Home > Income Statement > SHREE AJIT PULP & PAPER

SHREE AJIT PULP & PAPER
Income Statement

COMMUNITY POLL
for SHREE AJIT PULP & PAPER
Please provide your vote to see the results

SHREE AJIT PULP & PAPER Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹372 Cr₹418 Cr₹267 Cr₹240 Cr₹270 Cr
     Sales ₹368 Cr₹414 Cr₹264 Cr₹237 Cr₹266 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.52 Cr₹4.23 Cr₹2.52 Cr₹3.60 Cr₹3.52 Cr
Less: Excise Duty -----
Net Sales ₹372 Cr₹418 Cr₹267 Cr₹240 Cr₹270 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.03 Cr₹-3.02 Cr₹1.92 Cr₹0.41 Cr₹0.37 Cr
Raw Material Consumed ₹237 Cr₹264 Cr₹145 Cr₹125 Cr₹150 Cr
     Opening Raw Materials ₹36 Cr₹21 Cr₹8.17 Cr₹13 Cr₹12 Cr
     Purchases Raw Materials ₹238 Cr₹278 Cr₹158 Cr₹120 Cr₹148 Cr
     Closing Raw Materials ₹37 Cr₹36 Cr₹21 Cr₹8.17 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -₹0.66 Cr-₹0.30 Cr₹3.36 Cr
     Other raw material cost -----
Power & Fuel Cost ₹58 Cr₹51 Cr₹31 Cr₹35 Cr₹33 Cr
     Electricity & Power ₹58 Cr₹51 Cr₹31 Cr₹35 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹19 Cr₹17 Cr₹17 Cr₹16 Cr
     Salaries, Wages & Bonus ₹15 Cr₹18 Cr₹17 Cr₹16 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.63 Cr₹0.48 Cr₹0.26 Cr₹0.32 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹0.21 Cr₹0.24 Cr₹0.16 Cr₹0.21 Cr₹0.19 Cr
     Other Employees Cost ₹0.14 Cr₹0.77 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr
Other Manufacturing Expenses ₹15 Cr₹20 Cr₹12 Cr₹14 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.48 Cr₹3.89 Cr₹1.81 Cr₹2.54 Cr₹1.77 Cr
     Packing Material Consumed ₹3.71 Cr₹4.24 Cr₹2.58 Cr₹2.47 Cr₹2.74 Cr
     Other Mfg Exp ₹8.77 Cr₹12 Cr₹8.00 Cr₹8.62 Cr₹7.90 Cr
General and Administration Expenses ₹4.07 Cr₹4.79 Cr₹3.54 Cr₹5.14 Cr₹5.17 Cr
     Rent , Rates & Taxes ₹0.11 Cr₹0.05 Cr₹0.29 Cr₹0.35 Cr₹0.53 Cr
     Insurance ₹0.97 Cr₹0.95 Cr₹0.70 Cr₹0.52 Cr₹0.67 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.61 Cr₹2.52 Cr₹1.62 Cr₹2.82 Cr₹2.41 Cr
     Traveling and conveyance ₹0.20 Cr₹0.06 Cr₹0.04 Cr₹0.42 Cr₹0.61 Cr
     Other Administration ₹1.38 Cr₹1.28 Cr₹0.94 Cr₹1.45 Cr₹1.57 Cr
Selling and Distribution Expenses ₹11 Cr₹13 Cr₹8.07 Cr₹7.91 Cr₹5.61 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.07 Cr₹2.85 Cr₹2.07 Cr₹2.42 Cr₹2.41 Cr
     Freight and Forwarding ₹0.36 Cr₹0.29 Cr₹0.20 Cr₹0.22 Cr₹0.18 Cr
     Handling and Clearing Charges ₹2.74 Cr₹2.37 Cr₹2.15 Cr₹3.31 Cr₹1.69 Cr
     Other Selling Expenses ₹5.76 Cr₹7.83 Cr₹3.65 Cr₹1.96 Cr₹1.34 Cr
Miscellaneous Expenses ₹3.28 Cr₹3.13 Cr₹2.16 Cr₹2.45 Cr₹1.75 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.06 Cr₹0.21 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr----
     Losson foreign exchange fluctuations --₹0.08 Cr₹0.09 Cr₹-0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.23 Cr₹3.13 Cr₹2.02 Cr₹2.15 Cr₹1.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹343 Cr₹372 Cr₹221 Cr₹206 Cr₹225 Cr
Operating Profit (Excl OI) ₹29 Cr₹46 Cr₹45 Cr₹34 Cr₹44 Cr
Other Income ₹0.42 Cr₹0.96 Cr₹0.58 Cr₹0.77 Cr₹0.34 Cr
     Interest Received ₹0.07 Cr₹0.95 Cr₹0.58 Cr₹0.25 Cr₹0.12 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ---₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ---₹0.52 Cr₹0.22 Cr
     Foreign Exchange Gains ₹0.28 Cr₹0.01 Cr---
     Others ₹0.07 Cr----
Operating Profit ₹30 Cr₹47 Cr₹46 Cr₹35 Cr₹45 Cr
Interest ₹6.50 Cr₹4.54 Cr₹3.51 Cr₹4.40 Cr₹5.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.12 Cr₹2.67 Cr₹2.53 Cr₹3.51 Cr₹3.96 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.24 Cr₹1.69 Cr₹0.66 Cr₹0.86 Cr₹1.04 Cr
     Other Interest ₹0.13 Cr₹0.18 Cr₹0.32 Cr₹0.04 Cr₹0.15 Cr
PBDT ₹23 Cr₹42 Cr₹42 Cr₹31 Cr₹40 Cr
Depreciation ₹7.21 Cr₹7.33 Cr₹7.50 Cr₹7.56 Cr₹7.01 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹35 Cr₹35 Cr₹23 Cr₹33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹32 Cr₹34 Cr₹23 Cr₹33 Cr
Provision for Tax ₹4.57 Cr₹10 Cr₹10 Cr₹3.46 Cr₹9.50 Cr
     Current Income Tax ₹4.85 Cr₹10 Cr₹9.83 Cr₹5.06 Cr₹8.50 Cr
     Deferred Tax ₹-0.27 Cr₹-0.12 Cr₹0.46 Cr₹-1.59 Cr₹1.00 Cr
     Other taxes --₹-0.05 Cr--
Profit After Tax ₹21 Cr₹22 Cr₹24 Cr₹20 Cr₹23 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹0.25 Cr₹0.80 Cr
Other Consolidated Items ----₹0.01 Cr
Consolidated Net Profit ₹21 Cr₹22 Cr₹24 Cr₹20 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹182 Cr₹161 Cr₹138 Cr₹118 Cr₹95 Cr
Appropriations ₹203 Cr₹183 Cr₹162 Cr₹138 Cr₹119 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.50 Cr₹0.50 Cr₹0.44 Cr₹0.51 Cr₹0.48 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹7.50₹7.50
Earnings Per Share ₹38.64₹40.37₹44.80₹37.21₹44.73
Adjusted EPS ₹38.64₹40.37₹44.80₹37.21₹44.73

Compare Income Statement of peers of SHREE AJIT PULP & PAPER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER ₹178.4 Cr -1.4% -21% 4% Stock Analytics
JK PAPER ₹5,996.0 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹4,003.9 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,963.9 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹1,941.2 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,779.1 Cr 0.5% -6.3% 19.3% Stock Analytics


SHREE AJIT PULP & PAPER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE AJIT PULP & PAPER

-1.4%

-21%

4%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses