SHRADHA INFRAPROJECTS
|
SHRADHA INFRAPROJECTS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹90 Cr | ₹1.80 Cr | ₹1.25 Cr | ₹3.01 Cr | ₹10 Cr |
Revenue from property development | ₹81 Cr | - | ₹1.14 Cr | ₹2.29 Cr | ₹10 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹9.86 Cr | ₹1.80 Cr | ₹0.11 Cr | ₹0.73 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹90 Cr | ₹1.80 Cr | ₹1.25 Cr | ₹3.01 Cr | ₹10 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | ₹-13 Cr | - |
Cost of Construction and Development | ₹77 Cr | ₹1.64 Cr | ₹1.12 Cr | ₹15 Cr | - |
Opening Raw Materials | - | - | - | ₹31 Cr | - |
Cost of Land & Construction Materials | - | - | - | - | - |
Closing Stock | - | - | - | ₹31 Cr | - |
Cost of Constructed property Sold | - | - | ₹1.01 Cr | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹77 Cr | ₹1.64 Cr | ₹0.11 Cr | ₹46 Cr | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
Electricity & Power | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.55 Cr | ₹0.57 Cr | ₹0.48 Cr | ₹0.25 Cr | ₹0.24 Cr |
Salaries, Wages & Bonus | ₹0.50 Cr | ₹0.49 Cr | ₹0.48 Cr | ₹0.25 Cr | ₹0.24 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | ₹0.03 Cr | ₹0.07 Cr | - | - | - |
Operating Expenses | ₹0.01 Cr | - | - | ₹0.00 Cr | ₹8.41 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.01 Cr | - | - | ₹0.00 Cr | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | - | - | ₹8.41 Cr |
General and Administration Expenses | ₹0.74 Cr | ₹0.53 Cr | ₹0.42 Cr | ₹0.15 Cr | ₹0.20 Cr |
Rent , Rates & Taxes | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Printing and stationery | ₹0.00 Cr | - | - | - | ₹0.01 Cr |
Professional and legal fees | ₹0.10 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.07 Cr |
Other Administration | ₹0.61 Cr | ₹0.46 Cr | ₹0.28 Cr | ₹0.03 Cr | ₹0.09 Cr |
Selling and Distribution Expenses | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.22 Cr |
Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹0.22 Cr |
Miscellaneous Expenses | ₹0.12 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.16 Cr |
Bad debts /advances written off | ₹0.03 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.09 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹78 Cr | ₹2.81 Cr | ₹2.06 Cr | ₹3.29 Cr | ₹9.25 Cr |
Operating Profit (Excl OI) | ₹12 Cr | ₹-1.01 Cr | ₹-0.81 Cr | ₹-0.27 Cr | ₹0.96 Cr |
Other Income | ₹7.08 Cr | ₹2.88 Cr | ₹3.20 Cr | ₹3.32 Cr | ₹4.10 Cr |
Interest Received | ₹0.77 Cr | ₹0.96 Cr | ₹1.85 Cr | ₹1.89 Cr | ₹2.11 Cr |
Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.01 Cr | - |
Profit on sale of Fixed Assets | ₹4.47 Cr | ₹0.39 Cr | ₹0.08 Cr | - | ₹0.62 Cr |
Profits on sale of Investments | ₹0.24 Cr | ₹0.01 Cr | - | - | - |
Provision Written Back | - | ₹0.11 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.59 Cr | ₹1.40 Cr | ₹1.26 Cr | ₹1.42 Cr | ₹1.37 Cr |
Operating Profit | ₹19 Cr | ₹1.87 Cr | ₹2.39 Cr | ₹3.04 Cr | ₹5.06 Cr |
Interest | ₹0.05 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.01 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Interest | ₹0.03 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.38 Cr |
PBDT | ₹19 Cr | ₹1.84 Cr | ₹2.31 Cr | ₹2.91 Cr | ₹4.67 Cr |
Depreciation | ₹0.12 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.16 Cr |
Profit Before Taxation & Exceptional Items | ₹19 Cr | ₹1.70 Cr | ₹2.20 Cr | ₹2.78 Cr | ₹4.52 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹19 Cr | ₹1.70 Cr | ₹2.20 Cr | ₹2.78 Cr | ₹4.52 Cr |
Provision for Tax | ₹4.89 Cr | ₹0.23 Cr | ₹0.50 Cr | ₹0.77 Cr | ₹1.29 Cr |
Current Income Tax | ₹4.89 Cr | ₹0.23 Cr | ₹0.47 Cr | ₹0.70 Cr | ₹1.23 Cr |
Deferred Tax | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Other taxes | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.04 Cr | ₹0.04 Cr |
Profit After Tax | ₹14 Cr | ₹1.47 Cr | ₹1.70 Cr | ₹2.01 Cr | ₹3.23 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.07 Cr | - | ₹-0.01 Cr | ₹0.04 Cr | ₹0.21 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹1.47 Cr | ₹1.68 Cr | ₹2.05 Cr | ₹3.44 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹34 Cr | ₹33 Cr | ₹31 Cr | ₹29 Cr | ₹26 Cr |
Appropriations | ₹48 Cr | ₹34 Cr | ₹33 Cr | ₹32 Cr | ₹30 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹48 Cr | ₹34 Cr | ₹33 Cr | ₹32 Cr | ₹30 Cr |
Equity Dividend % | ₹25.00 | - | - | - | ₹5.00 |
Earnings Per Share | ₹7.01 | ₹1.45 | ₹1.66 | ₹2.13 | ₹3.57 |
Adjusted EPS | ₹7.01 | ₹0.73 | ₹0.83 | ₹1.01 | ₹1.70 |
Compare Income Statement of peers of SHRADHA INFRAPROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHRADHA INFRAPROJECTS | ₹133.2 Cr | NA | NA | NA | Stock Analytics | |
DLF | ₹211,899.0 Cr | 6.1% | -2.9% | 135.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹117,515.0 Cr | 6.8% | 4.1% | 171.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹70,568.3 Cr | 6.5% | -8% | 105% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,423.3 Cr | 2.2% | -6.8% | 92.3% | Stock Analytics | |
OBEROI REALTY | ₹50,937.0 Cr | 9.9% | 9.5% | 68% | Stock Analytics |
SHRADHA INFRAPROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHRADHA INFRAPROJECTS | NA | NA |
|
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses