Home > Income Statement > SATIA INDUSTRIES

SATIA INDUSTRIES
Income Statement

SATIA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,266 Cr₹1,054 Cr₹701 Cr₹959 Cr₹907 Cr
     Sales ₹2,233 Cr₹1,040 Cr₹584 Cr₹786 Cr₹744 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹14 Cr₹117 Cr₹173 Cr₹163 Cr
Less: Excise Duty -----
Net Sales ₹1,884 Cr₹891 Cr₹588 Cr₹809 Cr₹738 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.18 Cr₹0.47 Cr₹-10 Cr₹1.92 Cr₹0.22 Cr
Raw Material Consumed ₹625 Cr₹249 Cr₹141 Cr₹234 Cr₹172 Cr
     Opening Raw Materials ₹75 Cr₹34 Cr₹18 Cr₹23 Cr₹18 Cr
     Purchases Raw Materials ₹614 Cr₹283 Cr₹157 Cr₹213 Cr₹171 Cr
     Closing Raw Materials ₹87 Cr₹75 Cr₹34 Cr₹18 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹24 Cr₹7.21 Cr-₹16 Cr₹6.43 Cr
     Other raw material cost -----
Power & Fuel Cost ₹229 Cr₹94 Cr₹65 Cr₹82 Cr₹97 Cr
     Electricity & Power ₹10 Cr₹4.10 Cr₹4.34 Cr₹3.19 Cr₹5.07 Cr
     Oil, Fuel & Natural gas ₹212 Cr₹84 Cr₹55 Cr₹79 Cr₹91 Cr
     Coals etc -----
     Other power & fuel ₹7.19 Cr₹5.70 Cr₹5.49 Cr₹0.52 Cr₹0.51 Cr
Employee Cost ₹92 Cr₹60 Cr₹45 Cr₹53 Cr₹47 Cr
     Salaries, Wages & Bonus ₹85 Cr₹55 Cr₹32 Cr₹40 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹3.81 Cr₹2.67 Cr₹2.15 Cr₹1.97 Cr₹1.53 Cr
     Workmen and Staff Welfare Expenses ₹2.83 Cr₹2.64 Cr₹11 Cr₹11 Cr₹10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹390 Cr₹222 Cr₹149 Cr₹181 Cr₹188 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.31 Cr₹5.09 Cr₹4.04 Cr₹5.32 Cr₹4.84 Cr
     Packing Material Consumed ₹36 Cr₹24 Cr₹17 Cr₹19 Cr₹25 Cr
     Other Mfg Exp ₹345 Cr₹192 Cr₹128 Cr₹157 Cr₹158 Cr
General and Administration Expenses ₹13 Cr₹8.17 Cr₹5.41 Cr₹5.82 Cr₹4.97 Cr
     Rent , Rates & Taxes ₹0.59 Cr₹0.88 Cr₹0.59 Cr₹0.51 Cr₹1.00 Cr
     Insurance ₹3.32 Cr₹2.96 Cr₹2.15 Cr₹1.31 Cr₹0.97 Cr
     Printing and stationery ₹0.75 Cr₹0.68 Cr₹0.30 Cr₹0.50 Cr₹0.29 Cr
     Professional and legal fees ₹6.36 Cr₹2.60 Cr₹1.67 Cr₹2.12 Cr₹1.19 Cr
     Traveling and conveyance ₹1.35 Cr₹0.71 Cr₹0.32 Cr₹1.04 Cr₹1.15 Cr
     Other Administration ₹0.45 Cr₹0.34 Cr₹0.39 Cr₹0.34 Cr₹0.36 Cr
Selling and Distribution Expenses ₹120 Cr₹71 Cr₹56 Cr₹74 Cr₹61 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
     Sales Commissions & Incentives ₹68 Cr₹35 Cr₹29 Cr₹42 Cr₹35 Cr
     Freight and Forwarding ₹45 Cr₹34 Cr₹24 Cr₹29 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.97 Cr₹2.76 Cr₹2.76 Cr₹1.99 Cr₹1.43 Cr
Miscellaneous Expenses ₹8.40 Cr₹5.50 Cr₹2.58 Cr₹5.33 Cr₹3.90 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹3.21 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.19 Cr₹5.50 Cr₹2.58 Cr₹5.33 Cr₹3.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,472 Cr₹710 Cr₹453 Cr₹637 Cr₹574 Cr
Operating Profit (Excl OI) ₹412 Cr₹181 Cr₹135 Cr₹171 Cr₹164 Cr
Other Income ₹14 Cr₹29 Cr₹7.78 Cr₹19 Cr₹15 Cr
     Interest Received ₹0.86 Cr₹0.74 Cr₹1.00 Cr₹0.97 Cr₹0.89 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.38 Cr-₹3.92 Cr₹4.94 Cr₹5.60 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.53 Cr₹0.55 Cr₹0.38 Cr₹0.49 Cr
     Others ₹6.82 Cr₹28 Cr₹2.32 Cr₹12 Cr₹7.65 Cr
Operating Profit ₹426 Cr₹210 Cr₹143 Cr₹190 Cr₹179 Cr
Interest ₹35 Cr₹22 Cr₹18 Cr₹20 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹26 Cr₹11 Cr₹8.74 Cr₹11 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.02 Cr₹1.91 Cr₹1.07 Cr₹1.47 Cr₹1.08 Cr
     Other Interest ₹7.54 Cr₹9.33 Cr₹7.78 Cr₹8.08 Cr₹8.08 Cr
PBDT ₹391 Cr₹189 Cr₹125 Cr₹170 Cr₹158 Cr
Depreciation ₹207 Cr₹66 Cr₹58 Cr₹55 Cr₹48 Cr
Profit Before Taxation & Exceptional Items ₹184 Cr₹123 Cr₹67 Cr₹115 Cr₹110 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹184 Cr₹123 Cr₹67 Cr₹115 Cr₹110 Cr
Provision for Tax ₹-8.66 Cr₹22 Cr₹17 Cr₹23 Cr₹22 Cr
     Current Income Tax ₹31 Cr₹19 Cr₹12 Cr₹20 Cr₹23 Cr
     Deferred Tax ₹-40 Cr₹2.49 Cr₹1.79 Cr₹-0.06 Cr₹4.17 Cr
     Other taxes ₹0.10 Cr₹0.73 Cr₹3.94 Cr₹3.73 Cr₹-5.11 Cr
Profit After Tax ₹192 Cr₹101 Cr₹50 Cr₹92 Cr₹88 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹523 Cr₹434 Cr₹387 Cr₹298 Cr₹212 Cr
Appropriations ₹715 Cr₹535 Cr₹436 Cr₹389 Cr₹300 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.31 Cr₹0.20 Cr
     Other Appropriation ₹3.96 Cr₹12 Cr-₹2.12 Cr₹1.61 Cr
Equity Dividend % ₹40.00₹20.00₹10.00₹15.00₹25.00
Earnings Per Share ₹19.22₹10.07₹4.95₹9.18₹87.77
Adjusted EPS ₹19.22₹10.07₹4.95₹9.18₹8.78

Compare Income Statement of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹819.6 Cr 0.6% 6.6% -26.9% Stock Analytics
JK PAPER ₹6,186.6 Cr -3.6% 5.2% -11.5% Stock Analytics
WEST COAST PAPER MILLS ₹3,417.7 Cr 0.7% 8.2% -16.2% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,814.8 Cr 0.1% 3.5% -15.4% Stock Analytics
ANDHRA PAPER ₹1,587.6 Cr 2.3% 2.5% -23.4% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,064.9 Cr -3.6% 6.8% 18.4% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

0.6%

6.6%

-26.9%

SENSEX

-1.3%

-0.3%

5.8%


You may also like the below Video Courses