Home > Balance Sheet > SHARDA MOTOR INDUSTRIES

SHARDA MOTOR INDUSTRIES
Balance Sheet

SHARDA MOTOR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHARDA MOTOR INDUSTRIES
Please provide your vote to see the results

SHARDA MOTOR INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Paid Up ₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,000 Cr₹752 Cr₹567 Cr₹425 Cr₹359 Cr
    Securities Premium -----
    Capital Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Profit & Loss Account Balance ₹790 Cr₹542 Cr₹357 Cr₹215 Cr₹148 Cr
    General Reserves ₹210 Cr₹210 Cr₹210 Cr₹210 Cr₹210 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,000 Cr₹752 Cr₹567 Cr₹425 Cr₹359 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,006 Cr₹758 Cr₹573 Cr₹431 Cr₹365 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-5.31 Cr₹-6.76 Cr₹-5.20 Cr₹-3.72 Cr₹0.22 Cr
    Deferred Tax Assets ₹12 Cr₹13 Cr₹5.20 Cr₹4.99 Cr₹4.75 Cr
    Deferred Tax Liability ₹6.52 Cr₹5.78 Cr-₹1.27 Cr₹4.97 Cr
Other Long Term Liabilities ₹23 Cr₹24 Cr₹12 Cr₹12 Cr₹10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹232 Cr₹231 Cr₹202 Cr₹164 Cr₹133 Cr
Total Non-Current Liabilities ₹250 Cr₹248 Cr₹209 Cr₹172 Cr₹143 Cr
Current Liabilities -----
Trade Payables ₹495 Cr₹516 Cr₹415 Cr₹471 Cr₹207 Cr
    Sundry Creditors ₹495 Cr₹516 Cr₹415 Cr₹471 Cr₹207 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹83 Cr₹75 Cr₹51 Cr₹46 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹25 Cr₹17 Cr₹9.68 Cr₹14 Cr₹8.08 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹57 Cr₹58 Cr₹42 Cr₹32 Cr₹21 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹109 Cr₹7.62 Cr₹6.26 Cr₹7.45 Cr₹6.44 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹99 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.99 Cr₹7.62 Cr₹6.26 Cr₹7.45 Cr₹6.44 Cr
Total Current Liabilities ₹686 Cr₹599 Cr₹473 Cr₹525 Cr₹243 Cr
Total Liabilities ₹1,942 Cr₹1,604 Cr₹1,255 Cr₹1,128 Cr₹750 Cr
ASSETS
Gross Block ₹512 Cr₹473 Cr₹389 Cr₹382 Cr₹347 Cr
Less: Accumulated Depreciation ₹293 Cr₹252 Cr₹233 Cr₹203 Cr₹161 Cr
Less: Impairment of Assets -----
Net Block ₹219 Cr₹221 Cr₹156 Cr₹179 Cr₹186 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.11 Cr₹0.87 Cr
Non Current Investments ₹334 Cr₹24 Cr₹21 Cr₹23 Cr₹23 Cr
Long Term Investment ₹334 Cr₹24 Cr₹21 Cr₹23 Cr₹23 Cr
    Quoted ₹305 Cr----
    Unquoted ₹29 Cr₹24 Cr₹21 Cr₹23 Cr₹23 Cr
Long Term Loans & Advances ₹247 Cr₹237 Cr₹205 Cr₹168 Cr₹143 Cr
Other Non Current Assets ₹2.50 Cr₹1.87 Cr₹0.15 Cr₹2.08 Cr₹0.11 Cr
Total Non-Current Assets ₹802 Cr₹484 Cr₹383 Cr₹373 Cr₹353 Cr
Current Assets Loans & Advances -----
Currents Investments ₹334 Cr₹5.71 Cr₹56 Cr₹17 Cr₹17 Cr
    Quoted ₹334 Cr₹5.71 Cr₹56 Cr₹17 Cr₹17 Cr
    Unquoted -----
Inventories ₹197 Cr₹204 Cr₹131 Cr₹139 Cr₹107 Cr
    Raw Materials ₹134 Cr₹157 Cr₹89 Cr₹109 Cr₹86 Cr
    Work-in Progress ₹20 Cr₹30 Cr₹36 Cr₹24 Cr₹17 Cr
    Finished Goods ₹19 Cr₹6.61 Cr---
    Packing Materials -----
    Stores  and Spare ₹6.02 Cr₹4.57 Cr₹3.69 Cr₹2.77 Cr₹2.04 Cr
    Other Inventory ₹18 Cr₹5.88 Cr₹1.95 Cr₹2.90 Cr₹2.32 Cr
Sundry Debtors ₹227 Cr₹331 Cr₹276 Cr₹324 Cr₹117 Cr
    Debtors more than Six months ₹3.14 Cr₹1.14 Cr₹9.87 Cr₹2.96 Cr-
    Debtors Others ₹227 Cr₹331 Cr₹267 Cr₹322 Cr₹117 Cr
Cash and Bank ₹265 Cr₹162 Cr₹398 Cr₹263 Cr₹146 Cr
    Cash in hand -₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹265 Cr₹162 Cr₹398 Cr₹263 Cr₹146 Cr
    Other cash and bank balances ₹0.03 Cr----
Other Current Assets ₹14 Cr₹9.87 Cr₹6.76 Cr₹8.15 Cr₹6.50 Cr
    Interest accrued on Investments ₹9.90 Cr₹7.20 Cr₹3.68 Cr₹5.62 Cr₹2.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.06 Cr
    Prepaid Expenses ₹3.32 Cr₹2.45 Cr₹2.89 Cr₹2.37 Cr₹1.75 Cr
    Other current_assets ₹0.27 Cr₹0.19 Cr₹0.16 Cr₹0.14 Cr₹2.55 Cr
Short Term Loans and Advances ₹104 Cr₹407 Cr₹2.74 Cr₹3.25 Cr₹3.37 Cr
    Advances recoverable in cash or in kind ₹3.17 Cr₹3.58 Cr₹0.90 Cr₹2.86 Cr₹3.09 Cr
    Advance income tax and TDS ₹98 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.24 Cr₹404 Cr₹1.84 Cr₹0.39 Cr₹0.28 Cr
Total Current Assets ₹1,140 Cr₹1,120 Cr₹871 Cr₹754 Cr₹397 Cr
Net Current Assets (Including Current Investments) ₹454 Cr₹521 Cr₹398 Cr₹229 Cr₹154 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,942 Cr₹1,604 Cr₹1,255 Cr₹1,128 Cr₹750 Cr
Contingent Liabilities ₹131 Cr₹125 Cr₹85 Cr₹120 Cr₹54 Cr
Total Debt -----
Book Value 338.32254.90192.69724.57613.11
Adjusted Book Value 338.32254.90192.69144.91122.62

Compare Balance Sheet of peers of SHARDA MOTOR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES ₹5,319.0 Cr -0% -3.4% 2.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹107,937.0 Cr 3.9% 3.4% -19.3% Stock Analytics
BOSCH ₹93,931.8 Cr -1.6% -2.1% -3.4% Stock Analytics
UNO MINDA ₹61,700.9 Cr 3.6% 6.3% -2.6% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,905.9 Cr 14.1% 12.9% -5.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹29,870.6 Cr 0.5% -11.8% -23.4% Stock Analytics


SHARDA MOTOR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES

-0%

-3.4%

2.5%

SENSEX

1.6%

0.7%

6.8%


You may also like the below Video Courses