SBEC SUGAR   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
SBEC SUGAR Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹658 Cr | ₹614 Cr | ₹580 Cr | ₹48,180,787 Cr | ₹417 Cr | 
| Sales | ₹643 Cr | ₹612 Cr | ₹575 Cr | ₹48,109,437 Cr | ₹417 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹15 Cr | ₹1.73 Cr | ₹4.23 Cr | ₹71,350 Cr | ₹0.47 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹658 Cr | ₹614 Cr | ₹580 Cr | ₹48,180,787 Cr | ₹417 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹27 Cr | ₹-23 Cr | ₹16 Cr | ₹-10,058,166 Cr | ₹-51 Cr | 
| Raw Material Consumed | ₹524 Cr | ₹523 Cr | ₹477 Cr | ₹47,608,637 Cr | ₹426 Cr | 
| Opening Raw Materials | ₹30 Cr | ₹21 Cr | ₹23 Cr | ₹908,885 Cr | ₹2.69 Cr | 
| Purchases Raw Materials | ₹517 Cr | ₹532 Cr | ₹475 Cr | ₹48,958,536 Cr | ₹432 Cr | 
| Closing Raw Materials | ₹23 Cr | ₹30 Cr | ₹21 Cr | ₹2,258,784 Cr | ₹9.09 Cr | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹52,218 Cr | ₹0.43 Cr | 
| Electricity & Power | ₹0.09 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹52,218 Cr | ₹0.43 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹1,799,954 Cr | ₹16 Cr | 
| Salaries, Wages & Bonus | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹1,634,920 Cr | ₹15 Cr | 
| Contributions to EPF & Pension Funds | ₹1.66 Cr | ₹1.24 Cr | ₹1.06 Cr | ₹103,654 Cr | ₹1.14 Cr | 
| Workmen and Staff Welfare Expenses | ₹0.74 Cr | ₹0.60 Cr | ₹0.64 Cr | ₹55,510 Cr | ₹0.45 Cr | 
| Other Employees Cost | ₹0.05 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹5,871 Cr | ₹0.05 Cr | 
| Other Manufacturing Expenses | ₹49 Cr | ₹50 Cr | ₹40 Cr | ₹3,238,159 Cr | ₹32 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹29 Cr | ₹23 Cr | ₹21 Cr | ₹1,649,797 Cr | ₹15 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹21 Cr | ₹27 Cr | ₹18 Cr | ₹1,588,363 Cr | ₹17 Cr | 
| General and Administration Expenses | ₹6.53 Cr | ₹4.74 Cr | ₹4.42 Cr | ₹399,058 Cr | ₹4.65 Cr | 
| Rent , Rates & Taxes | ₹0.88 Cr | ₹0.57 Cr | ₹0.77 Cr | ₹34,266 Cr | ₹0.50 Cr | 
| Insurance | ₹0.43 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹923 Cr | - | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | ₹1.50 Cr | ₹1.05 Cr | ₹0.85 Cr | ₹151,079 Cr | ₹1.93 Cr | 
| Traveling and conveyance | ₹1.75 Cr | ₹1.08 Cr | ₹0.82 Cr | ₹127,860 Cr | ₹1.33 Cr | 
| Other Administration | ₹1.98 Cr | ₹1.82 Cr | ₹1.76 Cr | ₹84,932 Cr | ₹0.89 Cr | 
| Selling and Distribution Expenses | ₹6.15 Cr | ₹12 Cr | ₹8.49 Cr | ₹861,812 Cr | ₹4.19 Cr | 
| Advertisement & Sales Promotion | - | - | - | - | - | 
| Sales Commissions & Incentives | ₹2.33 Cr | ₹1.35 Cr | ₹1.72 Cr | ₹123,386 Cr | ₹1.22 Cr | 
| Freight and Forwarding | ₹0.62 Cr | ₹0.62 Cr | ₹0.57 Cr | ₹59,396 Cr | ₹0.50 Cr | 
| Handling and Clearing Charges | ₹3.19 Cr | ₹3.31 Cr | ₹3.33 Cr | ₹281,894 Cr | ₹2.35 Cr | 
| Other Selling Expenses | ₹0.01 Cr | ₹7.21 Cr | ₹2.87 Cr | ₹397,138 Cr | ₹0.12 Cr | 
| Miscellaneous Expenses | ₹3.67 Cr | ₹3.50 Cr | ₹1.79 Cr | ₹257,434 Cr | ₹3.37 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | ₹0.25 Cr | - | - | ₹68,527 Cr | ₹0.25 Cr | 
| Losson disposal of fixed assets(net) | - | ₹0.25 Cr | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹3.42 Cr | ₹3.25 Cr | ₹1.79 Cr | ₹188,907 Cr | ₹3.13 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹638 Cr | ₹589 Cr | ₹565 Cr | ₹44,159,107 Cr | ₹436 Cr | 
| Operating Profit (Excl OI) | ₹21 Cr | ₹25 Cr | ₹15 Cr | ₹4,021,680 Cr | ₹-19 Cr | 
| Other Income | ₹11 Cr | ₹6.74 Cr | ₹1.60 Cr | ₹36,396 Cr | ₹0.46 Cr | 
| Interest Received | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹4,328 Cr | ₹0.02 Cr | 
| Dividend Received | ₹10 Cr | ₹5.01 Cr | - | ₹1,200 Cr | ₹0.01 Cr | 
| Profit on sale of Fixed Assets | ₹0.22 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹11,544 Cr | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | ₹0.28 Cr | ₹1.70 Cr | ₹1.51 Cr | ₹1,967 Cr | ₹0.28 Cr | 
| Foreign Exchange Gains | - | - | - | - | - | 
| Others | ₹0.06 Cr | - | ₹0.05 Cr | ₹17,356 Cr | ₹0.14 Cr | 
| Operating Profit | ₹31 Cr | ₹32 Cr | ₹16 Cr | ₹4,058,076 Cr | ₹-18 Cr | 
| Interest | ₹18 Cr | ₹18 Cr | ₹22 Cr | ₹2,103,923 Cr | ₹12 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | - | - | - | - | - | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹104 Cr | ₹0.00 Cr | 
| Other Interest | ₹18 Cr | ₹18 Cr | ₹22 Cr | ₹2,103,819 Cr | ₹12 Cr | 
| PBDT | ₹13 Cr | ₹13 Cr | ₹-6.05 Cr | ₹1,954,153 Cr | ₹-30 Cr | 
| Depreciation | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹2,044,714 Cr | ₹20 Cr | 
| Profit Before Taxation & Exceptional Items | ₹-8.30 Cr | ₹-7.43 Cr | ₹-27 Cr | ₹-90,561 Cr | ₹-51 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹-8.30 Cr | ₹-7.43 Cr | ₹-27 Cr | ₹-90,561 Cr | ₹-51 Cr | 
| Provision for Tax | ₹2.17 Cr | ₹1.14 Cr | - | ₹-169,613 Cr | ₹0.05 Cr | 
| Current Income Tax | ₹2.25 Cr | ₹1.14 Cr | - | - | - | 
| Deferred Tax | - | - | - | ₹-169,737 Cr | ₹0.03 Cr | 
| Other taxes | ₹-0.08 Cr | - | - | ₹124 Cr | ₹0.01 Cr | 
| Profit After Tax | ₹-10 Cr | ₹-8.57 Cr | ₹-27 Cr | ₹79,052 Cr | ₹-51 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | ₹1.75 Cr | ₹0.80 Cr | ₹2.71 Cr | ₹187,000 Cr | ₹1.52 Cr | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹-8.72 Cr | ₹-7.77 Cr | ₹-24 Cr | ₹266,052 Cr | ₹-49 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹-61 Cr | ₹-53 Cr | ₹-29 Cr | ₹-3,126,259 Cr | ₹18 Cr | 
| Appropriations | ₹-69 Cr | ₹-61 Cr | ₹-54 Cr | ₹-2,860,207 Cr | ₹-31 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹0.03 Cr | ₹-0.13 Cr | ₹-0.08 Cr | ₹10,378 Cr | ₹0.03 Cr | 
| Equity Dividend % | - | - | - | - | - | 
| Earnings Per Share | ₹-1.83 | ₹-1.63 | ₹-5.13 | ₹0.56 | ₹-10.36 | 
| Adjusted EPS | ₹-1.83 | ₹-1.63 | ₹-5.13 | ₹0.56 | ₹-10.36 | 
Compare Income Statement of peers of SBEC SUGAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SBEC SUGAR | ₹154.0 Cr | -4.9% | -1.3% | -47.5% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,847.1 Cr | -0.7% | 2.3% | 39.4% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,320.7 Cr | -1.7% | 1% | -28.5% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,843.1 Cr | 2% | 5.6% | -11.3% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,319.5 Cr | 1.4% | -1.3% | -28.5% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,498.0 Cr | 2% | -2.1% | 10.3% | Stock Analytics | |
SBEC SUGAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| SBEC SUGAR |    -4.9%  | 
                            
                     
                     -1.3%  | 
                     
                     -47.5%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses