Home > Income Statement > SH KELKAR AND COMPANY

SH KELKAR AND COMPANY
Income Statement

SH KELKAR AND COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SH KELKAR AND COMPANY
Please provide your vote to see the results

SH KELKAR AND COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,702 Cr₹1,577 Cr₹1,331 Cr₹1,122 Cr₹1,053 Cr
     Sales ₹1,693 Cr₹1,572 Cr₹1,324 Cr₹1,113 Cr₹1,046 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.31 Cr----
     Revenue from property development -----
     Other Operational Income ₹5.31 Cr₹4.59 Cr₹6.83 Cr₹9.15 Cr₹6.97 Cr
Less: Excise Duty -----
Net Sales ₹1,687 Cr₹1,564 Cr₹1,322 Cr₹1,114 Cr₹1,048 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.44 Cr₹-64 Cr₹0.89 Cr₹2.72 Cr₹-32 Cr
Raw Material Consumed ₹955 Cr₹963 Cr₹723 Cr₹609 Cr₹603 Cr
     Opening Raw Materials ₹338 Cr₹290 Cr₹202 Cr₹239 Cr₹245 Cr
     Purchases Raw Materials ₹1,019 Cr₹1,011 Cr₹811 Cr₹496 Cr₹583 Cr
     Closing Raw Materials ₹401 Cr₹338 Cr₹290 Cr₹202 Cr₹239 Cr
     Other Direct Purchases / Brought in cost ---₹76 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹27 Cr₹22 Cr₹25 Cr₹23 Cr
     Electricity & Power ₹28 Cr₹27 Cr₹22 Cr₹25 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹212 Cr₹199 Cr₹150 Cr₹138 Cr₹128 Cr
     Salaries, Wages & Bonus ₹170 Cr₹161 Cr₹133 Cr₹129 Cr₹126 Cr
     Contributions to EPF & Pension Funds ₹27 Cr₹25 Cr₹19 Cr₹13 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹9.90 Cr₹8.01 Cr₹6.69 Cr₹7.63 Cr
     Other Employees Cost ₹3.14 Cr₹2.26 Cr₹-10 Cr₹-11 Cr₹-19 Cr
Other Manufacturing Expenses ₹73 Cr₹53 Cr₹46 Cr₹43 Cr₹41 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.08 Cr₹6.77 Cr₹5.93 Cr₹7.91 Cr₹6.91 Cr
     Repairs and Maintenance ₹13 Cr₹11 Cr₹7.74 Cr₹8.36 Cr₹10 Cr
     Packing Material Consumed ₹40 Cr₹26 Cr₹26 Cr₹20 Cr₹19 Cr
     Other Mfg Exp ₹11 Cr₹9.96 Cr₹6.08 Cr₹7.15 Cr₹4.39 Cr
General and Administration Expenses ₹81 Cr₹66 Cr₹63 Cr₹62 Cr₹76 Cr
     Rent , Rates & Taxes ₹14 Cr₹12 Cr₹9.77 Cr₹7.92 Cr₹24 Cr
     Insurance ₹4.63 Cr₹4.04 Cr₹3.27 Cr₹2.78 Cr₹2.37 Cr
     Printing and stationery ₹7.88 Cr₹6.59 Cr₹5.03 Cr₹1.15 Cr₹1.42 Cr
     Professional and legal fees ₹46 Cr₹33 Cr₹24 Cr₹20 Cr₹22 Cr
     Traveling and conveyance --₹4.45 Cr₹12 Cr₹14 Cr
     Other Administration ₹8.12 Cr₹9.84 Cr₹21 Cr₹30 Cr₹27 Cr
Selling and Distribution Expenses ₹59 Cr₹56 Cr₹48 Cr₹37 Cr₹38 Cr
     Advertisement & Sales Promotion ₹18 Cr₹8.84 Cr₹10 Cr₹6.18 Cr₹7.56 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹27 Cr₹31 Cr₹22 Cr₹19 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹15 Cr₹15 Cr₹15 Cr₹12 Cr₹14 Cr
Miscellaneous Expenses ₹57 Cr₹50 Cr₹33 Cr₹45 Cr₹46 Cr
     Bad debts /advances written off ₹0.61 Cr₹0.02 Cr₹0.50 Cr₹0.23 Cr₹2.73 Cr
     Provision for doubtful debts --₹7.03 Cr₹11 Cr₹0.92 Cr
     Losson disposal of fixed assets(net) --₹0.28 Cr₹0.39 Cr₹2.35 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹56 Cr₹50 Cr₹25 Cr₹34 Cr₹40 Cr
Less: Expenses Capitalised --₹3.38 Cr₹6.40 Cr₹12 Cr
Total Expenditure ₹1,474 Cr₹1,350 Cr₹1,083 Cr₹955 Cr₹910 Cr
Operating Profit (Excl OI) ₹212 Cr₹214 Cr₹239 Cr₹159 Cr₹138 Cr
Other Income ₹17 Cr₹18 Cr₹23 Cr₹7.83 Cr₹23 Cr
     Interest Received ₹0.91 Cr₹4.32 Cr₹4.61 Cr₹0.37 Cr₹1.85 Cr
     Dividend Received ₹0.03 Cr----
     Profit on sale of Fixed Assets ₹7.23 Cr₹0.44 Cr₹0.44 Cr₹0.57 Cr₹0.39 Cr
     Profits on sale of Investments ---₹0.33 Cr₹0.27 Cr
     Provision Written Back ₹2.80 Cr₹3.04 Cr₹2.99 Cr₹0.64 Cr₹12 Cr
     Foreign Exchange Gains ₹3.84 Cr₹4.42 Cr₹6.60 Cr₹1.84 Cr₹4.32 Cr
     Others ₹1.83 Cr₹6.08 Cr₹8.82 Cr₹4.08 Cr₹4.79 Cr
Operating Profit ₹229 Cr₹232 Cr₹263 Cr₹167 Cr₹162 Cr
Interest ₹24 Cr₹16 Cr₹20 Cr₹26 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.28 Cr₹3.72 Cr₹2.67 Cr₹3.85 Cr₹6.43 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹3.19 Cr₹1.05 Cr₹1.60 Cr
     Other Interest ₹18 Cr₹12 Cr₹14 Cr₹21 Cr₹7.52 Cr
PBDT ₹205 Cr₹216 Cr₹242 Cr₹141 Cr₹146 Cr
Depreciation ₹80 Cr₹72 Cr₹62 Cr₹52 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹125 Cr₹144 Cr₹181 Cr₹90 Cr₹115 Cr
Exceptional Income / Expenses ₹-20 Cr₹-12 Cr₹13 Cr₹-36 Cr-
Profit Before Tax ₹104 Cr₹132 Cr₹193 Cr₹53 Cr₹115 Cr
Provision for Tax ₹41 Cr₹-17 Cr₹50 Cr₹19 Cr₹27 Cr
     Current Income Tax ₹38 Cr₹48 Cr₹45 Cr₹22 Cr₹35 Cr
     Deferred Tax ₹0.27 Cr₹-7.66 Cr₹3.23 Cr₹-1.29 Cr₹-9.63 Cr
     Other taxes ₹2.86 Cr₹-58 Cr₹0.84 Cr₹-1.82 Cr₹1.50 Cr
Profit After Tax ₹63 Cr₹149 Cr₹144 Cr₹35 Cr₹88 Cr
Extra items -----
Minority Interest ₹-1.78 Cr₹-0.85 Cr₹0.72 Cr₹-0.17 Cr₹0.23 Cr
Share of Associate --₹0.24 Cr₹1.16 Cr₹0.41 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹61 Cr₹149 Cr₹145 Cr₹36 Cr₹88 Cr
Adjustments to PAT -----
Profit Balance B/F ₹700 Cr₹573 Cr₹442 Cr₹426 Cr₹368 Cr
Appropriations ₹761 Cr₹722 Cr₹587 Cr₹461 Cr₹457 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.76 Cr-
     Other Appropriation ₹11 Cr₹22 Cr₹-0.50 Cr₹3.07 Cr₹31 Cr
Equity Dividend % ₹40.00₹15.00₹17.50₹9.50-
Earnings Per Share ₹4.42₹10.73₹10.24₹2.53₹6.12
Adjusted EPS ₹4.42₹10.73₹10.24₹2.53₹6.12

Compare Income Statement of peers of SH KELKAR AND COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY ₹2,802.6 Cr 12.8% -1.1% 119.2% Stock Analytics
PIDILITE INDUSTRIES ₹143,804.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹77,156.8 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹74,909.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,553.7 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹30,963.9 Cr 1.2% -7.2% 20.3% Stock Analytics


SH KELKAR AND COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SH KELKAR AND COMPANY

12.8%

-1.1%

119.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses