Home > Income Statement > SHILCHAR TECHNOLOGIES

SHILCHAR TECHNOLOGIES
Income Statement

SHILCHAR TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHILCHAR TECHNOLOGIES
Please provide your vote to see the results

SHILCHAR TECHNOLOGIES Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹652 Cr₹623 Cr₹397 Cr₹280 Cr₹180 Cr
     Sales ₹652 Cr₹623 Cr₹397 Cr₹280 Cr₹180 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹652 Cr₹623 Cr₹397 Cr₹280 Cr₹180 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.87 Cr₹-12 Cr₹-6.45 Cr₹9.51 Cr₹-5.09 Cr
Raw Material Consumed ₹402 Cr₹400 Cr₹256 Cr₹190 Cr₹145 Cr
     Opening Raw Materials ₹68 Cr₹46 Cr₹16 Cr₹15 Cr₹16 Cr
     Purchases Raw Materials ₹402 Cr₹421 Cr₹286 Cr₹191 Cr₹144 Cr
     Closing Raw Materials ₹68 Cr₹68 Cr₹46 Cr₹16 Cr₹15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.22 Cr₹1.20 Cr₹1.05 Cr₹1.07 Cr₹0.94 Cr
     Electricity & Power ₹1.22 Cr₹1.20 Cr₹1.05 Cr₹1.07 Cr₹0.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹20 Cr₹14 Cr₹12 Cr₹7.70 Cr
     Salaries, Wages & Bonus ₹21 Cr₹18 Cr₹13 Cr₹10 Cr₹6.63 Cr
     Contributions to EPF & Pension Funds ₹1.48 Cr₹0.87 Cr₹0.61 Cr₹0.58 Cr₹0.50 Cr
     Workmen and Staff Welfare Expenses ₹1.54 Cr₹1.23 Cr₹0.77 Cr₹0.77 Cr₹0.57 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹19 Cr₹16 Cr₹10 Cr₹7.48 Cr₹6.21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹10 Cr₹6.55 Cr₹4.79 Cr₹3.86 Cr
     Repairs and Maintenance ₹1.62 Cr₹1.36 Cr₹0.90 Cr₹0.53 Cr₹0.38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.43 Cr₹4.09 Cr₹2.73 Cr₹2.16 Cr₹1.98 Cr
General and Administration Expenses ₹4.46 Cr₹3.37 Cr₹2.50 Cr₹2.19 Cr₹1.10 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹1.77 Cr₹1.30 Cr₹0.80 Cr₹0.78 Cr₹0.72 Cr
     Traveling and conveyance ₹2.52 Cr₹1.96 Cr₹1.59 Cr₹1.32 Cr₹0.31 Cr
     Other Administration ₹0.17 Cr₹0.12 Cr₹0.11 Cr₹0.09 Cr₹0.08 Cr
Selling and Distribution Expenses ₹3.84 Cr₹5.19 Cr₹3.25 Cr₹2.80 Cr₹2.77 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.84 Cr₹5.19 Cr₹3.25 Cr₹2.80 Cr₹2.77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.13 Cr₹4.77 Cr₹2.52 Cr₹2.90 Cr₹1.94 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.03 Cr₹0.21 Cr₹0.18 Cr₹0.23 Cr
     Losson disposal of fixed assets(net) ₹0.08 Cr₹0.55 Cr₹0.03 Cr₹0.15 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.05 Cr₹4.20 Cr₹2.28 Cr₹2.56 Cr₹1.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹462 Cr₹438 Cr₹284 Cr₹227 Cr₹161 Cr
Operating Profit (Excl OI) ₹190 Cr₹185 Cr₹113 Cr₹53 Cr₹19 Cr
Other Income ₹26 Cr₹16 Cr₹13 Cr₹8.08 Cr₹3.35 Cr
     Interest Received ₹2.40 Cr₹3.12 Cr₹2.73 Cr₹0.46 Cr₹0.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.42 Cr₹0.37 Cr-₹0.07 Cr₹0.15 Cr
     Foreign Exchange Gains ₹12 Cr₹3.98 Cr₹2.64 Cr₹2.81 Cr₹0.44 Cr
     Others ₹11 Cr₹9.00 Cr₹7.46 Cr₹4.72 Cr₹2.52 Cr
Operating Profit ₹216 Cr₹201 Cr₹126 Cr₹61 Cr₹23 Cr
Interest ₹0.47 Cr₹0.44 Cr₹0.21 Cr₹0.60 Cr₹1.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.47 Cr₹0.44 Cr₹0.21 Cr₹0.40 Cr₹0.72 Cr
     Other Interest ₹0.00 Cr--₹0.20 Cr₹0.35 Cr
PBDT ₹216 Cr₹201 Cr₹126 Cr₹61 Cr₹22 Cr
Depreciation ₹4.02 Cr₹3.41 Cr₹2.60 Cr₹2.40 Cr₹2.58 Cr
Profit Before Taxation & Exceptional Items ₹212 Cr₹197 Cr₹123 Cr₹58 Cr₹19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹212 Cr₹197 Cr₹123 Cr₹58 Cr₹19 Cr
Provision for Tax ₹54 Cr₹51 Cr₹31 Cr₹15 Cr₹5.08 Cr
     Current Income Tax ₹54 Cr₹51 Cr₹31 Cr₹15 Cr₹5.08 Cr
     Deferred Tax ₹0.23 Cr₹0.04 Cr₹0.12 Cr₹0.11 Cr₹0.29 Cr
     Other taxes ₹-0.18 Cr₹-0.04 Cr₹0.01 Cr₹0.03 Cr₹-0.30 Cr
Profit After Tax ₹158 Cr₹147 Cr₹92 Cr₹43 Cr₹14 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹337 Cr₹200 Cr₹112 Cr₹70 Cr₹57 Cr
Appropriations ₹495 Cr₹347 Cr₹204 Cr₹113 Cr₹71 Cr
     General Reserves ₹3.50 Cr----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹9.61 Cr₹3.74 Cr₹1.45 Cr₹0.61 Cr
Equity Dividend % ₹125.00₹125.00₹125.00₹100.00₹40.00
Earnings Per Share ₹138.25₹192.55₹120.48₹113.08₹36.82
Adjusted EPS ₹138.25₹128.36₹80.32₹37.69₹12.27

Compare Income Statement of peers of SHILCHAR TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHILCHAR TECHNOLOGIES ₹5,304.6 Cr 2.3% 5.8% -2.5% Stock Analytics
ABB INDIA ₹164,017.0 Cr 5.8% 9.5% 36.2% Stock Analytics
HITACHI ENERGY INDIA ₹143,100.0 Cr 1.4% -0.8% 68.8% Stock Analytics
SIEMENS ₹142,251.0 Cr 9.4% 11.9% 27.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹138,620.0 Cr 6.2% -4.9% 29% Stock Analytics
GE VERNOVA T&D INDIA ₹111,380.0 Cr 6.1% -4.5% 80.4% Stock Analytics


SHILCHAR TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHILCHAR TECHNOLOGIES

2.3%

5.8%

-2.5%

SENSEX

2.2%

0.9%

-3.7%


You may also like the below Video Courses