Home > Income Statement > SAMHI HOTELS

SAMHI HOTELS
Income Statement

COMMUNITY POLL
for SAMHI HOTELS
Please provide your vote to see the results

SAMHI HOTELS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹1,121 Cr₹957 Cr₹739 Cr₹323 Cr₹170 Cr
     Rooms / Restaurant / Banquets ₹812 Cr₹679 Cr₹533 Cr₹214 Cr₹108 Cr
     Communication Services -----
     Food & Beverages ₹275 Cr₹240 Cr₹182 Cr₹95 Cr₹51 Cr
     Other Operational Income ₹34 Cr₹38 Cr₹24 Cr₹14 Cr₹10 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,121 Cr₹957 Cr₹739 Cr₹323 Cr₹170 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹81 Cr₹72 Cr₹58 Cr₹33 Cr₹19 Cr
     Opening Raw Materials ₹4.04 Cr₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.29 Cr
     Purchases Raw Materials ₹81 Cr₹73 Cr₹59 Cr₹32 Cr₹17 Cr
     Closing Raw Materials ₹4.15 Cr₹4.04 Cr₹3.28 Cr₹2.52 Cr₹2.87 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹73 Cr₹69 Cr₹57 Cr₹41 Cr₹31 Cr
     Electricity & Power ₹73 Cr₹69 Cr₹57 Cr₹41 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹179 Cr₹214 Cr₹123 Cr₹91 Cr₹87 Cr
     Salaries, Wages & Bonus ₹148 Cr₹142 Cr₹99 Cr₹76 Cr₹75 Cr
     Contributions to EPF & Pension Funds ₹9.12 Cr₹8.07 Cr₹6.25 Cr₹4.70 Cr₹4.26 Cr
     Workmen and Staff Welfare Expenses ₹21 Cr₹17 Cr₹12 Cr₹8.63 Cr₹6.28 Cr
     Other Employees Cost ₹0.60 Cr₹46 Cr₹5.89 Cr₹1.14 Cr₹0.96 Cr
Other Operating & Servicing Cost ₹104 Cr₹97 Cr₹84 Cr₹53 Cr₹32 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹34 Cr₹31 Cr₹29 Cr₹21 Cr₹16 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹70 Cr₹66 Cr₹54 Cr₹32 Cr₹16 Cr
Selling and Administration Expenses ₹265 Cr₹231 Cr₹167 Cr₹88 Cr₹65 Cr
     Rent , Rates & Taxes ₹39 Cr₹35 Cr₹28 Cr₹21 Cr₹17 Cr
     Insurance ₹3.77 Cr₹3.70 Cr₹2.73 Cr₹2.83 Cr₹2.86 Cr
     Printing and stationery -----
     Professional and legal fees ₹33 Cr₹31 Cr₹19 Cr₹16 Cr₹14 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts ₹47 Cr₹35 Cr₹32 Cr₹14 Cr₹7.25 Cr
     Advertisement & Sales Promotion ₹52 Cr₹49 Cr₹24 Cr₹9.99 Cr₹7.42 Cr
     Other Selling & administrative Expenses ₹91 Cr₹78 Cr₹62 Cr₹25 Cr₹16 Cr
Miscellaneous Expenses ₹12 Cr₹7.63 Cr₹12 Cr₹5.17 Cr₹5.85 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.89 Cr₹1.41 Cr₹3.22 Cr₹0.17 Cr₹0.32 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.39 Cr₹1.55 Cr₹6.47 Cr₹1.69 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.59 Cr₹4.67 Cr₹2.70 Cr₹3.31 Cr₹5.52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹713 Cr₹691 Cr₹501 Cr₹311 Cr₹239 Cr
Operating Profit (Excl OI) ₹407 Cr₹267 Cr₹238 Cr₹11 Cr₹-69 Cr
Other Income ₹18 Cr₹38 Cr₹47 Cr₹15 Cr₹9.67 Cr
     Interest Received ₹9.23 Cr₹28 Cr₹30 Cr₹6.77 Cr₹4.21 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr---
     Profits on sale of Investments -----
     Foreign Exchange Gains -----
     Provision Written Back ₹6.63 Cr₹6.36 Cr₹3.92 Cr₹1.00 Cr₹1.89 Cr
     Others ₹2.17 Cr₹3.93 Cr₹13 Cr₹6.86 Cr₹3.57 Cr
Operating Profit ₹425 Cr₹304 Cr₹285 Cr₹26 Cr₹-60 Cr
Interest ₹222 Cr₹362 Cr₹546 Cr₹350 Cr₹309 Cr
     InterestonDebenture / Bonds ₹28 Cr₹108 Cr₹320 Cr₹84 Cr₹52 Cr
     Interest on Term Loan ₹177 Cr₹227 Cr₹207 Cr₹242 Cr₹246 Cr
     Intereston Fixed deposits ₹0.25 Cr₹0.30 Cr₹0.41 Cr₹0.35 Cr₹0.30 Cr
     Bank Charges etc -----
     Other Interest ₹17 Cr₹26 Cr₹20 Cr₹24 Cr₹11 Cr
PBDT ₹203 Cr₹-57 Cr₹-261 Cr₹-324 Cr₹-368 Cr
Depreciation ₹116 Cr₹114 Cr₹96 Cr₹101 Cr₹112 Cr
Profit Before Taxation & Exceptional Items ₹87 Cr₹-171 Cr₹-358 Cr₹-425 Cr₹-480 Cr
Exceptional Income / Expenses ₹-19 Cr₹-73 Cr₹19 Cr₹-18 Cr₹-1.26 Cr
Profit Before Tax ₹68 Cr₹-244 Cr₹-339 Cr₹-443 Cr₹-482 Cr
Provision for Tax ₹-25 Cr₹-9.52 Cr₹0.03 Cr₹0.03 Cr₹-3.77 Cr
     Current Income Tax -₹-0.26 Cr₹0.03 Cr₹0.03 Cr₹-2.16 Cr
     Deferred Tax ₹-25 Cr₹-9.26 Cr--₹-1.62 Cr
     Other taxes -----
Profit After Tax ₹93 Cr₹-235 Cr₹-339 Cr₹-443 Cr₹-478 Cr
Extra items ₹-7.08 Cr----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹86 Cr₹-235 Cr₹-339 Cr₹-443 Cr₹-478 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,384 Cr₹-2,150 Cr₹-1,819 Cr₹-1,375 Cr₹-897 Cr
Appropriations ₹-2,299 Cr₹-2,385 Cr₹-2,157 Cr₹-1,819 Cr₹-1,375 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2,299 Cr₹-2,385 Cr₹-2,157 Cr₹-1,819 Cr₹-1,375 Cr
Equity Dividend % -----
Earnings Per Share ₹3.87₹-10.66₹-39.68₹-58.12₹-62.64
Adjusted EPS ₹3.87₹-10.66₹-39.68₹-58.12₹-62.64

Compare Income Statement of peers of SAMHI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMHI HOTELS ₹3,604.0 Cr 3% 1.6% -26.2% Stock Analytics
THE INDIAN HOTELS COMPANY ₹104,231.0 Cr 2% 1.1% -6.6% Stock Analytics
EIH ₹19,886.6 Cr 11% 6.9% -24.6% Stock Analytics
CHALET HOTELS ₹18,996.7 Cr -1% 2.3% -17.5% Stock Analytics
LEELA PALACES HOTELS & RESORTS ₹18,050.4 Cr -0.1% 1.5% 26.1% Stock Analytics
VENTIVE HOSPITALITY ₹13,008.3 Cr -3% -5.3% -24.9% Stock Analytics


SAMHI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMHI HOTELS

3%

1.6%

-26.2%

SENSEX

-0.8%

-3.8%

-8.9%


You may also like the below Video Courses