SBEC SUGAR
|
SBEC SUGAR Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity Paid Up | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity Shares Forfeited | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-85 Cr | ₹-70 Cr | ₹-61 Cr | ₹-53 Cr | ₹-28 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.49 Cr | ₹0.49 Cr | ₹0.49 Cr | ₹0.49 Cr | ₹0.49 Cr |
| Profit & Loss Account Balance | ₹-81 Cr | ₹-69 Cr | ₹-61 Cr | ₹-54 Cr | ₹-29 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-4.50 Cr | ₹-0.94 Cr | ₹-1.08 Cr | ₹0.22 Cr | ₹-0.19 Cr |
| Reserve excluding Revaluation Reserve | ₹-85 Cr | ₹-70 Cr | ₹-61 Cr | ₹-53 Cr | ₹-28 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-38 Cr | ₹-22 Cr | ₹-14 Cr | ₹-5.15 Cr | ₹19 Cr |
| Minority Interest | - | ₹28 Cr | ₹30 Cr | ₹30 Cr | ₹33 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹38 Cr | ₹6.95 Cr | ₹55 Cr | ₹114 Cr | ₹181 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹38 Cr | ₹6.92 Cr | ₹55 Cr | ₹113 Cr | ₹234 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.01 Cr | ₹0.04 Cr | ₹0.17 Cr | ₹0.68 Cr | ₹-53 Cr |
| Unsecured Loans | ₹14 Cr | ₹12 Cr | - | ₹0.36 Cr | ₹0.55 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹14 Cr | ₹12 Cr | - | ₹0.36 Cr | ₹0.55 Cr |
| Deferred Tax Assets / Liabilities | ₹-2.58 Cr | ₹-5.69 Cr | ₹-5.69 Cr | ₹-5.69 Cr | ₹-5.69 Cr |
| Deferred Tax Assets | ₹3.90 Cr | ₹7.42 Cr | ₹7.42 Cr | ₹7.42 Cr | ₹7.42 Cr |
| Deferred Tax Liability | ₹1.32 Cr | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr |
| Other Long Term Liabilities | ₹0.12 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.12 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.59 Cr | ₹6.92 Cr | ₹5.03 Cr | ₹4.84 Cr | ₹4.45 Cr |
| Total Non-Current Liabilities | ₹58 Cr | ₹20 Cr | ₹54 Cr | ₹113 Cr | ₹181 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹488 Cr | ₹513 Cr | ₹509 Cr | ₹449 Cr | ₹402 Cr |
| Sundry Creditors | ₹488 Cr | ₹513 Cr | ₹509 Cr | ₹449 Cr | ₹402 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹49 Cr | ₹94 Cr | ₹89 Cr | ₹73 Cr | ₹62 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.76 Cr | ₹26 Cr | ₹17 Cr | ₹1.13 Cr | ₹0.81 Cr |
| Interest Accrued But Not Due | ₹11 Cr | ₹9.99 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹38 Cr | ₹58 Cr | ₹72 Cr | ₹72 Cr | ₹61 Cr |
| Short Term Borrowings | ₹152 Cr | ₹50 Cr | ₹52 Cr | ₹55 Cr | ₹40 Cr |
| Secured ST Loans repayable on Demands | ₹0.04 Cr | ₹0.11 Cr | ₹0.20 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹152 Cr | ₹50 Cr | ₹51 Cr | ₹55 Cr | ₹40 Cr |
| Short Term Provisions | ₹0.66 Cr | ₹0.34 Cr | ₹1.50 Cr | ₹0.35 Cr | ₹0.45 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.66 Cr | ₹0.34 Cr | ₹1.50 Cr | ₹0.35 Cr | ₹0.45 Cr |
| Total Current Liabilities | ₹691 Cr | ₹657 Cr | ₹651 Cr | ₹577 Cr | ₹504 Cr |
| Total Liabilities | ₹711 Cr | ₹683 Cr | ₹722 Cr | ₹716 Cr | ₹737 Cr |
| ASSETS | |||||
| Gross Block | ₹508 Cr | ₹509 Cr | ₹484 Cr | ₹479 Cr | ₹473 Cr |
| Less: Accumulated Depreciation | ₹273 Cr | ₹261 Cr | ₹243 Cr | ₹222 Cr | ₹201 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹234 Cr | ₹248 Cr | ₹242 Cr | ₹257 Cr | ₹272 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.91 Cr | ₹3.57 Cr | ₹18 Cr | ₹2.14 Cr | ₹2.06 Cr |
| Non Current Investments | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Long Term Investment | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Long Term Loans & Advances | ₹2.59 Cr | ₹1.89 Cr | ₹0.87 Cr | ₹0.63 Cr | ₹0.64 Cr |
| Other Non Current Assets | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr | ₹147 Cr |
| Total Non-Current Assets | ₹428 Cr | ₹438 Cr | ₹445 Cr | ₹446 Cr | ₹460 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹255 Cr | ₹219 Cr | ₹246 Cr | ₹223 Cr | ₹237 Cr |
| Raw Materials | ₹30 Cr | ₹23 Cr | ₹30 Cr | ₹21 Cr | ₹23 Cr |
| Work-in Progress | ₹6.24 Cr | ₹7.75 Cr | ₹7.59 Cr | ₹6.79 Cr | ₹5.05 Cr |
| Finished Goods | ₹205 Cr | ₹175 Cr | ₹195 Cr | ₹183 Cr | ₹199 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹27 Cr | ₹20 Cr |
| Debtors more than Six months | ₹0.84 Cr | ₹0.86 Cr | ₹0.82 Cr | ₹0.86 Cr | ₹6.36 Cr |
| Debtors Others | ₹21 Cr | ₹16 Cr | ₹14 Cr | ₹27 Cr | ₹15 Cr |
| Cash and Bank | ₹1.52 Cr | ₹4.92 Cr | ₹5.16 Cr | ₹3.89 Cr | ₹6.78 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Balances at Bank | ₹1.49 Cr | ₹4.88 Cr | ₹5.11 Cr | ₹3.82 Cr | ₹6.74 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.74 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.86 Cr | ₹0.68 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.74 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.86 Cr | ₹0.68 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹3.21 Cr | ₹4.29 Cr | ₹11 Cr | ₹15 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹3.11 Cr | ₹3.95 Cr | ₹10 Cr | ₹13 Cr | ₹12 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.10 Cr | ₹0.34 Cr | ₹0.53 Cr | ₹1.60 Cr | ₹0.51 Cr |
| Total Current Assets | ₹283 Cr | ₹245 Cr | ₹277 Cr | ₹270 Cr | ₹277 Cr |
| Net Current Assets (Including Current Investments) | ₹-408 Cr | ₹-412 Cr | ₹-374 Cr | ₹-307 Cr | ₹-227 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹711 Cr | ₹683 Cr | ₹722 Cr | ₹716 Cr | ₹737 Cr |
| Contingent Liabilities | ₹8.43 Cr | ₹25 Cr | ₹41 Cr | ₹48 Cr | ₹52 Cr |
| Total Debt | ₹232 Cr | ₹114 Cr | ₹168 Cr | ₹231 Cr | ₹276 Cr |
| Book Value | - | -4.67 | -2.86 | -1.09 | 4.04 |
| Adjusted Book Value | -7.94 | -4.67 | -2.86 | -1.09 | 4.04 |
Compare Balance Sheet of peers of SBEC SUGAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SBEC SUGAR | ₹150.7 Cr | -1.8% | -4.8% | -45.1% | Stock Analytics | |
| EID PARRY (INDIA) | ₹19,042.7 Cr | 0.6% | 4.6% | 41.5% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,275.3 Cr | -0.8% | 0.8% | -25.3% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,812.5 Cr | -0.3% | 7.2% | -10.1% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,285.4 Cr | -0.5% | -0.7% | -27.1% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,498.0 Cr | 2% | -2.1% | 10.3% | Stock Analytics | |
SBEC SUGAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SBEC SUGAR | -1.8% |
-4.8% |
-45.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses