SHIPPING CORPORATION OF INDIA
|
SHIPPING CORPORATION OF INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹5,047 Cr | ₹5,794 Cr | ₹4,988 Cr | ₹3,703 Cr | ₹4,425 Cr |
| Income from ship building & Repairs | - | - | - | - | - |
| Charter Income | ₹949 Cr | ₹1,199 Cr | ₹1,114 Cr | ₹832 Cr | ₹824 Cr |
| Freight and Demurrage | ₹3,745 Cr | ₹4,380 Cr | ₹3,650 Cr | ₹2,697 Cr | ₹3,357 Cr |
| Other Operational Income | ₹352 Cr | ₹215 Cr | ₹224 Cr | ₹174 Cr | ₹244 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹5,047 Cr | ₹5,794 Cr | ₹4,988 Cr | ₹3,703 Cr | ₹4,425 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,234 Cr | ₹1,388 Cr | ₹979 Cr | ₹720 Cr | ₹1,129 Cr |
| Electricity & Power | ₹3.21 Cr | ₹2.87 Cr | ₹2.90 Cr | ₹2.75 Cr | ₹4.41 Cr |
| Oil, Fuel & Natural gas | ₹1,224 Cr | ₹1,380 Cr | ₹970 Cr | ₹713 Cr | ₹1,121 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹7.00 Cr | ₹6.02 Cr | ₹6.10 Cr | ₹4.06 Cr | ₹3.47 Cr |
| Employee Cost | ₹499 Cr | ₹474 Cr | ₹482 Cr | ₹471 Cr | ₹474 Cr |
| Salaries, Wages & Bonus | ₹483 Cr | ₹422 Cr | ₹450 Cr | ₹443 Cr | ₹435 Cr |
| Contributions to EPF & Pension Funds | ₹29 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
| Workmen and Staff Welfare Expenses | ₹3.17 Cr | ₹2.76 Cr | ₹3.25 Cr | ₹-1.91 Cr | ₹4.28 Cr |
| Other Employees Cost | ₹-16 Cr | ₹24 Cr | ₹3.00 Cr | ₹4.01 Cr | ₹8.85 Cr |
| Operating Expenses | ₹1,492 Cr | ₹1,914 Cr | ₹1,746 Cr | ₹1,188 Cr | ₹1,358 Cr |
| Stevedoring,Despatch and Cargo expenses | ₹482 Cr | ₹950 Cr | ₹568 Cr | ₹177 Cr | ₹172 Cr |
| Port,Light and canal Dues | ₹461 Cr | ₹394 Cr | ₹376 Cr | ₹417 Cr | ₹422 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Repairs and Maintenance | ₹187 Cr | ₹155 Cr | ₹202 Cr | ₹149 Cr | ₹116 Cr |
| Stores,spare parts and tools consumed | ₹217 Cr | ₹246 Cr | ₹199 Cr | ₹182 Cr | ₹180 Cr |
| Other Operating Expenses | ₹146 Cr | ₹168 Cr | ₹403 Cr | ₹263 Cr | ₹469 Cr |
| General and Administration Expenses | ₹250 Cr | ₹164 Cr | ₹152 Cr | ₹106 Cr | ₹114 Cr |
| Rent , Rates & Taxes | ₹3.76 Cr | ₹0.29 Cr | ₹0.08 Cr | ₹0.23 Cr | ₹0.55 Cr |
| Insurance | ₹218 Cr | ₹134 Cr | ₹126 Cr | ₹82 Cr | ₹81 Cr |
| Printing and stationery | ₹0.54 Cr | ₹0.54 Cr | ₹0.37 Cr | ₹0.40 Cr | ₹1.04 Cr |
| Professional and legal fees | ₹3.36 Cr | ₹4.16 Cr | ₹2.89 Cr | ₹1.31 Cr | ₹1.83 Cr |
| Other General & administrative Expenses | ₹24 Cr | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹30 Cr |
| Selling and Distribution Expenses | ₹62 Cr | ₹70 Cr | ₹79 Cr | ₹37 Cr | ₹21 Cr |
| Advertisement & Sales Promotion | ₹1.52 Cr | ₹0.58 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹0.60 Cr |
| Brokerage & Commissions | ₹38 Cr | ₹62 Cr | ₹74 Cr | ₹31 Cr | ₹15 Cr |
| Freight Charges | - | - | - | - | - |
| Other Selling Expenses | ₹22 Cr | ₹7.41 Cr | ₹5.15 Cr | ₹5.69 Cr | ₹4.85 Cr |
| Miscellaneous Expenses | ₹87 Cr | ₹226 Cr | ₹19 Cr | ₹22 Cr | ₹187 Cr |
| Bad debts /advances written off | ₹0.03 Cr | ₹4.54 Cr | ₹0.31 Cr | ₹1.84 Cr | ₹28 Cr |
| Provision for doubtful debts | ₹66 Cr | ₹39 Cr | ₹7.81 Cr | ₹13 Cr | ₹6.22 Cr |
| Losson disposal of fixed assets(net) | ₹-46 Cr | ₹0.02 Cr | - | ₹0.37 Cr | - |
| Losson foreign exchange fluctuations | ₹6.33 Cr | ₹170 Cr | ₹3.44 Cr | ₹0.25 Cr | ₹148 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹61 Cr | ₹13 Cr | ₹7.41 Cr | ₹7.10 Cr | ₹5.78 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,624 Cr | ₹4,237 Cr | ₹3,457 Cr | ₹2,545 Cr | ₹3,283 Cr |
| Operating Profit (Excl OI) | ₹1,423 Cr | ₹1,557 Cr | ₹1,531 Cr | ₹1,159 Cr | ₹1,142 Cr |
| Other Income | ₹216 Cr | ₹113 Cr | ₹99 Cr | ₹212 Cr | ₹243 Cr |
| Interest Received | ₹83 Cr | ₹47 Cr | ₹67 Cr | ₹66 Cr | ₹81 Cr |
| Dividend Received | ₹45 Cr | ₹15 Cr | ₹3.94 Cr | ₹29 Cr | ₹1.85 Cr |
| Profit on sale of Fixed Assets | ₹46 Cr | - | - | ₹0.75 Cr | ₹93 Cr |
| Profits on sale of Investments | ₹3.74 Cr | ₹5.65 Cr | ₹5.69 Cr | ₹4.49 Cr | ₹2.26 Cr |
| Foreign Exchange Gains | - | - | - | ₹109 Cr | - |
| Provision Written Back | - | ₹0.08 Cr | ₹6.90 Cr | ₹1.64 Cr | ₹62 Cr |
| Others | ₹38 Cr | ₹46 Cr | ₹15 Cr | ₹1.18 Cr | ₹2.18 Cr |
| Operating Profit | ₹1,638 Cr | ₹1,670 Cr | ₹1,629 Cr | ₹1,370 Cr | ₹1,385 Cr |
| Interest | ₹171 Cr | ₹185 Cr | ₹161 Cr | ₹108 Cr | ₹367 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹152 Cr | ₹117 Cr | ₹62 Cr | ₹94 Cr | ₹196 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.99 Cr | ₹2.05 Cr | ₹3.04 Cr | ₹12 Cr | ₹13 Cr |
| Other Interest | ₹17 Cr | ₹66 Cr | ₹96 Cr | ₹2.51 Cr | ₹157 Cr |
| PBDT | ₹1,467 Cr | ₹1,485 Cr | ₹1,468 Cr | ₹1,262 Cr | ₹1,019 Cr |
| Depreciation | ₹889 Cr | ₹753 Cr | ₹635 Cr | ₹628 Cr | ₹671 Cr |
| Profit Before Taxation & Exceptional Items | ₹578 Cr | ₹732 Cr | ₹833 Cr | ₹635 Cr | ₹348 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹645 Cr | ₹803 Cr | ₹904 Cr | ₹713 Cr | ₹382 Cr |
| Provision for Tax | ₹-34 Cr | ₹-67 Cr | ₹44 Cr | ₹17 Cr | ₹45 Cr |
| Current Income Tax | ₹40 Cr | ₹26 Cr | ₹43 Cr | ₹36 Cr | ₹49 Cr |
| Deferred Tax | ₹0.11 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹-20 Cr | ₹-16 Cr |
| Other taxes | ₹-74 Cr | ₹-93 Cr | ₹1.04 Cr | ₹0.07 Cr | ₹13 Cr |
| Profit After Tax | ₹679 Cr | ₹870 Cr | ₹861 Cr | ₹696 Cr | ₹336 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹679 Cr | ₹870 Cr | ₹861 Cr | ₹696 Cr | ₹336 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹511 Cr | ₹-212 Cr | ₹1,429 Cr | ₹850 Cr | ₹520 Cr |
| Appropriations | ₹1,190 Cr | ₹658 Cr | ₹2,289 Cr | ₹1,547 Cr | ₹857 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,190 Cr | ₹658 Cr | ₹2,289 Cr | ₹1,547 Cr | ₹857 Cr |
| Equity Dividend % | ₹5.00 | ₹4.40 | ₹3.30 | ₹2.50 | ₹7.50 |
| Earnings Per Share | ₹14.58 | ₹18.68 | ₹18.47 | ₹14.94 | ₹7.22 |
| Adjusted EPS | ₹14.58 | ₹18.68 | ₹18.47 | ₹14.94 | ₹7.22 |
Compare Income Statement of peers of SHIPPING CORPORATION OF INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHIPPING CORPORATION OF INDIA | ₹12,413.6 Cr | 2.7% | 20% | 18.4% | Stock Analytics | |
| THE GREAT EASTERN SHIPPING COMPANY | ₹15,485.2 Cr | -1.4% | 3.6% | -18.3% | Stock Analytics | |
| DREDGING CORPORATION OF INDIA | ₹2,388.4 Cr | 15.2% | 37.5% | -14.4% | Stock Analytics | |
| SHIPPING CORPORATION OF INDIA LAND AND ASSETS | ₹2,278.7 Cr | -3.3% | -2.5% | -28.8% | Stock Analytics | |
| SEAMEC | ₹2,108.2 Cr | -7.6% | -7.2% | -38% | Stock Analytics | |
| TRANSWORLD SHIPPING LINES | ₹532.7 Cr | -1.9% | -1.4% | -36.5% | Stock Analytics | |
SHIPPING CORPORATION OF INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHIPPING CORPORATION OF INDIA | 2.7% |
20% |
18.4% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses