SHIPPING CORPORATION OF INDIA
|
SHIPPING CORPORATION OF INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr |
Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
Equity - Issued | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr |
Equity Paid Up | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹7,846 Cr | ₹7,074 Cr | ₹6,437 Cr | ₹5,508 Cr | ₹7,702 Cr |
Securities Premium | ₹522 Cr | ₹522 Cr | ₹522 Cr | ₹522 Cr | ₹522 Cr |
Capital Reserves | ₹152 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr |
Profit & Loss Account Balance | ₹1,767 Cr | ₹1,094 Cr | ₹511 Cr | ₹-212 Cr | ₹1,429 Cr |
General Reserves | ₹4,780 Cr | ₹4,780 Cr | ₹4,780 Cr | ₹4,780 Cr | ₹5,535 Cr |
Other Reserves | ₹626 Cr | ₹526 Cr | ₹472 Cr | ₹267 Cr | ₹64 Cr |
Reserve excluding Revaluation Reserve | ₹7,846 Cr | ₹7,074 Cr | ₹6,437 Cr | ₹5,508 Cr | ₹7,702 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹8,312 Cr | ₹7,540 Cr | ₹6,902 Cr | ₹5,974 Cr | ₹8,168 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,261 Cr | ₹850 Cr | ₹767 Cr | ₹994 Cr | ₹1,227 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,480 Cr | ₹1,278 Cr | ₹1,079 Cr | ₹1,266 Cr | ₹1,475 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-219 Cr | ₹-428 Cr | ₹-311 Cr | ₹-271 Cr | ₹-248 Cr |
Unsecured Loans | ₹248 Cr | ₹715 Cr | ₹892 Cr | ₹1,152 Cr | ₹1,437 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹454 Cr | ₹1,346 Cr | ₹1,249 Cr | ₹1,482 Cr | ₹1,757 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-206 Cr | ₹-631 Cr | ₹-358 Cr | ₹-330 Cr | ₹-320 Cr |
Deferred Tax Assets / Liabilities | ₹0.52 Cr | ₹1.09 Cr | ₹0.98 Cr | ₹0.83 Cr | ₹56 Cr |
Deferred Tax Assets | ₹0.24 Cr | - | - | - | - |
Deferred Tax Liability | ₹0.76 Cr | ₹1.09 Cr | ₹0.98 Cr | ₹0.83 Cr | ₹56 Cr |
Other Long Term Liabilities | ₹184 Cr | ₹20 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹66 Cr | ₹57 Cr | ₹67 Cr | ₹69 Cr | ₹63 Cr |
Total Non-Current Liabilities | ₹1,760 Cr | ₹1,644 Cr | ₹1,749 Cr | ₹2,238 Cr | ₹2,806 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹808 Cr | ₹1,335 Cr | ₹1,393 Cr | ₹1,236 Cr | ₹833 Cr |
Sundry Creditors | ₹808 Cr | ₹1,335 Cr | ₹1,393 Cr | ₹1,236 Cr | ₹833 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹812 Cr | ₹1,302 Cr | ₹1,128 Cr | ₹967 Cr | ₹1,165 Cr |
Bank Overdraft / Short term credit | - | - | ₹39 Cr | ₹2.49 Cr | ₹43 Cr |
Advances received from customers | ₹22 Cr | ₹29 Cr | ₹31 Cr | ₹35 Cr | ₹20 Cr |
Interest Accrued But Not Due | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹6.37 Cr | ₹7.15 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹775 Cr | ₹1,258 Cr | ₹1,043 Cr | ₹923 Cr | ₹1,095 Cr |
Short Term Borrowings | - | ₹269 Cr | ₹255 Cr | ₹430 Cr | ₹423 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹269 Cr | ₹255 Cr | ₹430 Cr | ₹423 Cr |
Short Term Provisions | ₹8.92 Cr | ₹10 Cr | ₹17 Cr | ₹14 Cr | ₹8.91 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | ₹1.79 Cr | ₹1.45 Cr | ₹4.31 Cr | ₹4.16 Cr | ₹2.13 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.13 Cr | ₹8.79 Cr | ₹12 Cr | ₹9.63 Cr | ₹6.78 Cr |
Total Current Liabilities | ₹1,629 Cr | ₹2,916 Cr | ₹2,792 Cr | ₹2,647 Cr | ₹2,429 Cr |
Total Liabilities | ₹11,701 Cr | ₹12,100 Cr | ₹11,443 Cr | ₹10,859 Cr | ₹13,403 Cr |
ASSETS | |||||
Gross Block | ₹13,538 Cr | ₹13,108 Cr | ₹13,205 Cr | ₹13,032 Cr | ₹15,365 Cr |
Less: Accumulated Depreciation | ₹6,826 Cr | ₹6,104 Cr | ₹5,802 Cr | ₹5,408 Cr | ₹5,190 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,711 Cr | ₹7,004 Cr | ₹7,403 Cr | ₹7,624 Cr | ₹10,174 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.35 Cr | ₹42 Cr | ₹34 Cr | ₹58 Cr | ₹33 Cr |
Non Current Investments | ₹650 Cr | ₹657 Cr | ₹611 Cr | ₹476 Cr | ₹354 Cr |
Long Term Investment | ₹650 Cr | ₹657 Cr | ₹611 Cr | ₹476 Cr | ₹354 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹700 Cr | ₹707 Cr | ₹661 Cr | ₹526 Cr | ₹404 Cr |
Long Term Loans & Advances | ₹657 Cr | ₹647 Cr | ₹613 Cr | ₹477 Cr | ₹469 Cr |
Other Non Current Assets | ₹103 Cr | ₹101 Cr | ₹92 Cr | ₹86 Cr | ₹70 Cr |
Total Non-Current Assets | ₹8,126 Cr | ₹8,451 Cr | ₹8,753 Cr | ₹8,722 Cr | ₹11,100 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹176 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹176 Cr | - | - | - | - |
Inventories | ₹193 Cr | ₹174 Cr | ₹150 Cr | ₹175 Cr | ₹88 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹193 Cr | ₹174 Cr | ₹150 Cr | ₹175 Cr | ₹88 Cr |
Sundry Debtors | ₹1,193 Cr | ₹1,411 Cr | ₹1,018 Cr | ₹637 Cr | ₹631 Cr |
Debtors more than Six months | ₹754 Cr | ₹537 Cr | ₹594 Cr | ₹318 Cr | - |
Debtors Others | ₹839 Cr | ₹1,212 Cr | ₹739 Cr | ₹566 Cr | ₹857 Cr |
Cash and Bank | ₹581 Cr | ₹1,314 Cr | ₹554 Cr | ₹386 Cr | ₹1,036 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹581 Cr | ₹1,314 Cr | ₹554 Cr | ₹386 Cr | ₹1,036 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹131 Cr | ₹90 Cr | ₹101 Cr | ₹89 Cr | ₹38 Cr |
Interest accrued on Investments | ₹31 Cr | ₹2.91 Cr | ₹6.56 Cr | ₹20 Cr | ₹18 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.85 Cr | ₹4.31 Cr | ₹3.37 Cr | ₹2.01 Cr | ₹2.49 Cr |
Prepaid Expenses | ₹7.80 Cr | ₹5.30 Cr | ₹4.18 Cr | ₹6.85 Cr | ₹3.75 Cr |
Other current_assets | ₹89 Cr | ₹77 Cr | ₹87 Cr | ₹60 Cr | ₹14 Cr |
Short Term Loans and Advances | ₹1,301 Cr | ₹660 Cr | ₹867 Cr | ₹851 Cr | ₹510 Cr |
Advances recoverable in cash or in kind | ₹445 Cr | ₹590 Cr | ₹640 Cr | ₹582 Cr | ₹431 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹855 Cr | ₹71 Cr | ₹227 Cr | ₹268 Cr | ₹79 Cr |
Total Current Assets | ₹3,575 Cr | ₹3,649 Cr | ₹2,690 Cr | ₹2,137 Cr | ₹2,302 Cr |
Net Current Assets (Including Current Investments) | ₹1,946 Cr | ₹733 Cr | ₹-102 Cr | ₹-509 Cr | ₹-127 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,701 Cr | ₹12,100 Cr | ₹11,443 Cr | ₹10,859 Cr | ₹13,403 Cr |
Contingent Liabilities | ₹4,305 Cr | ₹3,992 Cr | ₹3,491 Cr | ₹3,132 Cr | ₹2,842 Cr |
Total Debt | ₹1,934 Cr | ₹2,893 Cr | ₹2,583 Cr | ₹3,177 Cr | ₹3,654 Cr |
Book Value | - | 161.86 | 148.18 | 128.26 | 175.34 |
Adjusted Book Value | 178.44 | 161.86 | 148.18 | 128.26 | 175.34 |
Compare Balance Sheet of peers of SHIPPING CORPORATION OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHIPPING CORPORATION OF INDIA | ₹10,242.9 Cr | 4.4% | 1.9% | -18.5% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY | ₹13,726.3 Cr | 1.5% | 2.7% | -26.6% | Stock Analytics | |
SEAMEC | ₹2,432.7 Cr | 3.3% | 20.1% | -38.3% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA LAND AND ASSETS | ₹2,309.9 Cr | 0.9% | -1.8% | -42.7% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹1,713.6 Cr | 1.4% | -8.6% | -31.8% | Stock Analytics | |
TRANSWORLD SHIPPING LINES | ₹570.8 Cr | 1% | -1.3% | -24.6% | Stock Analytics |
SHIPPING CORPORATION OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHIPPING CORPORATION OF INDIA | 4.4% |
1.9% |
-18.5% |
SENSEX | -1.8% |
-1.6% |
-2% |
You may also like the below Video Courses