Home > Balance Sheet > SATIA INDUSTRIES

SATIA INDUSTRIES
Balance Sheet

SATIA INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity Paid Up ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,078 Cr₹1,039 Cr₹922 Cr₹723 Cr₹535 Cr
    Securities Premium -----
    Capital Reserves ₹16 Cr₹16 Cr₹15 Cr₹14 Cr₹12 Cr
    Profit & Loss Account Balance ₹1,062 Cr₹1,023 Cr₹907 Cr₹709 Cr₹523 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,078 Cr₹1,039 Cr₹922 Cr₹723 Cr₹535 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,088 Cr₹1,049 Cr₹932 Cr₹733 Cr₹545 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹170 Cr₹138 Cr₹141 Cr₹215 Cr₹231 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹175 Cr₹193 Cr₹215 Cr₹245 Cr₹289 Cr
    Term Loans - Institutions ₹40 Cr₹0.56 Cr₹12 Cr₹60 Cr₹37 Cr
    Other Secured ₹-45 Cr₹-55 Cr₹-85 Cr₹-90 Cr₹-95 Cr
Unsecured Loans ₹26 Cr-₹14 Cr₹43 Cr₹64 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹35 Cr-₹44 Cr₹72 Cr₹64 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-8.75 Cr-₹-29 Cr₹-29 Cr-
Deferred Tax Assets / Liabilities ₹-83 Cr₹-67 Cr₹-37 Cr₹-34 Cr₹5.60 Cr
    Deferred Tax Assets ₹83 Cr₹68 Cr₹37 Cr₹40 Cr₹36 Cr
    Deferred Tax Liability ₹0.11 Cr₹0.35 Cr₹0.51 Cr₹5.76 Cr₹42 Cr
Other Long Term Liabilities ₹25 Cr₹44 Cr₹49 Cr₹74 Cr₹115 Cr
Long Term Trade Payables -----
Long Term Provisions ₹21 Cr₹15 Cr₹12 Cr₹11 Cr₹9.83 Cr
Total Non-Current Liabilities ₹159 Cr₹129 Cr₹180 Cr₹308 Cr₹426 Cr
Current Liabilities -----
Trade Payables ₹63 Cr₹76 Cr₹64 Cr₹97 Cr₹111 Cr
    Sundry Creditors ₹63 Cr₹76 Cr₹64 Cr₹97 Cr₹111 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹115 Cr₹109 Cr₹161 Cr₹161 Cr₹116 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹7.21 Cr₹4.17 Cr₹3.52 Cr₹4.75 Cr₹7.36 Cr
    Interest Accrued But Not Due ₹0.99 Cr₹0.47 Cr₹0.76 Cr₹0.69 Cr₹0.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹107 Cr₹104 Cr₹157 Cr₹156 Cr₹109 Cr
Short Term Borrowings ₹45 Cr₹11 Cr₹24 Cr₹40 Cr₹37 Cr
    Secured ST Loans repayable on Demands ₹45 Cr₹11 Cr₹24 Cr₹40 Cr₹37 Cr
    Working Capital Loans- Sec ₹45 Cr₹11 Cr₹24 Cr₹40 Cr₹37 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-45 Cr₹-11 Cr₹-24 Cr₹-40 Cr₹-37 Cr
Short Term Provisions ₹4.16 Cr₹3.48 Cr₹6.21 Cr₹1.20 Cr₹2.48 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹2.06 Cr₹4.93 Cr-₹1.38 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.16 Cr₹1.42 Cr₹1.27 Cr₹1.20 Cr₹1.11 Cr
Total Current Liabilities ₹228 Cr₹200 Cr₹256 Cr₹299 Cr₹266 Cr
Total Liabilities ₹1,475 Cr₹1,378 Cr₹1,368 Cr₹1,340 Cr₹1,237 Cr
ASSETS
Gross Block ₹1,598 Cr₹1,553 Cr₹1,498 Cr₹1,198 Cr₹1,105 Cr
Less: Accumulated Depreciation ₹938 Cr₹802 Cr₹643 Cr₹494 Cr₹290 Cr
Less: Impairment of Assets -----
Net Block ₹660 Cr₹751 Cr₹855 Cr₹704 Cr₹814 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹257 Cr₹99 Cr₹16 Cr₹137 Cr₹81 Cr
Non Current Investments ₹95 Cr₹43 Cr-₹6.53 Cr₹7.46 Cr
Long Term Investment ₹95 Cr₹43 Cr-₹6.53 Cr₹7.46 Cr
    Quoted -----
    Unquoted ₹95 Cr₹43 Cr-₹6.53 Cr₹7.46 Cr
Long Term Loans & Advances ₹43 Cr₹53 Cr₹54 Cr₹51 Cr₹7.07 Cr
Other Non Current Assets ₹1.70 Cr₹0.54 Cr₹0.50 Cr₹0.85 Cr₹0.68 Cr
Total Non-Current Assets ₹1,086 Cr₹946 Cr₹926 Cr₹900 Cr₹910 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹173 Cr₹157 Cr₹175 Cr₹160 Cr₹147 Cr
    Raw Materials ₹98 Cr₹71 Cr₹97 Cr₹87 Cr₹75 Cr
    Work-in Progress ₹2.33 Cr₹3.96 Cr₹4.11 Cr₹10 Cr₹9.25 Cr
    Finished Goods ₹9.35 Cr₹11 Cr₹7.92 Cr₹12 Cr₹12 Cr
    Packing Materials -----
    Stores  and Spare ₹64 Cr₹71 Cr₹63 Cr₹46 Cr₹51 Cr
    Other Inventory --₹3.10 Cr₹3.74 Cr-
Sundry Debtors ₹129 Cr₹121 Cr₹163 Cr₹192 Cr₹106 Cr
    Debtors more than Six months ₹22 Cr₹12 Cr₹43 Cr₹2.55 Cr₹0.17 Cr
    Debtors Others ₹109 Cr₹109 Cr₹121 Cr₹189 Cr₹106 Cr
Cash and Bank ₹27 Cr₹80 Cr₹20 Cr₹18 Cr₹13 Cr
    Cash in hand ₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Balances at Bank ₹27 Cr₹77 Cr₹20 Cr₹18 Cr₹13 Cr
    Other cash and bank balances -₹3.00 Cr---
Other Current Assets ₹52 Cr₹53 Cr₹53 Cr₹49 Cr₹41 Cr
    Interest accrued on Investments --₹0.43 Cr₹0.47 Cr₹0.56 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.19 Cr₹2.09 Cr₹3.26 Cr₹1.98 Cr₹1.59 Cr
    Other current_assets ₹50 Cr₹50 Cr₹50 Cr₹46 Cr₹39 Cr
Short Term Loans and Advances ₹8.44 Cr₹21 Cr₹30 Cr₹22 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹5.42 Cr₹19 Cr₹23 Cr₹14 Cr₹16 Cr
    Advance income tax and TDS ₹1.05 Cr--₹4.56 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.97 Cr₹1.82 Cr₹7.29 Cr₹3.06 Cr₹3.59 Cr
Total Current Assets ₹389 Cr₹431 Cr₹442 Cr₹440 Cr₹327 Cr
Net Current Assets (Including Current Investments) ₹161 Cr₹232 Cr₹186 Cr₹141 Cr₹61 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,475 Cr₹1,378 Cr₹1,368 Cr₹1,340 Cr₹1,237 Cr
Contingent Liabilities ₹117 Cr₹106 Cr₹90 Cr₹111 Cr₹79 Cr
Total Debt ₹298 Cr₹227 Cr₹301 Cr₹420 Cr₹428 Cr
Book Value -104.8793.2373.3254.50
Adjusted Book Value 108.80104.8793.2373.3254.50

Compare Balance Sheet of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹666.5 Cr -1.1% 11.6% -18.1% Stock Analytics
JK PAPER ₹7,293.6 Cr -3.2% 5.9% 3.2% Stock Analytics
WEST COAST PAPER MILLS ₹4,704.3 Cr 4.6% 16.8% 46.4% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,527.5 Cr -0.7% 4.5% -7.9% Stock Analytics
ANDHRA PAPER ₹1,428.9 Cr -0.3% 20.8% -7.3% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,055.5 Cr -5.3% 8.1% -6.6% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

-1.1%

11.6%

-18.1%

SENSEX

-2.8%

-5.2%

-8.4%


You may also like the below Video Courses