Home > Income Statement > SHARDA MOTOR INDUSTRIES

SHARDA MOTOR INDUSTRIES
Income Statement

SHARDA MOTOR INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHARDA MOTOR INDUSTRIES
Please provide your vote to see the results

SHARDA MOTOR INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,809 Cr₹2,700 Cr₹2,255 Cr₹1,737 Cr₹863 Cr
     Sales ₹2,777 Cr₹2,668 Cr₹2,231 Cr₹1,724 Cr₹857 Cr
     Job Work/ Contract Receipts ₹5.80 Cr₹4.39 Cr₹2.29 Cr₹5.19 Cr₹1.30 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹27 Cr₹27 Cr₹22 Cr₹7.33 Cr₹4.48 Cr
Less: Excise Duty -----
Net Sales ₹2,809 Cr₹2,700 Cr₹2,255 Cr₹1,737 Cr₹863 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-15 Cr₹-0.42 Cr₹-12 Cr₹-7.46 Cr₹3.29 Cr
Raw Material Consumed ₹2,158 Cr₹2,164 Cr₹1,819 Cr₹1,427 Cr₹583 Cr
     Opening Raw Materials ₹157 Cr₹89 Cr₹109 Cr₹86 Cr₹77 Cr
     Purchases Raw Materials ₹2,074 Cr₹2,167 Cr₹1,752 Cr₹1,416 Cr₹547 Cr
     Closing Raw Materials ₹134 Cr₹157 Cr₹89 Cr₹109 Cr₹86 Cr
     Other Direct Purchases / Brought in cost ₹61 Cr₹65 Cr₹47 Cr₹34 Cr₹45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹11 Cr₹8.61 Cr₹7.37 Cr₹6.77 Cr
     Electricity & Power ₹13 Cr₹11 Cr₹8.61 Cr₹7.37 Cr₹6.77 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹132 Cr₹98 Cr₹92 Cr₹82 Cr₹85 Cr
     Salaries, Wages & Bonus ₹117 Cr₹86 Cr₹81 Cr₹71 Cr₹75 Cr
     Contributions to EPF & Pension Funds ₹5.75 Cr₹4.38 Cr₹4.21 Cr₹3.95 Cr₹3.82 Cr
     Workmen and Staff Welfare Expenses ₹8.92 Cr₹7.07 Cr₹5.68 Cr₹4.90 Cr₹4.63 Cr
     Other Employees Cost ₹1.07 Cr₹1.36 Cr₹1.73 Cr₹1.48 Cr₹1.21 Cr
Other Manufacturing Expenses ₹109 Cr₹103 Cr₹82 Cr₹67 Cr₹60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹77 Cr₹60 Cr₹44 Cr₹35 Cr₹25 Cr
     Repairs and Maintenance ₹11 Cr₹9.51 Cr₹7.67 Cr₹5.04 Cr₹4.25 Cr
     Packing Material Consumed ₹3.69 Cr₹4.00 Cr₹3.29 Cr₹3.26 Cr₹1.66 Cr
     Other Mfg Exp ₹17 Cr₹29 Cr₹27 Cr₹24 Cr₹29 Cr
General and Administration Expenses ₹22 Cr₹17 Cr₹14 Cr₹11 Cr₹15 Cr
     Rent , Rates & Taxes ₹1.64 Cr₹1.10 Cr₹1.60 Cr₹1.26 Cr₹2.36 Cr
     Insurance ₹2.06 Cr₹1.76 Cr₹1.59 Cr₹1.23 Cr₹0.66 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.29 Cr₹5.81 Cr₹4.48 Cr₹3.26 Cr₹3.56 Cr
     Traveling and conveyance ₹9.98 Cr₹6.85 Cr₹5.76 Cr₹3.97 Cr₹7.81 Cr
     Other Administration ₹1.18 Cr₹1.12 Cr₹0.96 Cr₹0.93 Cr₹1.06 Cr
Selling and Distribution Expenses ₹18 Cr₹11 Cr₹12 Cr₹9.26 Cr₹5.32 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹10 Cr₹8.15 Cr₹6.87 Cr₹4.97 Cr₹3.55 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.42 Cr₹2.80 Cr₹5.37 Cr₹4.29 Cr₹1.77 Cr
Miscellaneous Expenses ₹16 Cr₹14 Cr₹12 Cr₹12 Cr₹8.75 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.24 Cr-₹0.87 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.10 Cr₹3.56 Cr--₹0.10 Cr
     Losson sale of non-trade current investments --₹0.34 Cr--
     Other Miscellaneous Expenses ₹12 Cr₹10 Cr₹11 Cr₹12 Cr₹8.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,453 Cr₹2,418 Cr₹2,028 Cr₹1,607 Cr₹767 Cr
Operating Profit (Excl OI) ₹357 Cr₹282 Cr₹228 Cr₹129 Cr₹96 Cr
Other Income ₹93 Cr₹42 Cr₹30 Cr₹21 Cr₹24 Cr
     Interest Received ₹31 Cr₹26 Cr₹13 Cr₹10 Cr₹5.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹27 Cr₹8.54 Cr₹9.12 Cr₹4.56 Cr₹8.87 Cr
     Profits on sale of Investments ----₹2.51 Cr
     Provision Written Back ₹12 Cr₹0.07 Cr---
     Foreign Exchange Gains --₹0.85 Cr₹0.89 Cr-
     Others ₹22 Cr₹7.40 Cr₹6.34 Cr₹5.99 Cr₹6.91 Cr
Operating Profit ₹449 Cr₹323 Cr₹257 Cr₹151 Cr₹120 Cr
Interest ₹2.21 Cr₹1.91 Cr₹1.48 Cr₹1.43 Cr₹0.93 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.21 Cr₹1.91 Cr₹1.48 Cr₹1.43 Cr₹0.93 Cr
PBDT ₹447 Cr₹322 Cr₹256 Cr₹149 Cr₹119 Cr
Depreciation ₹53 Cr₹46 Cr₹41 Cr₹44 Cr₹40 Cr
Profit Before Taxation & Exceptional Items ₹395 Cr₹275 Cr₹215 Cr₹105 Cr₹78 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹399 Cr₹278 Cr₹203 Cr₹105 Cr₹78 Cr
Provision for Tax ₹100 Cr₹70 Cr₹54 Cr₹27 Cr₹21 Cr
     Current Income Tax ₹99 Cr₹72 Cr₹57 Cr₹31 Cr₹25 Cr
     Deferred Tax ₹1.54 Cr₹-1.85 Cr₹-1.70 Cr₹-3.81 Cr₹-3.84 Cr
     Other taxes ₹-0.54 Cr₹-0.31 Cr₹-1.32 Cr--
Profit After Tax ₹300 Cr₹208 Cr₹149 Cr₹79 Cr₹58 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-12 Cr₹-5.37 Cr
Other Consolidated Items ---₹-0.37 Cr₹-0.10 Cr
Consolidated Net Profit ₹300 Cr₹208 Cr₹149 Cr₹66 Cr₹52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹542 Cr₹357 Cr₹215 Cr₹148 Cr₹258 Cr
Appropriations ₹841 Cr₹565 Cr₹364 Cr₹215 Cr₹311 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹52 Cr₹23 Cr₹7.17 Cr-₹162 Cr
Equity Dividend % ₹496.00₹864.00₹407.50₹132.00-
Earnings Per Share ₹100.77₹70.07₹50.19₹111.46₹87.94
Adjusted EPS ₹100.77₹70.07₹50.19₹22.29₹17.59

Compare Income Statement of peers of SHARDA MOTOR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES ₹5,334.8 Cr -1.2% -4.9% 3% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹105,756.0 Cr -1.8% 1.6% -18.1% Stock Analytics
BOSCH ₹95,253.0 Cr 0.1% 1.6% -2.7% Stock Analytics
UNO MINDA ₹60,993.4 Cr 0.7% 3.4% -2.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,229.1 Cr 4.9% 11% -11% Stock Analytics
SONA BLW PRECISION FORGINGS ₹30,299.4 Cr -2.5% -7.7% -25.4% Stock Analytics


SHARDA MOTOR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHARDA MOTOR INDUSTRIES

-1.2%

-4.9%

3%

SENSEX

1.6%

1%

7%


You may also like the below Video Courses