Home > Income Statement > SAI LIFE SCIENCES

SAI LIFE SCIENCES
Income Statement

SAI LIFE SCIENCES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAI LIFE SCIENCES
Please provide your vote to see the results

SAI LIFE SCIENCES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,696 Cr₹1,467 Cr₹1,217 Cr₹870 Cr₹760 Cr
     Sales ₹1,662 Cr₹1,459 Cr₹1,197 Cr₹869 Cr₹759 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹34 Cr₹8.71 Cr₹20 Cr₹0.47 Cr₹1.18 Cr
Less: Excise Duty -----
Net Sales ₹1,695 Cr₹1,465 Cr₹1,217 Cr₹870 Cr₹760 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.97 Cr₹22 Cr₹-4.59 Cr₹-2.83 Cr₹-16 Cr
Raw Material Consumed ₹461 Cr₹423 Cr₹427 Cr₹270 Cr₹235 Cr
     Opening Raw Materials ₹63 Cr₹88 Cr₹75 Cr₹30 Cr₹19 Cr
     Purchases Raw Materials ₹496 Cr₹398 Cr₹440 Cr₹315 Cr₹246 Cr
     Closing Raw Materials ₹98 Cr₹63 Cr₹88 Cr₹75 Cr₹30 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹49 Cr₹44 Cr₹32 Cr₹27 Cr
     Electricity & Power ₹48 Cr₹49 Cr₹44 Cr₹32 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹549 Cr₹495 Cr₹417 Cr₹309 Cr₹232 Cr
     Salaries, Wages & Bonus ₹507 Cr₹459 Cr₹388 Cr₹285 Cr₹209 Cr
     Contributions to EPF & Pension Funds ₹9.90 Cr₹8.72 Cr₹7.50 Cr₹6.70 Cr₹5.98 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹20 Cr₹16 Cr₹9.96 Cr₹11 Cr
     Other Employees Cost ₹8.40 Cr₹7.29 Cr₹5.87 Cr₹6.96 Cr₹5.80 Cr
Other Manufacturing Expenses ₹96 Cr₹88 Cr₹64 Cr₹55 Cr₹37 Cr
     Sub-contracted / Out sourced services ₹3.43 Cr₹5.69 Cr---
     Processing Charges --₹3.93 Cr₹3.03 Cr₹2.14 Cr
     Repairs and Maintenance ₹47 Cr₹39 Cr₹21 Cr₹26 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹45 Cr₹44 Cr₹39 Cr₹26 Cr₹19 Cr
General and Administration Expenses ₹80 Cr₹74 Cr₹81 Cr₹63 Cr₹68 Cr
     Rent , Rates & Taxes ₹4.11 Cr₹4.54 Cr₹8.81 Cr₹6.46 Cr₹4.31 Cr
     Insurance ₹8.63 Cr₹7.09 Cr₹6.88 Cr₹4.82 Cr₹10 Cr
     Printing and stationery ₹1.91 Cr₹2.20 Cr₹1.92 Cr₹1.03 Cr₹0.90 Cr
     Professional and legal fees ₹41 Cr₹40 Cr₹22 Cr₹26 Cr₹33 Cr
     Traveling and conveyance ₹17 Cr₹12 Cr₹11 Cr₹2.17 Cr₹1.77 Cr
     Other Administration ₹8.47 Cr₹7.52 Cr₹30 Cr₹23 Cr₹17 Cr
Selling and Distribution Expenses ₹12 Cr₹8.16 Cr₹8.56 Cr₹7.74 Cr₹4.92 Cr
     Advertisement & Sales Promotion ₹5.01 Cr₹3.05 Cr₹1.11 Cr₹5.11 Cr₹1.73 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.78 Cr₹5.11 Cr₹7.44 Cr₹2.63 Cr₹3.19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹36 Cr₹18 Cr₹11 Cr₹11 Cr₹5.04 Cr
     Bad debts /advances written off ₹0.35 Cr₹7.28 Cr₹6.80 Cr₹0.74 Cr-
     Provision for doubtful debts ₹31 Cr₹2.96 Cr₹1.15 Cr₹5.37 Cr-
     Losson disposal of fixed assets(net) ₹1.81 Cr-₹0.57 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.06 Cr₹7.43 Cr₹2.80 Cr₹4.47 Cr₹5.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,287 Cr₹1,178 Cr₹1,048 Cr₹745 Cr₹593 Cr
Operating Profit (Excl OI) ₹408 Cr₹287 Cr₹169 Cr₹125 Cr₹167 Cr
Other Income ₹37 Cr₹29 Cr₹28 Cr₹28 Cr₹27 Cr
     Interest Received ₹18 Cr₹14 Cr₹11 Cr₹7.05 Cr₹8.28 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.01 Cr-₹11 Cr-
     Profits on sale of Investments -----
     Provision Written Back ----₹3.18 Cr
     Foreign Exchange Gains ₹19 Cr₹15 Cr₹17 Cr₹9.78 Cr₹16 Cr
     Others ₹0.14 Cr₹0.86 Cr---
Operating Profit ₹445 Cr₹316 Cr₹197 Cr₹153 Cr₹195 Cr
Interest ₹78 Cr₹88 Cr₹81 Cr₹53 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.48 Cr₹3.50 Cr₹6.86 Cr₹8.63 Cr₹2.81 Cr
     Other Interest ₹75 Cr₹84 Cr₹74 Cr₹45 Cr₹30 Cr
PBDT ₹366 Cr₹229 Cr₹116 Cr₹100 Cr₹161 Cr
Depreciation ₹139 Cr₹119 Cr₹99 Cr₹90 Cr₹80 Cr
Profit Before Taxation & Exceptional Items ₹228 Cr₹109 Cr₹16 Cr₹9.70 Cr₹82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹228 Cr₹109 Cr₹16 Cr₹9.70 Cr₹82 Cr
Provision for Tax ₹58 Cr₹26 Cr₹6.42 Cr₹3.47 Cr₹21 Cr
     Current Income Tax ₹34 Cr₹7.76 Cr₹10 Cr₹9.42 Cr-
     Deferred Tax ₹24 Cr₹19 Cr₹-3.61 Cr₹-5.95 Cr₹17 Cr
     Other taxes ----₹3.73 Cr
Profit After Tax ₹170 Cr₹83 Cr₹9.99 Cr₹6.23 Cr₹61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹170 Cr₹83 Cr₹9.99 Cr₹6.23 Cr₹61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹553 Cr₹470 Cr₹464 Cr₹456 Cr₹394 Cr
Appropriations ₹724 Cr₹552 Cr₹474 Cr₹462 Cr₹455 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.95 Cr₹-1.05 Cr₹-2.39 Cr₹-1.77 Cr₹-1.04 Cr
Equity Dividend % -----
Earnings Per Share ₹8.16₹46.88₹1.75₹3.55₹34.29
Adjusted EPS ₹8.16₹4.69₹0.18₹0.35₹3.43

Compare Income Statement of peers of SAI LIFE SCIENCES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAI LIFE SCIENCES ₹26,386.8 Cr 3.3% 8.6% 65.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹447,704.0 Cr -0.5% 3.9% 12.1% Stock Analytics
DIVIS LABORATORIES ₹173,684.0 Cr -3.1% -0.1% 0.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹157,093.0 Cr 3.1% 6.7% 45.5% Stock Analytics
CIPLA ₹117,699.0 Cr 1.4% 4.8% -2.5% Stock Analytics
DR REDDYS LABORATORIES ₹111,792.0 Cr 0.8% 3.9% 1.5% Stock Analytics


SAI LIFE SCIENCES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAI LIFE SCIENCES

3.3%

8.6%

65.5%

SENSEX

1%

2.9%

-6.1%


You may also like the below Video Courses