Home > Income Statement > SAMHI HOTELS

SAMHI HOTELS
Income Statement

SAMHI HOTELS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAMHI HOTELS
Please provide your vote to see the results

SAMHI HOTELS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹739 Cr₹323 Cr₹170 Cr₹606 Cr₹471 Cr
     Rooms / Restaurant / Banquets ₹533 Cr₹214 Cr₹108 Cr₹411 Cr₹302 Cr
     Communication Services -----
     Food & Beverages ₹182 Cr₹95 Cr₹51 Cr₹168 Cr₹146 Cr
     Other Operational Income ₹24 Cr₹14 Cr₹10 Cr₹27 Cr₹23 Cr
Less: Excise Duty -----
Operating Income (Net) ₹739 Cr₹323 Cr₹170 Cr₹606 Cr₹471 Cr
EXPENDITURE :
Increase/Decrease in Stock ----₹0.04 Cr
Foods, Beverages Consumed ₹58 Cr₹33 Cr₹19 Cr₹53 Cr₹43 Cr
     Opening Raw Materials ₹2.52 Cr₹2.87 Cr₹4.29 Cr₹4.44 Cr₹3.36 Cr
     Purchases Raw Materials ₹59 Cr₹32 Cr₹17 Cr₹53 Cr₹44 Cr
     Closing Raw Materials ₹3.28 Cr₹2.52 Cr₹2.87 Cr₹4.29 Cr₹4.44 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹57 Cr₹41 Cr₹31 Cr₹53 Cr₹46 Cr
     Electricity & Power ₹57 Cr₹41 Cr₹31 Cr₹53 Cr₹46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹123 Cr₹91 Cr₹87 Cr₹131 Cr₹117 Cr
     Salaries, Wages & Bonus ₹99 Cr₹76 Cr₹75 Cr₹107 Cr₹94 Cr
     Contributions to EPF & Pension Funds ₹6.25 Cr₹4.70 Cr₹4.26 Cr₹6.85 Cr₹8.23 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹8.63 Cr₹6.28 Cr₹14 Cr₹12 Cr
     Other Employees Cost ₹5.89 Cr₹1.14 Cr₹0.96 Cr₹2.62 Cr₹2.44 Cr
Other Operating & Servicing Cost ₹83 Cr₹53 Cr₹32 Cr₹68 Cr₹55 Cr
     Linen & Room Supplies ----₹1.83 Cr
     Catering Supplies -----
     Repairs and Maintenance ₹29 Cr₹21 Cr₹16 Cr₹25 Cr₹21 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹53 Cr₹32 Cr₹16 Cr₹42 Cr₹32 Cr
Selling and Administration Expenses ₹168 Cr₹88 Cr₹65 Cr₹145 Cr₹117 Cr
     Rent , Rates & Taxes ₹28 Cr₹21 Cr₹17 Cr₹23 Cr₹20 Cr
     Insurance ₹2.73 Cr₹2.83 Cr₹2.86 Cr₹2.47 Cr₹2.40 Cr
     Printing and stationery ----₹0.77 Cr
     Professional and legal fees ₹19 Cr₹24 Cr₹19 Cr₹42 Cr₹16 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts ₹32 Cr₹14 Cr₹7.25 Cr₹23 Cr₹17 Cr
     Advertisement & Sales Promotion ₹24 Cr₹9.99 Cr₹7.42 Cr₹25 Cr₹18 Cr
     Other Selling & administrative Expenses ₹63 Cr₹16 Cr₹11 Cr₹29 Cr₹42 Cr
Miscellaneous Expenses ₹12 Cr₹5.17 Cr₹5.85 Cr₹6.33 Cr₹3.87 Cr
     Bad debts /advances written off ----₹0.40 Cr
     Provision for doubtful debts ₹3.22 Cr₹0.17 Cr₹0.32 Cr₹1.94 Cr₹0.63 Cr
     Losson disposal of fixed assets(net) ----₹0.16 Cr
     Losson foreign exchange fluctuations ₹6.47 Cr₹1.69 Cr₹0.01 Cr₹0.31 Cr₹4.38 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.70 Cr₹3.31 Cr₹5.52 Cr₹4.09 Cr₹-1.69 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹501 Cr₹311 Cr₹239 Cr₹456 Cr₹382 Cr
Operating Profit (Excl OI) ₹238 Cr₹11 Cr₹-69 Cr₹150 Cr₹89 Cr
Other Income ₹23 Cr₹15 Cr₹9.67 Cr₹49 Cr₹19 Cr
     Interest Received ₹6.42 Cr₹6.77 Cr₹4.21 Cr₹33 Cr₹3.76 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Foreign Exchange Gains -----
     Provision Written Back ₹3.92 Cr₹0.16 Cr₹1.05 Cr₹6.05 Cr₹1.19 Cr
     Others ₹13 Cr₹7.70 Cr₹4.42 Cr₹9.83 Cr₹14 Cr
Operating Profit ₹261 Cr₹26 Cr₹-60 Cr₹199 Cr₹108 Cr
Interest ₹522 Cr₹350 Cr₹309 Cr₹235 Cr₹226 Cr
     InterestonDebenture / Bonds ₹295 Cr₹84 Cr₹52 Cr--
     Interest on Term Loan ₹207 Cr₹242 Cr₹246 Cr₹225 Cr₹200 Cr
     Intereston Fixed deposits ₹0.41 Cr₹0.35 Cr₹0.30 Cr₹0.24 Cr-
     Bank Charges etc -₹14 Cr₹4.12 Cr₹3.09 Cr₹0.15 Cr
     Other Interest ₹20 Cr₹10 Cr₹6.60 Cr₹6.09 Cr₹26 Cr
PBDT ₹-261 Cr₹-324 Cr₹-368 Cr₹-36 Cr₹-117 Cr
Depreciation ₹96 Cr₹101 Cr₹112 Cr₹126 Cr₹122 Cr
Profit Before Taxation & Exceptional Items ₹-358 Cr₹-425 Cr₹-480 Cr₹-162 Cr₹-240 Cr
Exceptional Income / Expenses ₹19 Cr₹-18 Cr₹-1.26 Cr₹-140 Cr₹-63 Cr
Profit Before Tax ₹-339 Cr₹-443 Cr₹-482 Cr₹-302 Cr₹-303 Cr
Provision for Tax ₹0.03 Cr₹0.03 Cr₹-3.77 Cr₹-1.74 Cr₹0.43 Cr
     Current Income Tax ₹0.03 Cr₹0.03 Cr₹-2.16 Cr₹2.96 Cr₹1.56 Cr
     Deferred Tax --₹-1.62 Cr₹-4.71 Cr₹-1.42 Cr
     Other taxes ----₹0.29 Cr
Profit After Tax ₹-339 Cr₹-443 Cr₹-478 Cr₹-300 Cr₹-303 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -₹-0.10 Cr₹-0.07 Cr₹0.36 Cr-
Consolidated Net Profit ₹-339 Cr₹-443 Cr₹-478 Cr₹-300 Cr₹-303 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,819 Cr₹-1,375 Cr₹-897 Cr₹-598 Cr₹-271 Cr
Appropriations ₹-2,157 Cr₹-1,819 Cr₹-1,375 Cr₹-897 Cr₹-575 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2,157 Cr₹-1,819 Cr₹-1,375 Cr₹-897 Cr₹-575 Cr
Equity Dividend % -----
Earnings Per Share ₹-39.68₹-58.13₹-62.64₹-39.27₹-405.09
Adjusted EPS ₹-39.68₹-58.13₹-62.64₹-39.27₹-40.51

Compare Income Statement of peers of SAMHI HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMHI HOTELS ₹3,992.7 Cr -0.8% 18.8% 0.1% Stock Analytics
THE INDIAN HOTELS COMPANY ₹111,811.0 Cr -6.1% -4.7% 39.8% Stock Analytics
EIH ₹24,020.2 Cr 0.7% 0.2% -18.2% Stock Analytics
CHALET HOTELS ₹18,008.4 Cr -0.3% 0.8% -7.3% Stock Analytics
LEMON TREE HOTELS ₹11,047.9 Cr -5.4% 0.3% 8.1% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,080.7 Cr -4.6% -7.8% -20.9% Stock Analytics


SAMHI HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMHI HOTELS

-0.8%

18.8%

0.1%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses