Home > Balance Sheet > SATIA INDUSTRIES

SATIA INDUSTRIES
Balance Sheet

SATIA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity Paid Up ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹723 Cr₹535 Cr₹435 Cr₹385 Cr₹298 Cr
    Securities Premium -----
    Capital Reserves ₹14 Cr₹12 Cr---
    Profit & Loss Account Balance ₹709 Cr₹523 Cr₹436 Cr₹385 Cr₹297 Cr
    General Reserves -----
    Other Reserves --₹-0.77 Cr-₹0.78 Cr
Reserve excluding Revaluation Reserve ₹723 Cr₹535 Cr₹435 Cr₹385 Cr₹298 Cr
Revaluation reserve -----
Shareholder's Funds ₹733 Cr₹545 Cr₹445 Cr₹395 Cr₹308 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹215 Cr₹231 Cr₹228 Cr₹159 Cr₹103 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹165 Cr₹201 Cr₹227 Cr₹157 Cr₹102 Cr
    Term Loans - Institutions ₹47 Cr₹29 Cr---
    Other Secured ₹2.37 Cr₹0.10 Cr₹0.70 Cr₹1.81 Cr₹1.22 Cr
Unsecured Loans ₹43 Cr₹64 Cr--₹2.17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹43 Cr₹64 Cr---
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹2.17 Cr
Deferred Tax Assets / Liabilities ₹-34 Cr₹5.60 Cr₹3.12 Cr₹-3.20 Cr₹-5.88 Cr
    Deferred Tax Assets ₹40 Cr₹36 Cr₹13 Cr₹20 Cr₹25 Cr
    Deferred Tax Liability ₹5.76 Cr₹42 Cr₹16 Cr₹16 Cr₹19 Cr
Other Long Term Liabilities ₹74 Cr₹115 Cr₹123 Cr₹92 Cr₹83 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹9.83 Cr₹10 Cr₹9.31 Cr₹7.72 Cr
Total Non-Current Liabilities ₹308 Cr₹426 Cr₹364 Cr₹257 Cr₹190 Cr
Current Liabilities -----
Trade Payables ₹110 Cr₹111 Cr₹50 Cr₹53 Cr₹45 Cr
    Sundry Creditors ₹110 Cr₹111 Cr₹50 Cr₹36 Cr₹32 Cr
    Acceptances ---₹17 Cr₹13 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹147 Cr₹116 Cr₹67 Cr₹76 Cr₹56 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4.75 Cr₹7.36 Cr₹2.66 Cr₹7.12 Cr₹0.29 Cr
    Interest Accrued But Not Due ₹0.69 Cr₹0.43 Cr₹0.07 Cr₹0.10 Cr₹0.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹142 Cr₹109 Cr₹65 Cr₹69 Cr₹56 Cr
Short Term Borrowings ₹39 Cr₹37 Cr₹67 Cr₹60 Cr₹54 Cr
    Secured ST Loans repayable on Demands ₹39 Cr₹37 Cr₹67 Cr₹60 Cr₹54 Cr
    Working Capital Loans- Sec ₹39 Cr₹37 Cr₹67 Cr₹60 Cr₹54 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-39 Cr₹-37 Cr₹-67 Cr₹-60 Cr₹-54 Cr
Short Term Provisions ₹1.20 Cr₹2.48 Cr₹6.62 Cr₹1.00 Cr₹2.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.38 Cr₹5.19 Cr-₹1.30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.20 Cr₹1.11 Cr₹1.43 Cr₹1.00 Cr₹0.72 Cr
Total Current Liabilities ₹297 Cr₹266 Cr₹192 Cr₹190 Cr₹157 Cr
Total Liabilities ₹1,338 Cr₹1,237 Cr₹1,001 Cr₹842 Cr₹654 Cr
ASSETS
Gross Block ₹1,198 Cr₹1,105 Cr₹681 Cr₹560 Cr₹513 Cr
Less: Accumulated Depreciation ₹494 Cr₹290 Cr₹241 Cr₹184 Cr₹130 Cr
Less: Impairment of Assets -----
Net Block ₹704 Cr₹814 Cr₹440 Cr₹376 Cr₹383 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹137 Cr₹81 Cr₹318 Cr₹215 Cr₹56 Cr
Non Current Investments ₹6.53 Cr₹7.46 Cr₹3.80 Cr₹3.28 Cr₹3.11 Cr
Long Term Investment ₹6.53 Cr₹7.46 Cr₹3.80 Cr₹3.28 Cr₹3.11 Cr
    Quoted -----
    Unquoted ₹6.53 Cr₹7.46 Cr₹3.80 Cr₹3.28 Cr₹3.11 Cr
Long Term Loans & Advances ₹51 Cr₹7.07 Cr₹1.06 Cr₹1.02 Cr₹2.70 Cr
Other Non Current Assets ₹0.85 Cr₹0.68 Cr---
Total Non-Current Assets ₹900 Cr₹910 Cr₹762 Cr₹595 Cr₹445 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹160 Cr₹147 Cr₹92 Cr₹53 Cr₹60 Cr
    Raw Materials ₹87 Cr₹75 Cr₹34 Cr₹18 Cr₹23 Cr
    Work-in Progress ₹10 Cr₹9.25 Cr₹7.07 Cr₹6.20 Cr₹9.89 Cr
    Finished Goods ₹12 Cr₹12 Cr₹16 Cr₹6.49 Cr₹4.72 Cr
    Packing Materials -----
    Stores Ā and Spare ₹46 Cr₹51 Cr₹35 Cr₹22 Cr₹18 Cr
    Other Inventory ₹3.74 Cr---₹4.02 Cr
Sundry Debtors ₹190 Cr₹106 Cr₹91 Cr₹132 Cr₹106 Cr
    Debtors more than Six months ₹2.55 Cr₹0.17 Cr₹0.24 Cr₹0.25 Cr₹0.23 Cr
    Debtors Others ₹188 Cr₹106 Cr₹91 Cr₹132 Cr₹106 Cr
Cash and Bank ₹18 Cr₹13 Cr₹11 Cr₹15 Cr₹4.01 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.08 Cr
    Balances at Bank ₹18 Cr₹13 Cr₹11 Cr₹15 Cr₹3.69 Cr
    Other cash and bank balances ---₹0.30 Cr₹0.24 Cr
Other Current Assets ₹47 Cr₹41 Cr₹33 Cr₹31 Cr₹32 Cr
    Interest accrued on Investments ₹0.47 Cr₹0.56 Cr₹0.38 Cr₹0.42 Cr₹0.32 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.98 Cr₹1.59 Cr₹1.75 Cr₹1.53 Cr₹0.82 Cr
    Other current_assets ₹45 Cr₹39 Cr₹31 Cr₹29 Cr₹31 Cr
Short Term Loans and Advances ₹21 Cr₹20 Cr₹13 Cr₹15 Cr₹7.94 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹16 Cr₹7.77 Cr₹11 Cr₹5.63 Cr
    Advance income tax and TDS ₹4.56 Cr--₹2.21 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.99 Cr₹3.59 Cr₹4.96 Cr₹1.90 Cr₹2.31 Cr
Total Current Assets ₹437 Cr₹327 Cr₹239 Cr₹247 Cr₹210 Cr
Net Current Assets (Including Current Investments) ₹141 Cr₹61 Cr₹47 Cr₹57 Cr₹53 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,338 Cr₹1,237 Cr₹1,001 Cr₹842 Cr₹654 Cr
Contingent Liabilities ₹109 Cr₹79 Cr₹60 Cr₹25 Cr₹6.42 Cr
Total Debt ₹419 Cr₹428 Cr₹345 Cr₹272 Cr₹206 Cr
Book Value 73.3254.5044.5339.55307.57
Adjusted Book Value 73.3254.5044.5339.5530.76

Compare Balance Sheet of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹1,178.0 Cr -1.1% -16.4% -2.8% Stock Analytics
JK PAPER ₹6,023.1 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹4,072.6 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,026.4 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹1,968.6 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,789.4 Cr 0.5% -6.3% 19.3% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

-1.1%

-16.4%

-2.8%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses