Home > Balance Sheet > SAI LIFE SCIENCES

SAI LIFE SCIENCES
Balance Sheet

SAI LIFE SCIENCES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SAI LIFE SCIENCES
Please provide your vote to see the results

SAI LIFE SCIENCES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹24 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹21 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹21 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -₹0.39 Cr₹0.39 Cr₹0.39 Cr-
    Face Value ₹1.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹5.08 Cr₹11 Cr₹9.48 Cr₹8.72 Cr₹7.06 Cr
Total Reserves ₹2,102 Cr₹946 Cr₹861 Cr₹852 Cr₹838 Cr
    Securities Premium ₹1,373 Cr₹389 Cr₹388 Cr₹386 Cr₹383 Cr
    Capital Reserves ₹0.81 Cr₹0.81 Cr₹0.81 Cr₹0.81 Cr₹0.81 Cr
    Profit & Loss Account Balance ₹724 Cr₹553 Cr₹470 Cr₹464 Cr₹456 Cr
    General Reserves -----
    Other Reserves ₹3.95 Cr₹3.10 Cr₹2.66 Cr₹1.45 Cr₹-1.38 Cr
Reserve excluding Revaluation Reserve ₹2,102 Cr₹946 Cr₹861 Cr₹852 Cr₹838 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,128 Cr₹975 Cr₹888 Cr₹879 Cr₹863 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹277 Cr₹261 Cr₹297 Cr₹246 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹336 Cr₹294 Cr₹303 Cr₹246 Cr
    Term Loans - Institutions -----
    Other Secured -₹-59 Cr₹-33 Cr₹-6.25 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹97 Cr₹73 Cr₹54 Cr₹57 Cr₹61 Cr
    Deferred Tax Assets ₹66 Cr₹64 Cr₹62 Cr₹53 Cr₹12 Cr
    Deferred Tax Liability ₹163 Cr₹137 Cr₹116 Cr₹110 Cr₹74 Cr
Other Long Term Liabilities ₹165 Cr₹177 Cr₹200 Cr₹192 Cr₹29 Cr
Long Term Trade Payables -----
Long Term Provisions ₹60 Cr₹66 Cr₹17 Cr₹19 Cr₹19 Cr
Total Non-Current Liabilities ₹322 Cr₹594 Cr₹532 Cr₹565 Cr₹356 Cr
Current Liabilities -----
Trade Payables ₹323 Cr₹138 Cr₹209 Cr₹199 Cr₹138 Cr
    Sundry Creditors ₹323 Cr₹138 Cr₹209 Cr₹199 Cr₹138 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹263 Cr₹219 Cr₹167 Cr₹103 Cr₹65 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹9.67 Cr₹29 Cr₹11 Cr₹12 Cr
    Interest Accrued But Not Due ₹0.16 Cr₹1.66 Cr₹1.38 Cr₹1.12 Cr₹1.62 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹244 Cr₹207 Cr₹137 Cr₹91 Cr₹51 Cr
Short Term Borrowings ₹129 Cr₹374 Cr₹372 Cr₹404 Cr₹390 Cr
    Secured ST Loans repayable on Demands ₹113 Cr₹344 Cr₹372 Cr₹404 Cr₹356 Cr
    Working Capital Loans- Sec ₹113 Cr₹344 Cr₹356 Cr₹370 Cr₹324 Cr
    Buyers Credits - Unsec ₹15 Cr₹31 Cr---
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-113 Cr₹-344 Cr₹-356 Cr₹-370 Cr₹-290 Cr
Short Term Provisions ₹45 Cr₹8.37 Cr₹11 Cr₹8.49 Cr₹6.00 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹35 Cr-₹3.37 Cr₹2.57 Cr₹0.30 Cr
    Provision for post retirement benefits ----₹2.91 Cr
    Preference Dividend -----
    Other Provisions ₹11 Cr₹8.37 Cr₹7.20 Cr₹5.93 Cr₹2.79 Cr
Total Current Liabilities ₹759 Cr₹740 Cr₹759 Cr₹715 Cr₹599 Cr
Total Liabilities ₹3,209 Cr₹2,309 Cr₹2,179 Cr₹2,159 Cr₹1,817 Cr
ASSETS
Gross Block ₹2,116 Cr₹1,679 Cr₹1,418 Cr₹1,260 Cr₹859 Cr
Less: Accumulated Depreciation ₹628 Cr₹500 Cr₹381 Cr₹288 Cr₹158 Cr
Less: Impairment of Assets -----
Net Block ₹1,488 Cr₹1,180 Cr₹1,037 Cr₹972 Cr₹701 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹124 Cr₹107 Cr₹151 Cr₹189 Cr₹246 Cr
Non Current Investments ₹1.94 Cr₹1.87 Cr₹1.87 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹1.94 Cr₹1.87 Cr₹1.87 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹1.94 Cr₹1.87 Cr₹1.87 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹63 Cr₹74 Cr₹24 Cr₹50 Cr₹63 Cr
Other Non Current Assets ₹0.73 Cr₹1.09 Cr₹1.22 Cr₹2.42 Cr₹2.95 Cr
Total Non-Current Assets ₹1,678 Cr₹1,364 Cr₹1,215 Cr₹1,213 Cr₹1,014 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹119 Cr₹87 Cr₹140 Cr₹127 Cr₹76 Cr
    Raw Materials ₹98 Cr₹63 Cr₹88 Cr₹75 Cr₹30 Cr
    Work-in Progress ₹16 Cr₹21 Cr₹44 Cr₹39 Cr₹36 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹4.61 Cr₹3.45 Cr₹7.39 Cr₹12 Cr₹9.91 Cr
    Other Inventory -----
Sundry Debtors ₹355 Cr₹256 Cr₹284 Cr₹243 Cr₹206 Cr
    Debtors more than Six months ₹16 Cr₹15 Cr₹27 Cr₹20 Cr-
    Debtors Others ₹347 Cr₹255 Cr₹269 Cr₹234 Cr₹206 Cr
Cash and Bank ₹464 Cr₹159 Cr₹86 Cr₹130 Cr₹76 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹464 Cr₹159 Cr₹86 Cr₹130 Cr₹76 Cr
    Other cash and bank balances -----
Other Current Assets ₹59 Cr₹50 Cr₹52 Cr₹24 Cr₹20 Cr
    Interest accrued on Investments ₹7.10 Cr₹5.45 Cr₹4.03 Cr₹2.84 Cr₹4.95 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹25 Cr₹21 Cr₹0.02 Cr₹17 Cr₹7.20 Cr
    Other current_assets ₹27 Cr₹24 Cr₹48 Cr₹4.15 Cr₹7.41 Cr
Short Term Loans and Advances ₹535 Cr₹392 Cr₹402 Cr₹421 Cr₹426 Cr
    Advances recoverable in cash or in kind ₹487 Cr₹345 Cr₹188 Cr₹257 Cr₹229 Cr
    Advance income tax and TDS ₹27 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹21 Cr₹47 Cr₹214 Cr₹164 Cr₹196 Cr
Total Current Assets ₹1,531 Cr₹945 Cr₹964 Cr₹945 Cr₹804 Cr
Net Current Assets (Including Current Investments) ₹772 Cr₹205 Cr₹205 Cr₹231 Cr₹205 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,209 Cr₹2,309 Cr₹2,179 Cr₹2,159 Cr₹1,817 Cr
Contingent Liabilities ₹62 Cr₹24 Cr₹16 Cr₹19 Cr₹14 Cr
Total Debt ₹129 Cr₹710 Cr₹699 Cr₹751 Cr₹637 Cr
Book Value 101.88545.86498.34495.25480.39
Adjusted Book Value 101.8854.5949.8349.5248.04

Compare Balance Sheet of peers of SAI LIFE SCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAI LIFE SCIENCES ₹25,815.7 Cr -0.4% 5.7% 59.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹448,148.0 Cr 3.5% -1.5% 9% Stock Analytics
DIVIS LABORATORIES ₹179,009.0 Cr 1.1% -1.1% 0.8% Stock Analytics
TORRENT PHARMACEUTICALS ₹152,779.0 Cr -0.2% -0.3% 35% Stock Analytics
CIPLA ₹115,772.0 Cr 3.1% 1% -11.3% Stock Analytics
DR REDDYS LABORATORIES ₹108,616.0 Cr 1.1% -2.1% -5.6% Stock Analytics


SAI LIFE SCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAI LIFE SCIENCES

-0.4%

5.7%

59.5%

SENSEX

-0.8%

1.4%

-6.8%


You may also like the below Video Courses