Home > Balance Sheet > SAMHI HOTELS

SAMHI HOTELS
Balance Sheet

SAMHI HOTELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAMHI HOTELS
Please provide your vote to see the results

SAMHI HOTELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹8.53 Cr₹7.63 Cr₹7.63 Cr₹7.63 Cr₹7.49 Cr
    Equity - Authorised ₹25 Cr₹13 Cr₹13 Cr₹13 Cr₹10.00 Cr
    Equity - Issued ₹8.53 Cr₹7.63 Cr₹7.63 Cr₹7.63 Cr₹7.49 Cr
    Equity Paid Up ₹8.53 Cr₹7.63 Cr₹7.63 Cr₹7.63 Cr₹7.49 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹10.00
Share Warrants & Outstandings ₹2.61 Cr₹7.66 Cr₹7.66 Cr₹7.66 Cr₹7.71 Cr
Total Reserves ₹-819 Cr₹-654 Cr₹-211 Cr₹267 Cr₹522 Cr
    Securities Premium ₹1,267 Cr₹1,101 Cr₹1,101 Cr₹1,101 Cr₹1,072 Cr
    Capital Reserves ₹64 Cr₹64 Cr₹64 Cr₹64 Cr₹64 Cr
    Profit & Loss Account Balance ₹-2,150 Cr₹-1,819 Cr₹-1,375 Cr₹-897 Cr₹-613 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹-819 Cr₹-654 Cr₹-211 Cr₹267 Cr₹522 Cr
Revaluation reserve -----
Shareholder's Funds ₹-808 Cr₹-639 Cr₹-195 Cr₹282 Cr₹538 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1,982 Cr₹2,026 Cr₹1,586 Cr₹1,717 Cr₹1,794 Cr
    Non Convertible Debentures -₹556 Cr---
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,316 Cr₹923 Cr₹824 Cr₹742 Cr₹715 Cr
    Term Loans - Institutions ₹919 Cr₹736 Cr₹1,263 Cr₹1,178 Cr₹1,102 Cr
    Other Secured ₹-253 Cr₹-188 Cr₹-501 Cr₹-203 Cr₹-22 Cr
Unsecured Loans ₹74 Cr₹348 Cr₹284 Cr₹147 Cr₹199 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹74 Cr₹348 Cr₹284 Cr₹147 Cr₹199 Cr
Deferred Tax Assets / Liabilities ---₹1.62 Cr₹6.32 Cr
    Deferred Tax Assets ---₹16 Cr₹28 Cr
    Deferred Tax Liability ---₹17 Cr₹35 Cr
Other Long Term Liabilities ₹75 Cr₹233 Cr₹86 Cr₹89 Cr₹96 Cr
Long Term Trade Payables ₹1.36 Cr₹8.00 Cr---
Long Term Provisions ₹5.25 Cr₹4.44 Cr₹4.83 Cr₹4.78 Cr₹6.03 Cr
Total Non-Current Liabilities ₹2,137 Cr₹2,620 Cr₹1,961 Cr₹1,959 Cr₹2,101 Cr
Current Liabilities -----
Trade Payables ₹140 Cr₹123 Cr₹100 Cr₹68 Cr₹55 Cr
    Sundry Creditors ₹140 Cr₹123 Cr₹100 Cr₹68 Cr₹55 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹697 Cr₹250 Cr₹605 Cr₹263 Cr₹100 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8.42 Cr₹9.04 Cr₹6.07 Cr₹7.20 Cr₹6.82 Cr
    Interest Accrued But Not Due ₹98 Cr₹4.37 Cr₹37 Cr₹7.77 Cr₹2.13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹294 Cr----
    Current maturity - Others -----
    Other Liabilities ₹297 Cr₹237 Cr₹562 Cr₹248 Cr₹92 Cr
Short Term Borrowings ₹93 Cr₹30 Cr₹15 Cr₹30 Cr₹56 Cr
    Secured ST Loans repayable on Demands ₹92 Cr₹30 Cr₹15 Cr₹30 Cr₹53 Cr
    Working Capital Loans- Sec ₹92 Cr₹14 Cr₹15 Cr₹30 Cr₹53 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-90 Cr₹-14 Cr₹-15 Cr₹-30 Cr₹-51 Cr
Short Term Provisions ₹3.08 Cr₹2.13 Cr₹2.22 Cr₹5.08 Cr₹2.10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.40 Cr₹0.37 Cr₹0.35 Cr₹2.96 Cr₹1.56 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.68 Cr₹1.76 Cr₹1.87 Cr₹2.13 Cr₹0.54 Cr
Total Current Liabilities ₹934 Cr₹405 Cr₹722 Cr₹366 Cr₹213 Cr
Total Liabilities ₹2,263 Cr₹2,387 Cr₹2,488 Cr₹2,608 Cr₹2,851 Cr
ASSETS
Gross Block ₹2,802 Cr₹2,850 Cr₹2,925 Cr₹2,909 Cr₹2,934 Cr
Less: Accumulated Depreciation ₹895 Cr₹699 Cr₹624 Cr₹514 Cr₹396 Cr
Less: Impairment of Assets ₹-8.75 Cr₹124 Cr₹124 Cr₹124 Cr-
Net Block ₹1,916 Cr₹2,027 Cr₹2,177 Cr₹2,271 Cr₹2,538 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹20 Cr₹20 Cr₹18 Cr₹19 Cr₹18 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹43 Cr₹39 Cr₹34 Cr₹42 Cr₹48 Cr
Other Non Current Assets ₹37 Cr₹25 Cr₹20 Cr₹74 Cr₹60 Cr
Total Non-Current Assets ₹2,016 Cr₹2,126 Cr₹2,265 Cr₹2,420 Cr₹2,664 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹28 Cr
    Quoted ----₹28 Cr
    Unquoted -----
Inventories ₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.62 Cr₹4.78 Cr
    Raw Materials ----₹4.44 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ---₹0.34 Cr-
    Other Inventory ₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.29 Cr₹0.34 Cr
Sundry Debtors ₹51 Cr₹25 Cr₹18 Cr₹34 Cr₹31 Cr
    Debtors more than Six months ₹12 Cr₹7.37 Cr₹13 Cr₹6.81 Cr-
    Debtors Others ₹46 Cr₹21 Cr₹8.05 Cr₹30 Cr₹33 Cr
Cash and Bank ₹131 Cr₹161 Cr₹155 Cr₹85 Cr₹49 Cr
    Cash in hand ₹0.52 Cr₹0.42 Cr₹0.32 Cr₹0.43 Cr₹0.52 Cr
    Balances at Bank ₹131 Cr₹160 Cr₹155 Cr₹85 Cr₹48 Cr
    Other cash and bank balances -----
Other Current Assets ₹30 Cr₹12 Cr₹8.59 Cr₹11 Cr₹31 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ----₹0.07 Cr
    Prepaid Expenses ₹25 Cr₹8.57 Cr₹6.22 Cr₹8.51 Cr₹8.62 Cr
    Other current_assets ₹4.66 Cr₹3.58 Cr₹2.37 Cr₹2.07 Cr₹23 Cr
Short Term Loans and Advances ₹25 Cr₹24 Cr₹32 Cr₹47 Cr₹43 Cr
    Advances recoverable in cash or in kind ₹3.77 Cr₹4.53 Cr₹4.40 Cr₹5.76 Cr-
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹19 Cr₹27 Cr₹41 Cr₹43 Cr
Total Current Assets ₹240 Cr₹224 Cr₹216 Cr₹181 Cr₹187 Cr
Net Current Assets (Including Current Investments) ₹-693 Cr₹-182 Cr₹-506 Cr₹-185 Cr₹-26 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,263 Cr₹2,387 Cr₹2,488 Cr₹2,608 Cr₹2,851 Cr
Contingent Liabilities -₹23 Cr₹22 Cr₹13 Cr-
Total Debt ₹2,690 Cr₹2,593 Cr₹2,387 Cr₹2,098 Cr₹2,068 Cr
Book Value -94.96-84.76-26.6436.01707.50
Adjusted Book Value -94.96-84.76-26.6436.0170.75

Compare Balance Sheet of peers of SAMHI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMHI HOTELS ₹4,329.4 Cr 3.6% -0.9% NA Stock Analytics
THE INDIAN HOTELS COMPANY ₹79,875.9 Cr 1.9% -7.6% 54.5% Stock Analytics
EIH ₹30,033.1 Cr 0.3% 1% 148% Stock Analytics
CHALET HOTELS ₹17,004.2 Cr -6% -11% 95.2% Stock Analytics
LEMON TREE HOTELS ₹11,448.0 Cr -0.7% 3.6% 60.1% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹8,147.8 Cr -2.4% 1.7% 37.3% Stock Analytics


SAMHI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMHI HOTELS

3.6%

-0.9%

NA
SENSEX

-0.7%

-2.7%

17.8%


You may also like the below Video Courses