SAMHI HOTELS
|
SAMHI HOTELS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹957 Cr | ₹739 Cr | ₹323 Cr | ₹170 Cr | ₹606 Cr |
| Rooms / Restaurant / Banquets | ₹679 Cr | ₹533 Cr | ₹214 Cr | ₹108 Cr | ₹411 Cr |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹240 Cr | ₹182 Cr | ₹95 Cr | ₹51 Cr | ₹168 Cr |
| Other Operational Income | ₹38 Cr | ₹24 Cr | ₹14 Cr | ₹10 Cr | ₹27 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹957 Cr | ₹739 Cr | ₹323 Cr | ₹170 Cr | ₹606 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹72 Cr | ₹58 Cr | ₹33 Cr | ₹19 Cr | ₹53 Cr |
| Opening Raw Materials | ₹3.28 Cr | ₹2.52 Cr | ₹2.87 Cr | ₹4.29 Cr | ₹4.44 Cr |
| Purchases Raw Materials | ₹73 Cr | ₹59 Cr | ₹32 Cr | ₹17 Cr | ₹53 Cr |
| Closing Raw Materials | ₹4.04 Cr | ₹3.28 Cr | ₹2.52 Cr | ₹2.87 Cr | ₹4.29 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹69 Cr | ₹57 Cr | ₹41 Cr | ₹31 Cr | ₹53 Cr |
| Electricity & Power | ₹69 Cr | ₹57 Cr | ₹41 Cr | ₹31 Cr | ₹53 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹214 Cr | ₹123 Cr | ₹91 Cr | ₹87 Cr | ₹131 Cr |
| Salaries, Wages & Bonus | ₹142 Cr | ₹99 Cr | ₹76 Cr | ₹75 Cr | ₹107 Cr |
| Contributions to EPF & Pension Funds | ₹8.07 Cr | ₹6.25 Cr | ₹4.70 Cr | ₹4.26 Cr | ₹6.85 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹12 Cr | ₹8.63 Cr | ₹6.28 Cr | ₹14 Cr |
| Other Employees Cost | ₹46 Cr | ₹5.89 Cr | ₹1.14 Cr | ₹0.96 Cr | ₹2.62 Cr |
| Other Operating & Servicing Cost | ₹97 Cr | ₹84 Cr | ₹53 Cr | ₹32 Cr | ₹68 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹31 Cr | ₹29 Cr | ₹21 Cr | ₹16 Cr | ₹25 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹66 Cr | ₹54 Cr | ₹32 Cr | ₹16 Cr | ₹42 Cr |
| Selling and Administration Expenses | ₹231 Cr | ₹167 Cr | ₹88 Cr | ₹65 Cr | ₹145 Cr |
| Rent , Rates & Taxes | ₹35 Cr | ₹28 Cr | ₹21 Cr | ₹17 Cr | ₹23 Cr |
| Insurance | ₹3.70 Cr | ₹2.73 Cr | ₹2.83 Cr | ₹2.86 Cr | ₹2.47 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹31 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹20 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹35 Cr | ₹32 Cr | ₹14 Cr | ₹7.25 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹49 Cr | ₹24 Cr | ₹9.99 Cr | ₹7.42 Cr | ₹25 Cr |
| Other Selling & administrative Expenses | ₹78 Cr | ₹62 Cr | ₹25 Cr | ₹16 Cr | ₹51 Cr |
| Miscellaneous Expenses | ₹7.63 Cr | ₹12 Cr | ₹5.17 Cr | ₹5.85 Cr | ₹6.33 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1.41 Cr | ₹3.22 Cr | ₹0.17 Cr | ₹0.32 Cr | ₹1.94 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹1.55 Cr | ₹6.47 Cr | ₹1.69 Cr | ₹0.01 Cr | ₹0.31 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.67 Cr | ₹2.70 Cr | ₹3.31 Cr | ₹5.52 Cr | ₹4.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹691 Cr | ₹501 Cr | ₹311 Cr | ₹239 Cr | ₹456 Cr |
| Operating Profit (Excl OI) | ₹267 Cr | ₹238 Cr | ₹11 Cr | ₹-69 Cr | ₹150 Cr |
| Other Income | ₹38 Cr | ₹47 Cr | ₹15 Cr | ₹9.67 Cr | ₹49 Cr |
| Interest Received | ₹28 Cr | ₹30 Cr | ₹6.77 Cr | ₹4.21 Cr | ₹33 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹6.36 Cr | ₹3.92 Cr | ₹1.00 Cr | ₹1.89 Cr | ₹6.89 Cr |
| Others | ₹3.93 Cr | ₹13 Cr | ₹6.86 Cr | ₹3.57 Cr | ₹8.99 Cr |
| Operating Profit | ₹304 Cr | ₹285 Cr | ₹26 Cr | ₹-60 Cr | ₹199 Cr |
| Interest | ₹362 Cr | ₹546 Cr | ₹350 Cr | ₹309 Cr | ₹235 Cr |
| InterestonDebenture / Bonds | ₹108 Cr | ₹320 Cr | ₹84 Cr | ₹52 Cr | - |
| Interest on Term Loan | ₹227 Cr | ₹207 Cr | ₹242 Cr | ₹246 Cr | ₹225 Cr |
| Intereston Fixed deposits | ₹0.30 Cr | ₹0.41 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.24 Cr |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹26 Cr | ₹20 Cr | ₹24 Cr | ₹11 Cr | ₹9.18 Cr |
| PBDT | ₹-57 Cr | ₹-261 Cr | ₹-324 Cr | ₹-368 Cr | ₹-36 Cr |
| Depreciation | ₹114 Cr | ₹96 Cr | ₹101 Cr | ₹112 Cr | ₹126 Cr |
| Profit Before Taxation & Exceptional Items | ₹-171 Cr | ₹-358 Cr | ₹-425 Cr | ₹-480 Cr | ₹-162 Cr |
| Exceptional Income / Expenses | ₹-73 Cr | ₹19 Cr | ₹-18 Cr | ₹-1.26 Cr | ₹-140 Cr |
| Profit Before Tax | ₹-244 Cr | ₹-339 Cr | ₹-443 Cr | ₹-482 Cr | ₹-302 Cr |
| Provision for Tax | ₹-9.52 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹-3.77 Cr | ₹-1.74 Cr |
| Current Income Tax | ₹-0.26 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹-2.16 Cr | ₹2.96 Cr |
| Deferred Tax | ₹-9.26 Cr | - | - | ₹-1.62 Cr | ₹-4.71 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-235 Cr | ₹-339 Cr | ₹-443 Cr | ₹-478 Cr | ₹-300 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-235 Cr | ₹-339 Cr | ₹-443 Cr | ₹-478 Cr | ₹-300 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,150 Cr | ₹-1,819 Cr | ₹-1,375 Cr | ₹-897 Cr | ₹-598 Cr |
| Appropriations | ₹-2,385 Cr | ₹-2,157 Cr | ₹-1,819 Cr | ₹-1,375 Cr | ₹-898 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-2,385 Cr | ₹-2,157 Cr | ₹-1,819 Cr | ₹-1,375 Cr | ₹-898 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-10.66 | ₹-39.68 | ₹-58.12 | ₹-62.64 | ₹-39.32 |
| Adjusted EPS | ₹-10.66 | ₹-39.68 | ₹-58.12 | ₹-62.64 | ₹-39.32 |
Compare Income Statement of peers of SAMHI HOTELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAMHI HOTELS | ₹4,389.7 Cr | -0.2% | -3.4% | -1.3% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹104,793.0 Cr | 0.1% | -2.1% | 8.6% | Stock Analytics | |
| EIH | ₹24,170.3 Cr | 0.5% | -0.1% | -1.9% | Stock Analytics | |
| CHALET HOTELS | ₹20,582.7 Cr | -3.5% | -8.2% | 10.1% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,175.1 Cr | 0.1% | -2.8% | 38% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,734.2 Cr | 0.7% | -6% | -10.5% | Stock Analytics | |
SAMHI HOTELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SAMHI HOTELS | -0.2% |
-3.4% |
-1.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses