Home > Balance Sheet > SHRADHA INFRAPROJECTS

SHRADHA INFRAPROJECTS
Balance Sheet

SHRADHA INFRAPROJECTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHRADHA INFRAPROJECTS
Please provide your vote to see the results

SHRADHA INFRAPROJECTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹9.64 Cr₹9.64 Cr
    Equity - Authorised ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹9.64 Cr₹9.64 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹9.64 Cr₹9.64 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹63 Cr₹51 Cr₹50 Cr₹52 Cr₹51 Cr
    Securities Premium ₹12 Cr₹12 Cr₹12 Cr₹13 Cr₹13 Cr
    Capital Reserves ₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.25 Cr₹5.27 Cr
    Profit & Loss Account Balance ₹46 Cr₹34 Cr₹33 Cr₹31 Cr₹29 Cr
    General Reserves -----
    Other Reserves ₹0.09 Cr₹0.08 Cr₹0.08 Cr₹3.48 Cr₹3.48 Cr
Reserve excluding Revaluation Reserve ₹63 Cr₹51 Cr₹50 Cr₹49 Cr₹47 Cr
Revaluation reserve ---₹3.40 Cr₹3.40 Cr
Shareholder's Funds ₹74 Cr₹61 Cr₹60 Cr₹62 Cr₹60 Cr
Minority Interest ₹0.06 Cr₹-0.06 Cr₹-0.06 Cr₹-0.08 Cr₹14 Cr
Long-Term Borrowings -----
Secured Loans ₹18 Cr₹11 Cr₹0.96 Cr₹5.49 Cr₹7.40 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹18 Cr₹11 Cr₹0.96 Cr₹5.49 Cr₹7.40 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹24 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹24 Cr
Deferred Tax Assets / Liabilities ₹-0.04 Cr₹-0.24 Cr₹-0.21 Cr₹-0.07 Cr₹-0.11 Cr
    Deferred Tax Assets ₹0.37 Cr₹0.27 Cr₹0.24 Cr₹0.11 Cr₹0.11 Cr
    Deferred Tax Liability ₹0.33 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr-
Other Long Term Liabilities ₹0.75 Cr₹0.50 Cr₹0.30 Cr₹0.28 Cr₹1.85 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.07 Cr₹0.06 Cr---
Total Non-Current Liabilities ₹35 Cr₹28 Cr₹18 Cr₹22 Cr₹33 Cr
Current Liabilities -----
Trade Payables ₹9.90 Cr₹5.62 Cr₹0.87 Cr₹0.48 Cr₹0.11 Cr
    Sundry Creditors ₹9.90 Cr₹5.62 Cr₹0.87 Cr₹0.48 Cr₹0.11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹12 Cr₹11 Cr₹13 Cr₹16 Cr
    Bank Overdraft / Short term credit ₹0.71 Cr₹0.11 Cr₹0.19 Cr₹1.37 Cr₹3.95 Cr
    Advances received from customers ₹8.21 Cr₹8.25 Cr₹8.24 Cr₹8.96 Cr₹9.00 Cr
    Interest Accrued But Not Due ₹0.04 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.53 Cr₹3.69 Cr₹2.70 Cr₹2.41 Cr₹2.82 Cr
Short Term Borrowings ₹118 Cr₹152 Cr₹128 Cr₹110 Cr₹68 Cr
    Secured ST Loans repayable on Demands ₹4.94 Cr₹3.57 Cr₹4.73 Cr--
    Working Capital Loans- Sec ₹4.94 Cr₹3.57 Cr₹4.73 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹113 Cr₹148 Cr₹123 Cr₹106 Cr₹62 Cr
    Other Unsecured Loans ₹-4.89 Cr₹-3.57 Cr₹-4.67 Cr₹3.88 Cr₹6.74 Cr
Short Term Provisions ₹1.39 Cr₹0.25 Cr₹0.13 Cr₹0.70 Cr₹1.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.36 Cr₹0.23 Cr₹0.13 Cr₹0.70 Cr₹1.23 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.02 Cr₹0.01 Cr---
Total Current Liabilities ₹142 Cr₹170 Cr₹140 Cr₹124 Cr₹85 Cr
Total Liabilities ₹252 Cr₹259 Cr₹218 Cr₹208 Cr₹193 Cr
ASSETS
Gross Block ₹19 Cr₹12 Cr₹11 Cr₹14 Cr₹14 Cr
Less: Accumulated Depreciation ₹3.03 Cr₹2.38 Cr₹1.82 Cr₹1.81 Cr₹1.68 Cr
Less: Impairment of Assets -----
Net Block ₹15 Cr₹9.17 Cr₹9.28 Cr₹12 Cr₹12 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.24 Cr₹6.72 Cr₹3.94 Cr₹2.38 Cr-
Non Current Investments ₹1.68 Cr₹1.69 Cr₹0.70 Cr₹0.70 Cr₹0.81 Cr
Long Term Investment ₹1.68 Cr₹1.69 Cr₹0.70 Cr₹0.70 Cr₹0.81 Cr
    Quoted -----
    Unquoted ₹1.68 Cr₹1.69 Cr₹0.70 Cr₹0.70 Cr₹0.81 Cr
Long Term Loans & Advances ₹0.22 Cr₹0.20 Cr₹0.17 Cr₹0.03 Cr₹0.03 Cr
Other Non Current Assets ₹0.41 Cr₹0.29 Cr---
Total Non-Current Assets ₹26 Cr₹18 Cr₹14 Cr₹15 Cr₹13 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹211 Cr₹237 Cr₹193 Cr₹180 Cr₹167 Cr
    Raw Materials -----
    Work-in Progress ₹197 Cr₹223 Cr₹179 Cr₹166 Cr₹122 Cr
    Finished Goods ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹45 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹6.30 Cr₹0.67 Cr₹0.32 Cr₹0.24 Cr₹0.27 Cr
    Debtors more than Six months ₹0.03 Cr₹0.13 Cr-₹0.18 Cr₹0.18 Cr
    Debtors Others ₹6.33 Cr₹0.55 Cr₹0.32 Cr₹0.06 Cr₹0.09 Cr
Cash and Bank ₹1.81 Cr₹1.72 Cr₹10 Cr₹11 Cr₹11 Cr
    Cash in hand ₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.08 Cr₹0.08 Cr
    Balances at Bank ₹1.77 Cr₹1.67 Cr₹10 Cr₹10 Cr₹10 Cr
    Other cash and bank balances --₹0.02 Cr₹0.34 Cr₹0.19 Cr
Other Current Assets ₹0.22 Cr₹0.26 Cr₹0.10 Cr₹0.33 Cr₹0.35 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.05 Cr₹0.02 Cr₹0.00 Cr₹0.33 Cr₹0.35 Cr
    Other current_assets ₹0.16 Cr₹0.24 Cr₹0.09 Cr--
Short Term Loans and Advances ₹6.31 Cr₹0.98 Cr₹0.06 Cr₹1.51 Cr₹1.91 Cr
    Advances recoverable in cash or in kind ₹0.23 Cr₹0.57 Cr₹0.04 Cr₹0.17 Cr₹0.23 Cr
    Advance income tax and TDS ₹0.14 Cr₹0.28 Cr₹0.01 Cr₹0.07 Cr₹0.20 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.95 Cr₹0.13 Cr₹0.01 Cr₹1.27 Cr₹1.48 Cr
Total Current Assets ₹226 Cr₹240 Cr₹204 Cr₹193 Cr₹180 Cr
Net Current Assets (Including Current Investments) ₹83 Cr₹71 Cr₹64 Cr₹69 Cr₹95 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹252 Cr₹259 Cr₹218 Cr₹208 Cr₹193 Cr
Contingent Liabilities -----
Total Debt ₹155 Cr₹179 Cr₹146 Cr₹132 Cr₹100 Cr
Book Value 36.3560.6759.3360.5259.16
Adjusted Book Value 36.3530.3429.6728.8228.17

Compare Balance Sheet of peers of SHRADHA INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS ₹158.7 Cr NA NA NA Stock Analytics
DLF ₹221,231.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹124,477.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,915.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,935.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,118.6 Cr 9.9% 9.5% 68% Stock Analytics


SHRADHA INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS NA NA
NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses