SHILCHAR TECHNOLOGIES
|
SHILCHAR TECHNOLOGIES Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹7.63 Cr | ₹7.63 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr |
Equity - Authorised | ₹15 Cr | ₹10.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Issued | ₹7.63 Cr | ₹7.63 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr |
Equity Paid Up | ₹7.63 Cr | ₹7.63 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.81 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹339 Cr | ₹202 Cr | ₹118 Cr | ₹76 Cr | ₹63 Cr |
Securities Premium | - | - | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
Capital Reserves | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr | ₹1.64 Cr |
Profit & Loss Account Balance | ₹337 Cr | ₹200 Cr | ₹112 Cr | ₹70 Cr | ₹57 Cr |
General Reserves | ₹0.33 Cr | ₹0.33 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹1.04 Cr |
Other Reserves | - | - | - | - | ₹0.04 Cr |
Reserve excluding Revaluation Reserve | ₹339 Cr | ₹202 Cr | ₹118 Cr | ₹76 Cr | ₹63 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹347 Cr | ₹210 Cr | ₹121 Cr | ₹80 Cr | ₹66 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹2.51 Cr | ₹5.28 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹2.51 Cr | ₹5.28 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.46 Cr | ₹2.44 Cr | ₹2.30 Cr | ₹2.17 Cr | ₹1.89 Cr |
Deferred Tax Assets | ₹0.87 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹0.52 Cr | ₹0.64 Cr |
Deferred Tax Liability | ₹3.33 Cr | ₹3.06 Cr | ₹2.83 Cr | ₹2.69 Cr | ₹2.53 Cr |
Other Long Term Liabilities | ₹0.15 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.38 Cr | ₹0.81 Cr | ₹0.85 Cr | ₹1.00 Cr | ₹0.68 Cr |
Total Non-Current Liabilities | ₹3.98 Cr | ₹3.33 Cr | ₹3.23 Cr | ₹5.75 Cr | ₹7.93 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹108 Cr | ₹55 Cr | ₹36 Cr | ₹36 Cr | ₹28 Cr |
Sundry Creditors | ₹108 Cr | ₹55 Cr | ₹36 Cr | ₹36 Cr | ₹28 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹21 Cr | ₹22 Cr | ₹15 Cr | ₹12 Cr | ₹4.50 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹19 Cr | ₹19 Cr | ₹14 Cr | ₹7.60 Cr | ₹0.38 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.16 Cr | ₹2.54 Cr | ₹0.99 Cr | ₹4.18 Cr | ₹4.13 Cr |
Short Term Borrowings | - | - | - | ₹12 Cr | - |
Secured ST Loans repayable on Demands | - | - | - | ₹12 Cr | - |
Working Capital Loans- Sec | - | - | - | ₹12 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹-12 Cr | - |
Short Term Provisions | ₹9.88 Cr | ₹2.62 Cr | ₹1.52 Cr | ₹1.34 Cr | ₹0.40 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹9.03 Cr | ₹1.89 Cr | ₹0.88 Cr | ₹1.17 Cr | ₹0.28 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.85 Cr | ₹0.74 Cr | ₹0.63 Cr | ₹0.18 Cr | ₹0.12 Cr |
Total Current Liabilities | ₹139 Cr | ₹80 Cr | ₹53 Cr | ₹60 Cr | ₹33 Cr |
Total Liabilities | ₹490 Cr | ₹292 Cr | ₹178 Cr | ₹146 Cr | ₹107 Cr |
ASSETS | |||||
Gross Block | ₹78 Cr | ₹56 Cr | ₹52 Cr | ₹48 Cr | ₹47 Cr |
Less: Accumulated Depreciation | ₹20 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹9.90 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹58 Cr | ₹40 Cr | ₹38 Cr | ₹35 Cr | ₹37 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹4.53 Cr | ₹0.07 Cr | ₹0.05 Cr | - |
Non Current Investments | - | - | - | - | ₹0.34 Cr |
Long Term Investment | - | - | - | - | ₹0.34 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹0.34 Cr |
Long Term Loans & Advances | ₹2.43 Cr | ₹1.69 Cr | ₹0.40 Cr | ₹0.54 Cr | ₹0.28 Cr |
Other Non Current Assets | ₹6.88 Cr | ₹1.64 Cr | ₹2.68 Cr | ₹3.10 Cr | ₹2.29 Cr |
Total Non-Current Assets | ₹68 Cr | ₹49 Cr | ₹42 Cr | ₹40 Cr | ₹40 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹54 Cr | ₹20 Cr | ₹6.93 Cr | - | ₹1.26 Cr |
Quoted | ₹54 Cr | ₹20 Cr | ₹6.93 Cr | - | - |
Unquoted | - | - | - | - | ₹1.26 Cr |
Inventories | ₹93 Cr | ₹60 Cr | ₹23 Cr | ₹32 Cr | ₹27 Cr |
Raw Materials | ₹68 Cr | ₹46 Cr | ₹16 Cr | ₹15 Cr | ₹16 Cr |
Work-in Progress | ₹11 Cr | ₹10 Cr | ₹2.00 Cr | ₹6.19 Cr | ₹3.83 Cr |
Finished Goods | ₹14 Cr | ₹2.91 Cr | ₹4.86 Cr | ₹10 Cr | ₹7.45 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹229 Cr | ₹94 Cr | ₹92 Cr | ₹69 Cr | ₹31 Cr |
Debtors more than Six months | ₹2.83 Cr | ₹2.57 Cr | ₹6.54 Cr | ₹6.79 Cr | ₹5.37 Cr |
Debtors Others | ₹227 Cr | ₹92 Cr | ₹86 Cr | ₹63 Cr | ₹26 Cr |
Cash and Bank | ₹37 Cr | ₹60 Cr | ₹9.28 Cr | ₹0.89 Cr | ₹1.98 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹37 Cr | ₹60 Cr | ₹9.24 Cr | ₹0.88 Cr | ₹1.97 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2.15 Cr | ₹3.02 Cr | ₹0.88 Cr | ₹0.64 Cr | ₹0.92 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.45 Cr | ₹2.05 Cr | ₹0.30 Cr | ₹0.13 Cr | ₹0.14 Cr |
Prepaid Expenses | ₹0.58 Cr | ₹0.67 Cr | ₹0.39 Cr | ₹0.29 Cr | ₹0.10 Cr |
Other current_assets | ₹0.13 Cr | ₹0.31 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.68 Cr |
Short Term Loans and Advances | ₹7.24 Cr | ₹7.16 Cr | ₹3.39 Cr | ₹4.30 Cr | ₹5.38 Cr |
Advances recoverable in cash or in kind | ₹2.21 Cr | ₹1.42 Cr | ₹0.69 Cr | ₹0.87 Cr | ₹0.21 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.03 Cr | ₹5.74 Cr | ₹2.70 Cr | ₹3.43 Cr | ₹5.17 Cr |
Total Current Assets | ₹422 Cr | ₹244 Cr | ₹136 Cr | ₹106 Cr | ₹68 Cr |
Net Current Assets (Including Current Investments) | ₹283 Cr | ₹164 Cr | ₹83 Cr | ₹46 Cr | ₹35 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹490 Cr | ₹292 Cr | ₹178 Cr | ₹146 Cr | ₹107 Cr |
Contingent Liabilities | ₹48 Cr | ₹39 Cr | ₹37 Cr | ₹33 Cr | ₹25 Cr |
Total Debt | - | - | - | ₹17 Cr | ₹8.15 Cr |
Book Value | - | 274.81 | 318.46 | 209.18 | 173.95 |
Adjusted Book Value | 303.17 | 183.20 | 106.15 | 69.73 | 57.98 |
Compare Balance Sheet of peers of SHILCHAR TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHILCHAR TECHNOLOGIES | ₹6,075.1 Cr | 1.8% | -6.2% | 18.6% | Stock Analytics | |
SIEMENS | ₹109,681.0 Cr | 0.4% | -6.1% | -56.5% | Stock Analytics | |
ABB INDIA | ₹107,745.0 Cr | -8.5% | -13% | -32.8% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹107,125.0 Cr | 3% | NA | -9.7% | Stock Analytics | |
HAVELLS INDIA | ₹94,219.0 Cr | -1.6% | -2.3% | -17% | Stock Analytics | |
SUZLON ENERGY | ₹89,651.8 Cr | 6.9% | -0.7% | -9% | Stock Analytics |
SHILCHAR TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHILCHAR TECHNOLOGIES | 1.8% |
-6.2% |
18.6% |
SENSEX | -0.8% |
-3.3% |
-1.4% |
You may also like the below Video Courses