Home > Balance Sheet > SAREGAMA INDIA

SAREGAMA INDIA
Balance Sheet

SAREGAMA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAREGAMA INDIA
Please provide your vote to see the results

SAREGAMA INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹17 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹17 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹10.00₹10.00
Share Warrants & Outstandings ₹13 Cr₹12 Cr₹3.08 Cr₹0.92 Cr₹2.12 Cr
Total Reserves ₹1,551 Cr₹1,438 Cr₹1,320 Cr₹1,357 Cr₹486 Cr
    Securities Premium ₹834 Cr₹834 Cr₹834 Cr₹834 Cr₹103 Cr
    Capital Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Profit & Loss Account Balance ₹621 Cr₹501 Cr₹381 Cr₹330 Cr₹214 Cr
    General Reserves ₹6.94 Cr₹6.94 Cr₹6.94 Cr₹6.94 Cr₹6.94 Cr
    Other Reserves ₹88 Cr₹96 Cr₹97 Cr₹186 Cr₹162 Cr
Reserve excluding Revaluation Reserve ₹1,440 Cr₹1,327 Cr₹1,209 Cr₹1,247 Cr₹383 Cr
Revaluation reserve ₹111 Cr₹111 Cr₹111 Cr₹111 Cr₹103 Cr
Shareholder's Funds ₹1,583 Cr₹1,469 Cr₹1,342 Cr₹1,378 Cr₹506 Cr
Minority Interest ₹3.38 Cr₹3.45 Cr₹3.39 Cr₹3.23 Cr₹3.13 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹52 Cr₹47 Cr₹46 Cr₹56 Cr₹51 Cr
    Deferred Tax Assets ₹6.08 Cr₹7.15 Cr₹6.26 Cr₹3.70 Cr₹4.03 Cr
    Deferred Tax Liability ₹58 Cr₹55 Cr₹53 Cr₹60 Cr₹55 Cr
Other Long Term Liabilities ₹32 Cr₹211 Cr₹0.14 Cr₹0.71 Cr₹0.75 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.86 Cr₹5.70 Cr₹4.14 Cr₹4.19 Cr₹4.20 Cr
Total Non-Current Liabilities ₹90 Cr₹264 Cr₹51 Cr₹61 Cr₹55 Cr
Current Liabilities -----
Trade Payables ₹128 Cr₹93 Cr₹70 Cr₹65 Cr₹56 Cr
    Sundry Creditors ₹128 Cr₹93 Cr₹70 Cr₹65 Cr₹56 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹214 Cr₹128 Cr₹145 Cr₹90 Cr₹91 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹112 Cr₹56 Cr₹81 Cr₹40 Cr₹21 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.50 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹103 Cr₹72 Cr₹63 Cr₹50 Cr₹70 Cr
Short Term Borrowings -₹1.65 Cr---
    Secured ST Loans repayable on Demands -₹1.65 Cr---
    Working Capital Loans- Sec -₹1.65 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-1.65 Cr---
Short Term Provisions ₹76 Cr₹74 Cr₹93 Cr₹271 Cr₹202 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.37 Cr₹8.80 Cr₹0.89 Cr₹180 Cr₹129 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹73 Cr₹65 Cr₹92 Cr₹91 Cr₹73 Cr
Total Current Liabilities ₹418 Cr₹297 Cr₹308 Cr₹426 Cr₹348 Cr
Total Liabilities ₹2,095 Cr₹2,034 Cr₹1,704 Cr₹1,868 Cr₹913 Cr
ASSETS
Gross Block ₹1,005 Cr₹828 Cr₹388 Cr₹308 Cr₹244 Cr
Less: Accumulated Depreciation ₹145 Cr₹88 Cr₹52 Cr₹33 Cr₹20 Cr
Less: Impairment of Assets ₹27 Cr----
Net Block ₹833 Cr₹740 Cr₹336 Cr₹276 Cr₹224 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ---₹145 Cr₹111 Cr
Long Term Investment ---₹145 Cr₹111 Cr
    Quoted ---₹144 Cr₹110 Cr
    Unquoted ---₹1.55 Cr₹1.86 Cr
Long Term Loans & Advances ₹52 Cr₹49 Cr₹59 Cr₹31 Cr₹13 Cr
Other Non Current Assets ₹5.57 Cr₹15 Cr₹52 Cr₹0.42 Cr₹0.59 Cr
Total Non-Current Assets ₹892 Cr₹812 Cr₹452 Cr₹456 Cr₹352 Cr
Current Assets Loans & Advances -----
Currents Investments ₹111 Cr₹118 Cr₹239 Cr₹531 Cr₹25 Cr
    Quoted ₹111 Cr₹118 Cr₹239 Cr₹531 Cr₹25 Cr
    Unquoted -----
Inventories ₹240 Cr₹239 Cr₹164 Cr₹105 Cr₹69 Cr
    Raw Materials ---₹0.29 Cr₹0.22 Cr
    Work-in Progress ₹70 Cr₹91 Cr₹74 Cr₹49 Cr₹21 Cr
    Finished Goods ₹170 Cr₹148 Cr₹89 Cr₹56 Cr₹46 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory --₹1.33 Cr-₹1.41 Cr
Sundry Debtors ₹143 Cr₹159 Cr₹148 Cr₹108 Cr₹87 Cr
    Debtors more than Six months ₹18 Cr₹26 Cr₹25 Cr₹12 Cr₹13 Cr
    Debtors Others ₹139 Cr₹152 Cr₹139 Cr₹107 Cr₹87 Cr
Cash and Bank ₹544 Cr₹542 Cr₹508 Cr₹324 Cr₹145 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹544 Cr₹542 Cr₹508 Cr₹323 Cr₹145 Cr
    Other cash and bank balances -₹0.23 Cr-₹0.31 Cr-
Other Current Assets ₹4.72 Cr₹12 Cr₹23 Cr₹9.84 Cr₹6.75 Cr
    Interest accrued on Investments ---₹5.83 Cr₹1.86 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.96 Cr₹16 Cr--
    Prepaid Expenses ₹4.03 Cr₹5.52 Cr₹2.51 Cr₹2.97 Cr₹4.04 Cr
    Other current_assets ₹0.69 Cr₹5.15 Cr₹4.87 Cr₹1.04 Cr₹0.85 Cr
Short Term Loans and Advances ₹160 Cr₹153 Cr₹170 Cr₹334 Cr₹227 Cr
    Advances recoverable in cash or in kind ₹85 Cr₹83 Cr₹92 Cr₹77 Cr₹49 Cr
    Advance income tax and TDS ₹36 Cr₹28 Cr₹30 Cr₹206 Cr₹149 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹38 Cr₹42 Cr₹48 Cr₹52 Cr₹29 Cr
Total Current Assets ₹1,203 Cr₹1,222 Cr₹1,252 Cr₹1,412 Cr₹561 Cr
Net Current Assets (Including Current Investments) ₹784 Cr₹925 Cr₹944 Cr₹986 Cr₹212 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,095 Cr₹2,034 Cr₹1,704 Cr₹1,868 Cr₹913 Cr
Contingent Liabilities ₹129 Cr₹130 Cr₹97 Cr₹83 Cr₹58 Cr
Total Debt -₹1.65 Cr---
Book Value -69.8463.70656.56229.61
Adjusted Book Value 75.6869.8463.7065.6622.96

Compare Balance Sheet of peers of SAREGAMA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAREGAMA INDIA ₹7,428.6 Cr 7% 16.4% -37.4% Stock Analytics
PRIME FOCUS ₹20,245.6 Cr -13.6% -22.7% 164% Stock Analytics
PVR INOX ₹10,036.0 Cr -4.9% 9.4% 11.2% Stock Analytics
TIPS MUSIC ₹8,118.6 Cr -2.1% 18.1% 4.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,639.1 Cr -4.6% 44% 55.6% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹964.0 Cr -6.7% -17.6% -29.6% Stock Analytics


SAREGAMA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAREGAMA INDIA

7%

16.4%

-37.4%

SENSEX

-3.1%

-2.8%

-6.1%


You may also like the below Video Courses