Home > Income Statement > SHRADHA INFRAPROJECTS

SHRADHA INFRAPROJECTS
Income Statement

SHRADHA INFRAPROJECTS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHRADHA INFRAPROJECTS
Please provide your vote to see the results

SHRADHA INFRAPROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹90 Cr₹1.80 Cr₹1.25 Cr₹3.01 Cr₹10 Cr
     Revenue from property development ₹81 Cr-₹1.14 Cr₹2.29 Cr₹10 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹9.86 Cr₹1.80 Cr₹0.11 Cr₹0.73 Cr-
Less: Excise Duty -----
Operating Income (Net) ₹90 Cr₹1.80 Cr₹1.25 Cr₹3.01 Cr₹10 Cr
EXPENDITURE :
Increase/Decrease in Stock ---₹-13 Cr-
Cost of Construction and Development ₹77 Cr₹1.64 Cr₹1.12 Cr₹15 Cr-
     Opening Raw Materials ---₹31 Cr-
     Cost of Land & Construction Materials -----
     Closing Stock ---₹31 Cr-
     Cost of Constructed property Sold --₹1.01 Cr--
     Development Rights -----
     Other Construction Expenses ₹77 Cr₹1.64 Cr₹0.11 Cr₹46 Cr-
Power & Fuel Cost ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
     Electricity & Power ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.55 Cr₹0.57 Cr₹0.48 Cr₹0.25 Cr₹0.24 Cr
     Salaries, Wages & Bonus ₹0.50 Cr₹0.49 Cr₹0.48 Cr₹0.25 Cr₹0.24 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.01 Cr--
     Workmen and Staff Welfare Expenses -----
     Other Employees Cost ₹0.03 Cr₹0.07 Cr---
Operating Expenses ₹0.01 Cr--₹0.00 Cr₹8.41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.01 Cr--₹0.00 Cr-
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ----₹8.41 Cr
General and Administration Expenses ₹0.74 Cr₹0.53 Cr₹0.42 Cr₹0.15 Cr₹0.20 Cr
     Rent , Rates & Taxes ₹0.02 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Insurance ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr
     Printing and stationery ₹0.00 Cr---₹0.01 Cr
     Professional and legal fees ₹0.10 Cr₹0.07 Cr₹0.12 Cr₹0.10 Cr₹0.07 Cr
     Other Administration ₹0.61 Cr₹0.46 Cr₹0.28 Cr₹0.03 Cr₹0.09 Cr
Selling and Distribution Expenses ₹0.05 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.22 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.22 Cr
Miscellaneous Expenses ₹0.12 Cr₹0.05 Cr₹0.01 Cr₹0.10 Cr₹0.16 Cr
     Bad debts /advances written off ₹0.03 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.09 Cr₹0.05 Cr₹0.01 Cr₹0.10 Cr₹0.16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹78 Cr₹2.81 Cr₹2.06 Cr₹3.29 Cr₹9.25 Cr
Operating Profit (Excl OI) ₹12 Cr₹-1.01 Cr₹-0.81 Cr₹-0.27 Cr₹0.96 Cr
Other Income ₹7.08 Cr₹2.88 Cr₹3.20 Cr₹3.32 Cr₹4.10 Cr
     Interest Received ₹0.77 Cr₹0.96 Cr₹1.85 Cr₹1.89 Cr₹2.11 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr-₹0.01 Cr-
     Profit on sale of Fixed Assets ₹4.47 Cr₹0.39 Cr₹0.08 Cr-₹0.62 Cr
     Profits on sale of Investments ₹0.24 Cr₹0.01 Cr---
     Provision Written Back -₹0.11 Cr---
     Foreign Exchange Gains -----
     Others ₹1.59 Cr₹1.40 Cr₹1.26 Cr₹1.42 Cr₹1.37 Cr
Operating Profit ₹19 Cr₹1.87 Cr₹2.39 Cr₹3.04 Cr₹5.06 Cr
Interest ₹0.05 Cr₹0.03 Cr₹0.08 Cr₹0.13 Cr₹0.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹0.03 Cr₹0.02 Cr₹0.07 Cr₹0.13 Cr₹0.38 Cr
PBDT ₹19 Cr₹1.84 Cr₹2.31 Cr₹2.91 Cr₹4.67 Cr
Depreciation ₹0.12 Cr₹0.14 Cr₹0.11 Cr₹0.13 Cr₹0.16 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹1.70 Cr₹2.20 Cr₹2.78 Cr₹4.52 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹19 Cr₹1.70 Cr₹2.20 Cr₹2.78 Cr₹4.52 Cr
Provision for Tax ₹4.89 Cr₹0.23 Cr₹0.50 Cr₹0.77 Cr₹1.29 Cr
     Current Income Tax ₹4.89 Cr₹0.23 Cr₹0.47 Cr₹0.70 Cr₹1.23 Cr
     Deferred Tax ₹-0.01 Cr₹-0.01 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
     Other taxes ₹0.01 Cr₹0.00 Cr-₹0.04 Cr₹0.04 Cr
Profit After Tax ₹14 Cr₹1.47 Cr₹1.70 Cr₹2.01 Cr₹3.23 Cr
Extra items -----
Minority Interest ₹-0.07 Cr-₹-0.01 Cr₹0.04 Cr₹0.21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹1.47 Cr₹1.68 Cr₹2.05 Cr₹3.44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹34 Cr₹33 Cr₹31 Cr₹29 Cr₹26 Cr
Appropriations ₹48 Cr₹34 Cr₹33 Cr₹32 Cr₹30 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹48 Cr₹34 Cr₹33 Cr₹32 Cr₹30 Cr
Equity Dividend % ₹25.00---₹5.00
Earnings Per Share ₹7.01₹1.45₹1.66₹2.13₹3.57
Adjusted EPS ₹7.01₹0.73₹0.83₹1.01₹1.70

Compare Income Statement of peers of SHRADHA INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS ₹133.2 Cr NA NA NA Stock Analytics
DLF ₹211,899.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹117,515.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,568.3 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,423.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹50,937.0 Cr 9.9% 9.5% 68% Stock Analytics


SHRADHA INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHRADHA INFRAPROJECTS NA NA
NA
SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses