Home > Income Statement > SHILCHAR TECHNOLOGIES

SHILCHAR TECHNOLOGIES
Income Statement

SHILCHAR TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHILCHAR TECHNOLOGIES
Please provide your vote to see the results

SHILCHAR TECHNOLOGIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹397 Cr₹280 Cr₹180 Cr₹118 Cr₹71 Cr
     Sales ₹397 Cr₹280 Cr₹180 Cr₹118 Cr₹71 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹397 Cr₹280 Cr₹180 Cr₹118 Cr₹71 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.45 Cr₹9.51 Cr₹-5.09 Cr₹-4.78 Cr₹0.85 Cr
Raw Material Consumed ₹256 Cr₹190 Cr₹145 Cr₹96 Cr₹50 Cr
     Opening Raw Materials ₹16 Cr₹15 Cr₹16 Cr₹15 Cr₹9.67 Cr
     Purchases Raw Materials ₹286 Cr₹191 Cr₹144 Cr₹97 Cr₹56 Cr
     Closing Raw Materials ₹46 Cr₹16 Cr₹15 Cr₹16 Cr₹15 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.05 Cr₹1.07 Cr₹0.94 Cr₹0.88 Cr₹0.82 Cr
     Electricity & Power ₹1.05 Cr₹1.07 Cr₹0.94 Cr₹0.88 Cr₹0.82 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹12 Cr₹7.70 Cr₹6.67 Cr₹6.79 Cr
     Salaries, Wages & Bonus ₹13 Cr₹10 Cr₹6.63 Cr₹5.79 Cr₹6.00 Cr
     Contributions to EPF & Pension Funds ₹0.61 Cr₹0.58 Cr₹0.50 Cr₹0.38 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.77 Cr₹0.77 Cr₹0.57 Cr₹0.51 Cr₹0.44 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹10 Cr₹7.48 Cr₹6.21 Cr₹5.20 Cr₹4.61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.55 Cr₹4.79 Cr₹3.86 Cr₹3.35 Cr₹2.76 Cr
     Repairs and Maintenance ₹0.90 Cr₹0.53 Cr₹0.38 Cr₹0.36 Cr₹0.35 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.73 Cr₹2.16 Cr₹1.98 Cr₹1.49 Cr₹1.50 Cr
General and Administration Expenses ₹2.50 Cr₹2.19 Cr₹1.10 Cr₹0.91 Cr₹1.30 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.80 Cr₹0.78 Cr₹0.72 Cr₹0.57 Cr₹0.45 Cr
     Traveling and conveyance ₹1.59 Cr₹1.32 Cr₹0.31 Cr₹0.27 Cr₹0.78 Cr
     Other Administration ₹0.11 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr
Selling and Distribution Expenses ₹3.25 Cr₹2.80 Cr₹2.77 Cr₹2.25 Cr₹1.09 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.25 Cr₹2.80 Cr₹2.77 Cr₹2.25 Cr₹1.09 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.52 Cr₹2.90 Cr₹1.94 Cr₹1.61 Cr₹2.31 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.21 Cr₹0.18 Cr₹0.23 Cr₹0.04 Cr₹0.10 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.15 Cr-₹0.01 Cr-
     Losson foreign exchange fluctuations ----₹0.34 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.28 Cr₹2.56 Cr₹1.71 Cr₹1.56 Cr₹1.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹284 Cr₹227 Cr₹161 Cr₹108 Cr₹68 Cr
Operating Profit (Excl OI) ₹113 Cr₹53 Cr₹19 Cr₹9.50 Cr₹3.05 Cr
Other Income ₹13 Cr₹8.08 Cr₹3.35 Cr₹2.41 Cr₹2.99 Cr
     Interest Received ₹2.73 Cr₹0.46 Cr₹0.25 Cr₹0.62 Cr₹0.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr--₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.07 Cr₹0.15 Cr--
     Foreign Exchange Gains ₹2.64 Cr₹2.81 Cr₹0.44 Cr₹0.62 Cr₹0.44 Cr
     Others ₹7.46 Cr₹4.72 Cr₹2.52 Cr₹1.18 Cr₹2.13 Cr
Operating Profit ₹126 Cr₹61 Cr₹23 Cr₹12 Cr₹6.04 Cr
Interest ₹0.21 Cr₹0.60 Cr₹1.07 Cr₹2.16 Cr₹1.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.40 Cr₹0.72 Cr₹0.54 Cr₹0.28 Cr
     Other Interest -₹0.20 Cr₹0.35 Cr₹1.62 Cr₹1.18 Cr
PBDT ₹126 Cr₹61 Cr₹22 Cr₹9.74 Cr₹4.58 Cr
Depreciation ₹2.60 Cr₹2.40 Cr₹2.58 Cr₹2.51 Cr₹2.59 Cr
Profit Before Taxation & Exceptional Items ₹123 Cr₹58 Cr₹19 Cr₹7.23 Cr₹1.99 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹123 Cr₹58 Cr₹19 Cr₹7.23 Cr₹1.99 Cr
Provision for Tax ₹31 Cr₹15 Cr₹5.08 Cr₹1.71 Cr₹0.49 Cr
     Current Income Tax ₹31 Cr₹15 Cr₹5.08 Cr₹1.57 Cr₹0.35 Cr
     Deferred Tax ₹0.12 Cr₹0.11 Cr₹0.29 Cr₹0.14 Cr₹0.14 Cr
     Other taxes ₹0.01 Cr₹0.03 Cr₹-0.30 Cr₹-0.01 Cr₹0.01 Cr
Profit After Tax ₹92 Cr₹43 Cr₹14 Cr₹5.52 Cr₹1.50 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹112 Cr₹70 Cr₹57 Cr₹52 Cr₹51 Cr
Appropriations ₹204 Cr₹113 Cr₹71 Cr₹57 Cr₹53 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.74 Cr₹1.45 Cr₹0.61 Cr₹0.33 Cr₹1.25 Cr
Equity Dividend % ₹125.00₹100.00₹40.00₹15.00₹10.00
Earnings Per Share ₹120.48₹113.08₹36.82₹14.48₹3.93
Adjusted EPS ₹120.48₹56.54₹18.41₹7.24₹1.96

Compare Income Statement of peers of SHILCHAR TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHILCHAR TECHNOLOGIES ₹6,377.2 Cr 6% 1.3% 32.8% Stock Analytics
ABB INDIA ₹124,234.0 Cr -3.5% -2.8% -31.1% Stock Analytics
SIEMENS ₹117,194.0 Cr 1.2% 0.4% -57.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹106,501.0 Cr -0.8% -2.8% -7.3% Stock Analytics
HAVELLS INDIA ₹98,935.5 Cr 1.6% 6% -13.1% Stock Analytics
SUZLON ENERGY ₹89,769.0 Cr -3.3% -1.9% 23% Stock Analytics


SHILCHAR TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHILCHAR TECHNOLOGIES

6%

1.3%

32.8%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses