Home > Balance Sheet > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Balance Sheet

SH KELKAR AND COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹141 Cr
    Equity - Authorised ₹159 Cr₹159 Cr₹159 Cr₹159 Cr₹159 Cr
    Equity - Issued ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹141 Cr
    Equity Paid Up ₹138 Cr₹138 Cr₹138 Cr₹138 Cr₹141 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,134 Cr₹1,074 Cr₹926 Cr₹875 Cr₹810 Cr
    Securities Premium ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹158 Cr
    Capital Reserves ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Profit & Loss Account Balance ₹903 Cr₹841 Cr₹750 Cr₹700 Cr₹573 Cr
    General Reserves ₹105 Cr₹105 Cr₹105 Cr₹105 Cr₹108 Cr
    Other Reserves ₹8.96 Cr₹11 Cr₹-45 Cr₹-46 Cr₹-45 Cr
Reserve excluding Revaluation Reserve ₹1,134 Cr₹1,074 Cr₹926 Cr₹875 Cr₹810 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,272 Cr₹1,213 Cr₹1,064 Cr₹1,013 Cr₹952 Cr
Minority Interest ₹0.47 Cr₹1.38 Cr₹38 Cr₹80 Cr₹2.96 Cr
Long-Term Borrowings -----
Secured Loans ₹100 Cr₹99 Cr₹319 Cr₹363 Cr₹319 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹240 Cr₹189 Cr₹258 Cr₹294 Cr₹212 Cr
    Term Loans - Institutions -----
    Other Secured ₹-139 Cr₹-90 Cr₹61 Cr₹69 Cr₹107 Cr
Unsecured Loans ₹74 Cr₹74 Cr--₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹13 Cr
    Loans - Govt. -----
    Loans - Others ₹74 Cr₹74 Cr---
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹16 Cr₹26 Cr₹30 Cr₹31 Cr₹12 Cr
    Deferred Tax Assets ₹35 Cr₹28 Cr₹27 Cr₹21 Cr₹24 Cr
    Deferred Tax Liability ₹51 Cr₹54 Cr₹58 Cr₹51 Cr₹36 Cr
Other Long Term Liabilities ₹65 Cr₹32 Cr₹40 Cr₹66 Cr₹1.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.46 Cr₹1.42 Cr₹1.18 Cr₹0.55 Cr₹0.58 Cr
Total Non-Current Liabilities ₹256 Cr₹232 Cr₹391 Cr₹460 Cr₹346 Cr
Current Liabilities -----
Trade Payables ₹400 Cr₹355 Cr₹365 Cr₹352 Cr₹247 Cr
    Sundry Creditors ₹400 Cr₹355 Cr₹365 Cr₹352 Cr₹247 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹266 Cr₹186 Cr₹92 Cr₹81 Cr₹84 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.93 Cr₹10 Cr₹10 Cr₹7.24 Cr₹6.33 Cr
    Interest Accrued But Not Due ₹7.50 Cr₹6.76 Cr₹2.99 Cr₹1.21 Cr₹0.74 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹24 Cr₹17 Cr₹15 Cr₹18 Cr₹19 Cr
    Other Liabilities ₹224 Cr₹152 Cr₹64 Cr₹55 Cr₹58 Cr
Short Term Borrowings ₹431 Cr₹354 Cr₹234 Cr₹262 Cr₹161 Cr
    Secured ST Loans repayable on Demands ₹431 Cr₹354 Cr₹159 Cr₹145 Cr₹69 Cr
    Working Capital Loans- Sec ₹431 Cr₹354 Cr₹159 Cr₹145 Cr₹69 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-431 Cr₹-354 Cr₹-84 Cr₹-28 Cr₹23 Cr
Short Term Provisions ₹34 Cr₹38 Cr₹18 Cr₹30 Cr₹81 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹13 Cr₹19 Cr₹1.55 Cr₹15 Cr₹67 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹21 Cr₹19 Cr₹16 Cr₹15 Cr₹13 Cr
Total Current Liabilities ₹1,131 Cr₹934 Cr₹709 Cr₹725 Cr₹574 Cr
Total Liabilities ₹2,660 Cr₹2,381 Cr₹2,202 Cr₹2,279 Cr₹1,874 Cr
ASSETS
Gross Block ₹1,442 Cr₹1,344 Cr₹1,239 Cr₹1,228 Cr₹929 Cr
Less: Accumulated Depreciation ₹490 Cr₹411 Cr₹326 Cr₹281 Cr₹200 Cr
Less: Impairment of Assets -----
Net Block ₹952 Cr₹933 Cr₹913 Cr₹946 Cr₹728 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹39 Cr₹6.95 Cr₹22 Cr₹4.04 Cr₹7.88 Cr
Non Current Investments ₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr
Long Term Investment ₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr
    Quoted -----
    Unquoted ₹11 Cr₹0.02 Cr₹0.02 Cr₹1.35 Cr₹1.31 Cr
Long Term Loans & Advances ₹71 Cr₹68 Cr₹53 Cr₹77 Cr₹58 Cr
Other Non Current Assets ₹3.22 Cr₹3.36 Cr₹2.22 Cr₹0.42 Cr₹1.42 Cr
Total Non-Current Assets ₹1,084 Cr₹1,018 Cr₹995 Cr₹1,047 Cr₹830 Cr
Current Assets Loans & Advances -----
Currents Investments -₹9.57 Cr₹23 Cr--
    Quoted -₹9.57 Cr₹23 Cr--
    Unquoted -----
Inventories ₹718 Cr₹657 Cr₹603 Cr₹555 Cr₹429 Cr
    Raw Materials ₹482 Cr₹468 Cr₹389 Cr₹338 Cr₹290 Cr
    Work-in Progress ₹128 Cr₹108 Cr₹112 Cr₹132 Cr₹87 Cr
    Finished Goods ₹88 Cr₹58 Cr₹93 Cr₹71 Cr₹47 Cr
    Packing Materials ₹19 Cr₹22 Cr₹9.65 Cr₹14 Cr₹5.81 Cr
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹506 Cr₹490 Cr₹438 Cr₹461 Cr₹375 Cr
    Debtors more than Six months ₹30 Cr₹47 Cr₹55 Cr₹21 Cr₹104 Cr
    Debtors Others ₹497 Cr₹466 Cr₹407 Cr₹465 Cr₹292 Cr
Cash and Bank ₹87 Cr₹103 Cr₹67 Cr₹123 Cr₹139 Cr
    Cash in hand ₹0.08 Cr₹0.12 Cr₹0.15 Cr₹0.28 Cr₹0.18 Cr
    Balances at Bank ₹87 Cr₹103 Cr₹67 Cr₹122 Cr₹139 Cr
    Other cash and bank balances -----
Other Current Assets ₹118 Cr₹13 Cr₹16 Cr₹17 Cr₹14 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.10 Cr₹0.07 Cr₹0.04 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.95 Cr₹0.95 Cr-₹1.47 Cr₹1.28 Cr
    Prepaid Expenses ₹13 Cr₹9.09 Cr₹14 Cr₹11 Cr₹7.94 Cr
    Other current_assets ₹104 Cr₹2.90 Cr₹1.98 Cr₹3.75 Cr₹4.47 Cr
Short Term Loans and Advances ₹147 Cr₹91 Cr₹59 Cr₹76 Cr₹59 Cr
    Advances recoverable in cash or in kind ₹28 Cr₹22 Cr₹14 Cr₹14 Cr₹17 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹120 Cr₹69 Cr₹45 Cr₹63 Cr₹42 Cr
Total Current Assets ₹1,576 Cr₹1,363 Cr₹1,207 Cr₹1,232 Cr₹1,016 Cr
Net Current Assets (Including Current Investments) ₹445 Cr₹429 Cr₹498 Cr₹507 Cr₹442 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,660 Cr₹2,381 Cr₹2,202 Cr₹2,279 Cr₹1,874 Cr
Contingent Liabilities ₹99 Cr₹84 Cr₹69 Cr₹83 Cr₹31 Cr
Total Debt ₹769 Cr₹634 Cr₹581 Cr₹650 Cr₹518 Cr
Book Value -87.6276.9073.2067.34
Adjusted Book Value 91.8987.6276.9073.2067.34

Compare Balance Sheet of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹1,840.7 Cr -3.2% -21.4% -25.3% Stock Analytics
PIDILITE INDUSTRIES ₹145,261.0 Cr -0.8% -4.1% 2.8% Stock Analytics
SOLAR INDUSTRIES INDIA ₹133,081.0 Cr 1.2% 13.1% 65.8% Stock Analytics
SRF ₹77,002.3 Cr 2.5% -10.5% -10.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹36,182.4 Cr -1.2% -3.9% -7.1% Stock Analytics
GODREJ INDUSTRIES ₹30,736.8 Cr -2.8% -8.1% -16.8% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

-3.2%

-21.4%

-25.3%

SENSEX

-2.5%

-6.1%

7%


You may also like the below Video Courses