Home > Balance Sheet > SAMPANN UTPADAN INDIA

SAMPANN UTPADAN INDIA
Balance Sheet

SAMPANN UTPADAN INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAMPANN UTPADAN INDIA
Please provide your vote to see the results

SAMPANN UTPADAN INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹49 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity - Issued ₹49 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Paid Up ₹49 Cr₹41 Cr₹41 Cr₹41 Cr₹41 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.95 Cr₹8.90 Cr---
Total Reserves ₹-5.10 Cr₹-31 Cr₹-35 Cr₹-35 Cr₹-33 Cr
    Securities Premium ₹20 Cr----
    Capital Reserves ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
    Profit & Loss Account Balance ₹-34 Cr₹-41 Cr₹-45 Cr₹-44 Cr₹-42 Cr
    General Reserves ₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹-5.10 Cr₹-31 Cr₹-35 Cr₹-35 Cr₹-33 Cr
Revaluation reserve -----
Shareholder's Funds ₹46 Cr₹18 Cr₹5.16 Cr₹6.03 Cr₹7.71 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹2.65 Cr₹3.86 Cr₹1.83 Cr₹2.41 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹2.65 Cr₹3.86 Cr₹1.83 Cr₹2.41 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹65 Cr₹82 Cr₹82 Cr₹79 Cr₹76 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹65 Cr₹82 Cr₹82 Cr₹79 Cr₹76 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-9.68 Cr₹-12 Cr₹-13 Cr₹-13 Cr₹-13 Cr
    Deferred Tax Assets ₹12 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Deferred Tax Liability ₹2.28 Cr₹1.40 Cr---
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.25 Cr₹0.16 Cr---
Total Non-Current Liabilities ₹69 Cr₹73 Cr₹73 Cr₹68 Cr₹66 Cr
Current Liabilities -----
Trade Payables ₹6.82 Cr₹7.58 Cr₹6.75 Cr₹4.20 Cr₹3.63 Cr
    Sundry Creditors ₹6.82 Cr₹7.58 Cr₹6.75 Cr₹4.20 Cr₹3.63 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.96 Cr₹1.90 Cr₹1.99 Cr₹1.07 Cr₹3.00 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.96 Cr₹1.90 Cr₹1.99 Cr₹1.07 Cr₹3.00 Cr
Short Term Borrowings ₹15 Cr₹10 Cr₹9.83 Cr₹7.47 Cr₹2.94 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹10 Cr₹9.83 Cr₹7.47 Cr₹2.94 Cr
    Working Capital Loans- Sec ₹15 Cr₹10 Cr₹9.83 Cr₹7.47 Cr₹2.94 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-10 Cr₹-9.83 Cr₹-7.47 Cr₹-2.94 Cr
Short Term Provisions -----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹26 Cr₹20 Cr₹19 Cr₹13 Cr₹9.56 Cr
Total Liabilities ₹141 Cr₹110 Cr₹96 Cr₹87 Cr₹83 Cr
ASSETS
Gross Block ₹148 Cr₹130 Cr₹113 Cr₹111 Cr₹107 Cr
Less: Accumulated Depreciation ₹62 Cr₹56 Cr₹50 Cr₹45 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹87 Cr₹74 Cr₹63 Cr₹66 Cr₹67 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹9.24 Cr--
Non Current Investments ₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr
Long Term Investment ₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr
    Quoted -----
    Unquoted ₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr₹0.48 Cr
Long Term Loans & Advances ₹1.75 Cr₹1.75 Cr₹2.15 Cr₹2.15 Cr₹2.15 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹89 Cr₹76 Cr₹75 Cr₹68 Cr₹70 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.35 Cr₹0.32 Cr₹0.52 Cr₹1.44 Cr₹1.39 Cr
    Quoted -----
    Unquoted ₹0.35 Cr₹0.32 Cr₹0.52 Cr₹1.44 Cr₹1.39 Cr
Inventories ₹14 Cr₹9.26 Cr₹7.76 Cr₹4.97 Cr₹3.59 Cr
    Raw Materials ₹9.65 Cr₹4.89 Cr₹2.58 Cr₹2.43 Cr₹2.95 Cr
    Work-in Progress ₹2.60 Cr₹2.71 Cr₹2.66 Cr₹1.96 Cr₹0.08 Cr
    Finished Goods ₹0.94 Cr₹0.76 Cr₹1.68 Cr₹0.16 Cr₹0.24 Cr
    Packing Materials ₹0.26 Cr₹0.13 Cr₹0.12 Cr₹0.09 Cr₹0.11 Cr
    Stores  and Spare ₹0.73 Cr₹0.77 Cr₹0.72 Cr₹0.32 Cr₹0.21 Cr
    Other Inventory -----
Sundry Debtors ₹13 Cr₹12 Cr₹11 Cr₹9.73 Cr₹6.22 Cr
    Debtors more than Six months ₹0.93 Cr₹0.83 Cr₹1.16 Cr₹1.27 Cr₹0.50 Cr
    Debtors Others ₹12 Cr₹11 Cr₹9.67 Cr₹8.47 Cr₹5.72 Cr
Cash and Bank ₹0.09 Cr₹0.49 Cr₹0.10 Cr₹0.11 Cr₹0.11 Cr
    Cash in hand ₹0.07 Cr₹0.07 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹0.02 Cr₹0.42 Cr₹0.01 Cr₹0.05 Cr₹0.04 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹10 Cr₹0.14 Cr--
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹18 Cr₹10 Cr₹0.14 Cr--
Short Term Loans and Advances ₹6.26 Cr₹2.33 Cr₹1.92 Cr₹1.95 Cr₹1.87 Cr
    Advances recoverable in cash or in kind ₹2.66 Cr₹1.73 Cr₹1.78 Cr₹1.57 Cr₹1.47 Cr
    Advance income tax and TDS ₹3.60 Cr₹0.60 Cr₹0.14 Cr₹0.18 Cr₹0.20 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ---₹0.20 Cr₹0.20 Cr
Total Current Assets ₹52 Cr₹34 Cr₹21 Cr₹18 Cr₹13 Cr
Net Current Assets (Including Current Investments) ₹26 Cr₹14 Cr₹2.69 Cr₹5.46 Cr₹3.62 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹141 Cr₹110 Cr₹96 Cr₹87 Cr₹83 Cr
Contingent Liabilities -----
Total Debt ₹96 Cr₹96 Cr₹97 Cr₹89 Cr₹84 Cr
Book Value -2.251.271.481.90
Adjusted Book Value 8.962.251.271.481.90

Compare Balance Sheet of peers of SAMPANN UTPADAN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMPANN UTPADAN INDIA ₹124.2 Cr 0.7% -5.6% -12.7% Stock Analytics
APCOTEX INDUSTRIES ₹3,082.2 Cr -3.7% -4.1% 45.6% Stock Analytics
PIX TRANSMISSIONS ₹2,353.4 Cr -0.4% -7.3% 20.7% Stock Analytics
TINNA RUBBER AND INFRASTRUCTURE ₹1,720.2 Cr -6.3% -4.8% 6.5% Stock Analytics
GRP ₹1,010.9 Cr -3.5% -1.2% -5.2% Stock Analytics
RUBFILA INTERNATIONAL ₹352.0 Cr -6.6% -6% -23.8% Stock Analytics


SAMPANN UTPADAN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMPANN UTPADAN INDIA

0.7%

-5.6%

-12.7%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses