Home > Balance Sheet > RUPA & COMPANY

RUPA & COMPANY
Balance Sheet

RUPA & COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for RUPA & COMPANY
Please provide your vote to see the results

RUPA & COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹7.96 Cr₹7.96 Cr₹7.96 Cr₹7.96 Cr₹7.96 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹7.97 Cr₹7.97 Cr₹7.97 Cr₹7.97 Cr₹7.97 Cr
    Equity Paid Up ₹7.95 Cr₹7.95 Cr₹7.95 Cr₹7.95 Cr₹7.95 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,010 Cr₹950 Cr₹904 Cr₹874 Cr₹722 Cr
    Securities Premium ₹69 Cr₹69 Cr₹69 Cr₹69 Cr₹69 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹898 Cr₹839 Cr₹793 Cr₹763 Cr₹610 Cr
    General Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Other Reserves ₹-0.02 Cr₹-0.01 Cr₹-0.01 Cr₹0.01 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹1,010 Cr₹950 Cr₹904 Cr₹874 Cr₹722 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,018 Cr₹958 Cr₹912 Cr₹882 Cr₹730 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.20 Cr₹5.56 Cr₹10 Cr₹16 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹5.56 Cr₹10 Cr₹16 Cr₹23 Cr₹19 Cr
    Term Loans - Institutions -----
    Other Secured ₹-3.37 Cr₹-4.64 Cr₹-5.73 Cr₹-6.84 Cr₹-5.52 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹-1.05 Cr
    Deferred Tax Assets ₹3.81 Cr₹3.70 Cr₹3.07 Cr₹2.16 Cr₹14 Cr
    Deferred Tax Liability ₹18 Cr₹16 Cr₹15 Cr₹14 Cr₹13 Cr
Other Long Term Liabilities ₹13 Cr₹13 Cr₹13 Cr₹15 Cr₹16 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.20 Cr₹2.28 Cr₹1.92 Cr₹0.55 Cr₹0.45 Cr
Total Non-Current Liabilities ₹32 Cr₹33 Cr₹38 Cr₹43 Cr₹29 Cr
Current Liabilities -----
Trade Payables ₹148 Cr₹149 Cr₹130 Cr₹220 Cr₹163 Cr
    Sundry Creditors ₹148 Cr₹149 Cr₹130 Cr₹220 Cr₹163 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹90 Cr₹87 Cr₹77 Cr₹87 Cr₹84 Cr
    Bank Overdraft / Short term credit ₹0.00 Cr₹4.55 Cr₹3.05 Cr-₹0.33 Cr
    Advances received from customers ₹0.54 Cr₹1.27 Cr₹0.25 Cr₹0.12 Cr₹0.21 Cr
    Interest Accrued But Not Due ₹0.59 Cr₹0.33 Cr₹0.31 Cr₹0.51 Cr₹0.24 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹89 Cr₹81 Cr₹74 Cr₹86 Cr₹83 Cr
Short Term Borrowings ₹220 Cr₹212 Cr₹229 Cr₹332 Cr₹126 Cr
    Secured ST Loans repayable on Demands ₹220 Cr₹212 Cr₹229 Cr₹332 Cr₹126 Cr
    Working Capital Loans- Sec ₹220 Cr₹212 Cr₹229 Cr₹332 Cr₹126 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-220 Cr₹-212 Cr₹-229 Cr₹-332 Cr₹-126 Cr
Short Term Provisions ₹30 Cr₹45 Cr₹20 Cr₹13 Cr₹23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹29 Cr₹43 Cr₹18 Cr₹10 Cr₹19 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.48 Cr₹1.58 Cr₹1.59 Cr₹2.88 Cr₹3.37 Cr
Total Current Liabilities ₹488 Cr₹493 Cr₹456 Cr₹652 Cr₹396 Cr
Total Liabilities ₹1,537 Cr₹1,485 Cr₹1,405 Cr₹1,577 Cr₹1,155 Cr
ASSETS
Gross Block ₹369 Cr₹359 Cr₹329 Cr₹294 Cr₹266 Cr
Less: Accumulated Depreciation ₹128 Cr₹115 Cr₹96 Cr₹84 Cr₹73 Cr
Less: Impairment of Assets -----
Net Block ₹241 Cr₹244 Cr₹233 Cr₹210 Cr₹193 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.37 Cr₹20 Cr₹26 Cr₹19 Cr
Non Current Investments ₹27 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹27 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹27 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹8.06 Cr₹9.07 Cr₹7.11 Cr₹20 Cr₹20 Cr
Other Non Current Assets ₹27 Cr₹2.37 Cr₹17 Cr₹1.83 Cr₹1.52 Cr
Total Non-Current Assets ₹302 Cr₹256 Cr₹278 Cr₹258 Cr₹234 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹447 Cr₹423 Cr₹486 Cr₹583 Cr₹391 Cr
    Raw Materials ₹54 Cr₹72 Cr₹57 Cr₹75 Cr₹65 Cr
    Work-in Progress ₹134 Cr₹105 Cr₹108 Cr₹165 Cr₹137 Cr
    Finished Goods ₹258 Cr₹245 Cr₹321 Cr₹341 Cr₹188 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.02 Cr₹1.35 Cr₹0.41 Cr₹2.68 Cr₹1.16 Cr
Sundry Debtors ₹512 Cr₹488 Cr₹433 Cr₹547 Cr₹364 Cr
    Debtors more than Six months ₹18 Cr₹18 Cr₹33 Cr₹18 Cr₹22 Cr
    Debtors Others ₹499 Cr₹474 Cr₹404 Cr₹532 Cr₹345 Cr
Cash and Bank ₹196 Cr₹221 Cr₹114 Cr₹124 Cr₹118 Cr
    Cash in hand ₹0.22 Cr₹0.32 Cr₹0.16 Cr₹0.19 Cr₹0.15 Cr
    Balances at Bank ₹196 Cr₹221 Cr₹114 Cr₹124 Cr₹118 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.51 Cr₹9.18 Cr₹8.56 Cr₹9.89 Cr₹14 Cr
    Interest accrued on Investments ₹1.90 Cr₹2.98 Cr-₹0.65 Cr₹0.65 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.16 Cr₹0.32 Cr₹2.17 Cr₹0.16 Cr₹0.17 Cr
    Prepaid Expenses ₹1.56 Cr₹1.59 Cr₹1.34 Cr₹2.35 Cr₹2.07 Cr
    Other current_assets ₹3.89 Cr₹4.28 Cr₹5.05 Cr₹6.73 Cr₹11 Cr
Short Term Loans and Advances ₹72 Cr₹87 Cr₹86 Cr₹55 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹7.95 Cr₹8.88 Cr₹5.52 Cr₹5.59 Cr₹5.16 Cr
    Advance income tax and TDS ₹26 Cr₹43 Cr₹22 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹38 Cr₹36 Cr₹58 Cr₹49 Cr₹28 Cr
Total Current Assets ₹1,235 Cr₹1,229 Cr₹1,127 Cr₹1,319 Cr₹921 Cr
Net Current Assets (Including Current Investments) ₹747 Cr₹735 Cr₹672 Cr₹667 Cr₹525 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,537 Cr₹1,485 Cr₹1,405 Cr₹1,577 Cr₹1,155 Cr
Contingent Liabilities ₹18 Cr₹17 Cr₹16 Cr₹22 Cr₹21 Cr
Total Debt ₹226 Cr₹223 Cr₹245 Cr₹355 Cr₹145 Cr
Book Value 127.95120.47114.65110.8891.74
Adjusted Book Value 127.95120.47114.65110.8891.74

Compare Balance Sheet of peers of RUPA & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUPA & COMPANY ₹1,583.6 Cr 3.3% -7.8% -41.2% Stock Analytics
PAGE INDUSTRIES ₹51,182.6 Cr 5.4% -1% 11% Stock Analytics
KPR MILL ₹34,894.1 Cr 7.5% -15.2% 17.1% Stock Analytics
VEDANT FASHIONS ₹18,894.5 Cr 4.6% -2.2% -32.6% Stock Analytics
SWAN ENERGY ₹14,411.2 Cr 6.3% -10.7% -32.9% Stock Analytics
VARDHMAN TEXTILES ₹12,195.2 Cr 7.1% -13% -11.7% Stock Analytics


RUPA & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUPA & COMPANY

3.3%

-7.8%

-41.2%

SENSEX

1.8%

-0.2%

2%


You may also like the below Video Courses