Home > Income Statement > SATIA INDUSTRIES

SATIA INDUSTRIES
Income Statement

SATIA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,054 Cr₹701 Cr₹959 Cr₹907 Cr₹757 Cr
     Sales ₹1,040 Cr₹584 Cr₹786 Cr₹744 Cr₹639 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹117 Cr₹173 Cr₹163 Cr₹118 Cr
Less: Excise Duty ----₹7.97 Cr
Net Sales ₹891 Cr₹588 Cr₹809 Cr₹738 Cr₹634 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.47 Cr₹-10 Cr₹1.92 Cr₹0.22 Cr₹-8.32 Cr
Raw Material Consumed ₹249 Cr₹141 Cr₹234 Cr₹172 Cr₹143 Cr
     Opening Raw Materials ₹34 Cr₹18 Cr₹23 Cr₹18 Cr₹8.11 Cr
     Purchases Raw Materials ₹283 Cr₹157 Cr₹213 Cr₹171 Cr₹136 Cr
     Closing Raw Materials ₹75 Cr₹34 Cr₹18 Cr₹23 Cr₹18 Cr
     Other Direct Purchases / Brought in cost ₹7.21 Cr-₹16 Cr₹6.43 Cr₹16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹94 Cr₹65 Cr₹82 Cr₹97 Cr₹76 Cr
     Electricity & Power ₹4.10 Cr₹4.34 Cr₹3.19 Cr₹5.07 Cr₹9.94 Cr
     Oil, Fuel & Natural gas ₹84 Cr₹55 Cr₹79 Cr₹91 Cr₹65 Cr
     Coals etc -----
     Other power & fuel ₹5.70 Cr₹5.49 Cr₹0.52 Cr₹0.51 Cr₹0.52 Cr
Employee Cost ₹60 Cr₹45 Cr₹53 Cr₹47 Cr₹44 Cr
     Salaries, Wages & Bonus ₹55 Cr₹32 Cr₹40 Cr₹36 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹2.67 Cr₹2.15 Cr₹1.97 Cr₹1.53 Cr₹1.57 Cr
     Workmen and Staff Welfare Expenses ₹2.64 Cr₹11 Cr₹11 Cr₹10 Cr₹11 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹222 Cr₹149 Cr₹181 Cr₹188 Cr₹178 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.09 Cr₹4.04 Cr₹5.32 Cr₹4.84 Cr₹8.03 Cr
     Packing Material Consumed ₹24 Cr₹17 Cr₹19 Cr₹25 Cr₹24 Cr
     Other Mfg Exp ₹192 Cr₹128 Cr₹157 Cr₹158 Cr₹146 Cr
General and Administration Expenses ₹8.17 Cr₹5.41 Cr₹5.82 Cr₹4.97 Cr₹4.94 Cr
     Rent , Rates & Taxes ₹0.88 Cr₹0.59 Cr₹0.51 Cr₹1.00 Cr₹0.53 Cr
     Insurance ₹2.96 Cr₹2.15 Cr₹1.31 Cr₹0.97 Cr₹0.97 Cr
     Printing and stationery ₹0.68 Cr₹0.30 Cr₹0.50 Cr₹0.29 Cr₹0.07 Cr
     Professional and legal fees ₹2.60 Cr₹1.67 Cr₹2.12 Cr₹1.19 Cr₹1.57 Cr
     Traveling and conveyance ₹0.71 Cr₹0.32 Cr₹1.04 Cr₹1.15 Cr₹1.18 Cr
     Other Administration ₹1.06 Cr₹0.70 Cr₹1.37 Cr₹1.52 Cr₹1.80 Cr
Selling and Distribution Expenses ₹71 Cr₹56 Cr₹74 Cr₹61 Cr₹74 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.76 Cr₹2.76 Cr₹1.99 Cr₹1.43 Cr₹4.82 Cr
Miscellaneous Expenses ₹5.50 Cr₹2.58 Cr₹5.33 Cr₹3.90 Cr₹1.47 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.43 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.50 Cr₹2.58 Cr₹5.33 Cr₹3.90 Cr₹1.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹710 Cr₹453 Cr₹637 Cr₹574 Cr₹512 Cr
Operating Profit (Excl OI) ₹181 Cr₹135 Cr₹171 Cr₹164 Cr₹122 Cr
Other Income ₹29 Cr₹7.78 Cr₹19 Cr₹15 Cr₹30 Cr
     Interest Received ₹0.74 Cr₹1.00 Cr₹0.97 Cr₹0.89 Cr₹1.03 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹8.88 Cr₹3.92 Cr₹4.94 Cr₹5.60 Cr₹0.26 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.53 Cr₹0.55 Cr₹0.38 Cr₹0.49 Cr-
     Others ₹19 Cr₹2.32 Cr₹12 Cr₹7.65 Cr₹29 Cr
Operating Profit ₹210 Cr₹143 Cr₹190 Cr₹179 Cr₹152 Cr
Interest ₹22 Cr₹18 Cr₹20 Cr₹21 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹8.74 Cr₹11 Cr₹12 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.91 Cr₹1.07 Cr₹1.47 Cr₹1.08 Cr₹1.09 Cr
     Other Interest ₹9.33 Cr₹7.78 Cr₹8.08 Cr₹8.08 Cr₹9.68 Cr
PBDT ₹189 Cr₹125 Cr₹170 Cr₹158 Cr₹128 Cr
Depreciation ₹66 Cr₹58 Cr₹55 Cr₹48 Cr₹45 Cr
Profit Before Taxation & Exceptional Items ₹123 Cr₹67 Cr₹115 Cr₹110 Cr₹83 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹123 Cr₹67 Cr₹115 Cr₹110 Cr₹83 Cr
Provision for Tax ₹22 Cr₹17 Cr₹23 Cr₹22 Cr₹15 Cr
     Current Income Tax ₹19 Cr₹12 Cr₹20 Cr₹23 Cr₹16 Cr
     Deferred Tax ₹2.49 Cr₹1.79 Cr₹-0.06 Cr₹4.17 Cr₹8.27 Cr
     Other taxes ₹0.73 Cr₹3.94 Cr₹3.73 Cr₹-5.11 Cr₹-9.28 Cr
Profit After Tax ₹101 Cr₹50 Cr₹92 Cr₹88 Cr₹69 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹101 Cr₹50 Cr₹92 Cr₹88 Cr₹69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹434 Cr₹387 Cr₹298 Cr₹212 Cr₹148 Cr
Appropriations ₹535 Cr₹436 Cr₹389 Cr₹300 Cr₹216 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.31 Cr₹0.20 Cr₹0.20 Cr
     Other Appropriation ₹12 Cr-₹2.12 Cr₹1.61 Cr₹3.16 Cr
Equity Dividend % ₹20.00₹10.00₹15.00₹25.00₹25.00
Earnings Per Share ₹10.07₹4.95₹9.18₹87.77₹68.67
Adjusted EPS ₹10.07₹4.95₹9.18₹8.78₹6.87

Compare Income Statement of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹1,122.0 Cr -1.1% -16.4% -2.8% Stock Analytics
JK PAPER ₹5,996.0 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹4,003.9 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,963.9 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹1,941.2 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,779.1 Cr 0.5% -6.3% 19.3% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

-1.1%

-16.4%

-2.8%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses