.95 Cr₹0.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.96 Cr---
     Profits on sale of Investments -₹5.21 Cr---
     Provision Written Back ₹1.56 Cr----
     Foreign Exchange Gains -₹0.13 Cr₹0.28 Cr₹0.01 Cr-
     Others ₹0.00 Cr₹0.21 Cr₹0.07 Cr--
Operating Profit ₹53 Cr₹27 Cr₹30 Cr₹47 Cr₹46 Cr
Interest ₹23 Cr₹7.40 Cr₹6.50 Cr₹4.54 Cr₹3.51 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹22 Cr₹6.25 Cr₹3.12 Cr₹2.67 Cr₹2.53 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.81 Cr₹1.11 Cr₹3.24 Cr₹1.69 Cr₹0.66 Cr
     Other Interest -₹0.03 Cr₹0.13 Cr₹0.18 Cr₹0.32 Cr
PBDT ₹30 Cr₹20 Cr₹23 Cr₹42 Cr₹42 Cr
Depreciation ₹16 Cr₹9.12 Cr₹7.21 Cr₹7.33 Cr₹7.50 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹11 Cr₹16 Cr₹35 Cr₹35 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹14 Cr₹11 Cr₹25 Cr₹32 Cr₹34 Cr
Provision for Tax ₹4.68 Cr₹3.05 Cr₹4.57 Cr₹10 Cr₹10 Cr
     Current Income Tax ₹2.48 Cr₹2.05 Cr₹4.85 Cr₹10 Cr₹9.83 Cr
     Deferred Tax ₹4.14 Cr₹2.92 Cr₹-0.27 Cr₹-0.12 Cr₹0.46 Cr
     Other taxes ₹-1.94 Cr₹-1.92 Cr--₹-0.05 Cr
Profit After Tax ₹9.42 Cr₹8.25 Cr₹21 Cr₹22 Cr₹24 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.42 Cr₹8.25 Cr₹21 Cr₹22 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹205 Cr₹202 Cr₹182 Cr₹161 Cr₹138 Cr
Appropriations ₹214 Cr₹211 Cr₹203 Cr₹183 Cr₹162 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.01 Cr₹6.09 Cr₹0.50 Cr₹0.50 Cr₹0.44 Cr
Equity Dividend % --₹10.00₹10.00₹10.00
Earnings Per Share ₹10.57₹11.00₹38.64₹40.37₹44.80
Adjusted EPS ₹10.57₹11.00₹26.14₹27.30₹30.30

Compare Income Statement of peers of SHREE AJIT PULP & PAPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER ₹242.8 Cr 9% 7.7% 16.6% Stock Analytics
JK PAPER ₹6,448.3 Cr -1.2% -5.4% -12.3% Stock Analytics
WEST COAST PAPER MILLS ₹2,849.4 Cr -3% -7.5% -21.8% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,621.5 Cr 3% -0.6% -17.8% Stock Analytics
ANDHRA PAPER ₹1,395.9 Cr -3.4% -10% -26.4% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,008.4 Cr -0.1% -12.6% -25.5% Stock Analytics


SHREE AJIT PULP & PAPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER

9%

7.7%

16.6%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses