Home > Balance Sheet > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Balance Sheet

SH KELKAR AND COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹138 Cr₹138 Cr₹141 Cr₹141 Cr₹145 Cr
    Equity - Authorised ₹159 Cr₹159 Cr₹159 Cr₹154 Cr₹154 Cr
    Equity - Issued ₹138 Cr₹138 Cr₹141 Cr₹141 Cr₹145 Cr
    Equity Paid Up ₹138 Cr₹138 Cr₹141 Cr₹141 Cr₹145 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹926 Cr₹875 Cr₹810 Cr₹683 Cr₹719 Cr
    Securities Premium ₹100 Cr₹100 Cr₹158 Cr₹158 Cr₹214 Cr
    Capital Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Profit & Loss Account Balance ₹750 Cr₹700 Cr₹573 Cr₹442 Cr₹426 Cr
    General Reserves ₹105 Cr₹105 Cr₹108 Cr₹108 Cr₹111 Cr
    Other Reserves ₹-45 Cr₹-46 Cr₹-45 Cr₹-42 Cr₹-49 Cr
Reserve excluding Revaluation Reserve ₹926 Cr₹875 Cr₹810 Cr₹683 Cr₹719 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,064 Cr₹1,013 Cr₹952 Cr₹824 Cr₹863 Cr
Minority Interest ₹38 Cr₹80 Cr₹2.96 Cr₹11 Cr₹11 Cr
Long-Term Borrowings -----
Secured Loans ₹319 Cr₹363 Cr₹319 Cr-₹49 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹258 Cr₹294 Cr₹212 Cr-₹47 Cr
    Term Loans - Institutions -----
    Other Secured ₹61 Cr₹69 Cr₹107 Cr-₹2.09 Cr
Unsecured Loans --₹13 Cr₹54 Cr₹21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹13 Cr₹23 Cr₹21 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹32 Cr-
Deferred Tax Assets / Liabilities ₹30 Cr₹31 Cr₹12 Cr₹-8.94 Cr₹-7.59 Cr
    Deferred Tax Assets ₹27 Cr₹21 Cr₹24 Cr₹27 Cr₹19 Cr
    Deferred Tax Liability ₹58 Cr₹51 Cr₹36 Cr₹18 Cr₹11 Cr
Other Long Term Liabilities ₹40 Cr₹66 Cr₹1.63 Cr₹1.09 Cr₹1.98 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.18 Cr₹0.55 Cr₹0.58 Cr₹0.78 Cr₹61 Cr
Total Non-Current Liabilities ₹391 Cr₹460 Cr₹346 Cr₹47 Cr₹125 Cr
Current Liabilities -----
Trade Payables ₹365 Cr₹352 Cr₹247 Cr₹173 Cr₹134 Cr
    Sundry Creditors ₹365 Cr₹352 Cr₹247 Cr₹173 Cr₹134 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹92 Cr₹81 Cr₹84 Cr₹67 Cr₹41 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹7.24 Cr₹6.33 Cr₹7.07 Cr₹3.18 Cr
    Interest Accrued But Not Due ₹2.99 Cr₹1.21 Cr₹0.74 Cr₹0.89 Cr₹0.64 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹15 Cr₹18 Cr₹19 Cr₹12 Cr₹0.14 Cr
    Other Liabilities ₹64 Cr₹55 Cr₹58 Cr₹47 Cr₹37 Cr
Short Term Borrowings ₹234 Cr₹262 Cr₹161 Cr₹288 Cr₹264 Cr
    Secured ST Loans repayable on Demands ₹159 Cr₹145 Cr₹69 Cr₹169 Cr₹191 Cr
    Working Capital Loans- Sec ₹159 Cr₹145 Cr₹69 Cr₹169 Cr₹191 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-84 Cr₹-28 Cr₹23 Cr₹-51 Cr₹-118 Cr
Short Term Provisions ₹18 Cr₹30 Cr₹81 Cr₹47 Cr₹102 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.55 Cr₹15 Cr₹67 Cr₹36 Cr₹92 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹16 Cr₹15 Cr₹13 Cr₹11 Cr₹10 Cr
Total Current Liabilities ₹709 Cr₹725 Cr₹574 Cr₹575 Cr₹541 Cr
Total Liabilities ₹2,202 Cr₹2,279 Cr₹1,874 Cr₹1,457 Cr₹1,541 Cr
ASSETS
Gross Block ₹1,239 Cr₹1,228 Cr₹929 Cr₹594 Cr₹571 Cr
Less: Accumulated Depreciation ₹326 Cr₹281 Cr₹200 Cr₹135 Cr₹123 Cr
Less: Impairment of Assets -----
Net Block ₹913 Cr₹946 Cr₹728 Cr₹459 Cr₹448 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹22 Cr₹4.04 Cr₹7.88 Cr₹2.78 Cr₹15 Cr
Non Current Investments ₹0.02 Cr₹1.35 Cr₹14 Cr₹110 Cr₹110 Cr
Long Term Investment ₹0.02 Cr₹1.35 Cr₹14 Cr₹110 Cr₹110 Cr
    Quoted -----
    Unquoted ₹0.02 Cr₹1.35 Cr₹14 Cr₹110 Cr₹110 Cr
Long Term Loans & Advances ₹53 Cr₹77 Cr₹58 Cr₹57 Cr₹110 Cr
Other Non Current Assets ₹2.22 Cr₹0.42 Cr₹1.42 Cr₹4.55 Cr₹4.00 Cr
Total Non-Current Assets ₹995 Cr₹1,047 Cr₹830 Cr₹649 Cr₹709 Cr
Current Assets Loans & Advances -----
Currents Investments ₹23 Cr---₹1.53 Cr
    Quoted ₹23 Cr----
    Unquoted ----₹1.53 Cr
Inventories ₹603 Cr₹555 Cr₹429 Cr₹337 Cr₹374 Cr
    Raw Materials ₹401 Cr₹338 Cr₹290 Cr₹202 Cr₹239 Cr
    Work-in Progress ₹103 Cr₹132 Cr₹87 Cr₹66 Cr₹76 Cr
    Finished Goods ₹91 Cr₹71 Cr₹47 Cr₹59 Cr₹49 Cr
    Packing Materials ₹7.75 Cr₹14 Cr₹5.81 Cr₹9.84 Cr₹7.70 Cr
    Stores Ā and Spare -----
    Other Inventory ----₹2.17 Cr
Sundry Debtors ₹438 Cr₹461 Cr₹375 Cr₹317 Cr₹284 Cr
    Debtors more than Six months ₹55 Cr₹21 Cr₹104 Cr--
    Debtors Others ₹407 Cr₹465 Cr₹292 Cr₹335 Cr₹291 Cr
Cash and Bank ₹67 Cr₹123 Cr₹139 Cr₹66 Cr₹41 Cr
    Cash in hand ₹0.15 Cr₹0.28 Cr₹0.18 Cr₹0.21 Cr₹2.86 Cr
    Balances at Bank ₹67 Cr₹122 Cr₹139 Cr₹65 Cr₹38 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹17 Cr₹42 Cr₹36 Cr₹22 Cr
    Interest accrued on Investments ₹0.07 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹1.47 Cr₹1.28 Cr₹1.47 Cr₹1.47 Cr
    Prepaid Expenses ₹14 Cr₹11 Cr₹7.94 Cr₹5.53 Cr₹7.75 Cr
    Other current_assets ₹1.98 Cr₹3.75 Cr₹32 Cr₹29 Cr₹13 Cr
Short Term Loans and Advances ₹59 Cr₹76 Cr₹59 Cr₹52 Cr₹108 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹14 Cr₹17 Cr₹21 Cr₹3.43 Cr
    Advance income tax and TDS ----₹61 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹45 Cr₹63 Cr₹42 Cr₹31 Cr₹44 Cr
Total Current Assets ₹1,207 Cr₹1,232 Cr₹1,044 Cr₹808 Cr₹831 Cr
Net Current Assets (Including Current Investments) ₹498 Cr₹507 Cr₹470 Cr₹233 Cr₹290 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,202 Cr₹2,279 Cr₹1,874 Cr₹1,457 Cr₹1,541 Cr
Contingent Liabilities ₹69 Cr₹83 Cr₹31 Cr₹99 Cr₹153 Cr
Total Debt ₹581 Cr₹650 Cr₹518 Cr₹365 Cr₹342 Cr
Book Value 76.9073.2067.3458.3159.70
Adjusted Book Value 76.9073.2067.3458.3159.70

Compare Balance Sheet of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹3,095.3 Cr 12.8% -1.1% 119.2% Stock Analytics
PIDILITE INDUSTRIES ₹148,313.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹78,203.8 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,574.4 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,874.1 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,323.8 Cr 1.2% -7.2% 20.3% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

12.8%

-1.1%

119.2%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses