RUPA & COMPANY
|
RUPA & COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.96 Cr | ₹7.96 Cr | ₹7.96 Cr | ₹7.96 Cr | ₹7.96 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹7.97 Cr | ₹7.97 Cr | ₹7.97 Cr | ₹7.97 Cr | ₹7.97 Cr |
| Equity Paid Up | ₹7.95 Cr | ₹7.95 Cr | ₹7.95 Cr | ₹7.95 Cr | ₹7.95 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,010 Cr | ₹950 Cr | ₹904 Cr | ₹874 Cr | ₹722 Cr |
| Securities Premium | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹898 Cr | ₹839 Cr | ₹793 Cr | ₹763 Cr | ₹610 Cr |
| General Reserves | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Other Reserves | ₹-0.02 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Reserve excluding Revaluation Reserve | ₹1,010 Cr | ₹950 Cr | ₹904 Cr | ₹874 Cr | ₹722 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,018 Cr | ₹958 Cr | ₹912 Cr | ₹882 Cr | ₹730 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.20 Cr | ₹5.56 Cr | ₹10 Cr | ₹16 Cr | ₹14 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹5.56 Cr | ₹10 Cr | ₹16 Cr | ₹23 Cr | ₹19 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-3.37 Cr | ₹-4.64 Cr | ₹-5.73 Cr | ₹-6.84 Cr | ₹-5.52 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹-1.05 Cr |
| Deferred Tax Assets | ₹3.81 Cr | ₹3.70 Cr | ₹3.07 Cr | ₹2.16 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
| Other Long Term Liabilities | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.20 Cr | ₹2.28 Cr | ₹1.92 Cr | ₹0.55 Cr | ₹0.45 Cr |
| Total Non-Current Liabilities | ₹32 Cr | ₹33 Cr | ₹38 Cr | ₹43 Cr | ₹29 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹148 Cr | ₹149 Cr | ₹130 Cr | ₹220 Cr | ₹163 Cr |
| Sundry Creditors | ₹148 Cr | ₹149 Cr | ₹130 Cr | ₹220 Cr | ₹163 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹90 Cr | ₹87 Cr | ₹77 Cr | ₹87 Cr | ₹84 Cr |
| Bank Overdraft / Short term credit | ₹0.00 Cr | ₹4.55 Cr | ₹3.05 Cr | - | ₹0.33 Cr |
| Advances received from customers | ₹0.54 Cr | ₹1.27 Cr | ₹0.25 Cr | ₹0.12 Cr | ₹0.21 Cr |
| Interest Accrued But Not Due | ₹0.59 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.51 Cr | ₹0.24 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹89 Cr | ₹81 Cr | ₹74 Cr | ₹86 Cr | ₹83 Cr |
| Short Term Borrowings | ₹220 Cr | ₹212 Cr | ₹229 Cr | ₹332 Cr | ₹126 Cr |
| Secured ST Loans repayable on Demands | ₹220 Cr | ₹212 Cr | ₹229 Cr | ₹332 Cr | ₹126 Cr |
| Working Capital Loans- Sec | ₹220 Cr | ₹212 Cr | ₹229 Cr | ₹332 Cr | ₹126 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-220 Cr | ₹-212 Cr | ₹-229 Cr | ₹-332 Cr | ₹-126 Cr |
| Short Term Provisions | ₹30 Cr | ₹45 Cr | ₹20 Cr | ₹13 Cr | ₹23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹29 Cr | ₹43 Cr | ₹18 Cr | ₹10 Cr | ₹19 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.48 Cr | ₹1.58 Cr | ₹1.59 Cr | ₹2.88 Cr | ₹3.37 Cr |
| Total Current Liabilities | ₹488 Cr | ₹493 Cr | ₹456 Cr | ₹652 Cr | ₹396 Cr |
| Total Liabilities | ₹1,537 Cr | ₹1,485 Cr | ₹1,405 Cr | ₹1,577 Cr | ₹1,155 Cr |
| ASSETS | |||||
| Gross Block | ₹369 Cr | ₹359 Cr | ₹329 Cr | ₹294 Cr | ₹266 Cr |
| Less: Accumulated Depreciation | ₹128 Cr | ₹115 Cr | ₹96 Cr | ₹84 Cr | ₹73 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹241 Cr | ₹244 Cr | ₹233 Cr | ₹210 Cr | ₹193 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.37 Cr | ₹20 Cr | ₹26 Cr | ₹19 Cr |
| Non Current Investments | ₹27 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹27 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹27 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹8.06 Cr | ₹9.07 Cr | ₹7.11 Cr | ₹20 Cr | ₹20 Cr |
| Other Non Current Assets | ₹27 Cr | ₹2.37 Cr | ₹17 Cr | ₹1.83 Cr | ₹1.52 Cr |
| Total Non-Current Assets | ₹302 Cr | ₹256 Cr | ₹278 Cr | ₹258 Cr | ₹234 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹447 Cr | ₹423 Cr | ₹486 Cr | ₹583 Cr | ₹391 Cr |
| Raw Materials | ₹54 Cr | ₹72 Cr | ₹57 Cr | ₹75 Cr | ₹65 Cr |
| Work-in Progress | ₹134 Cr | ₹105 Cr | ₹108 Cr | ₹165 Cr | ₹137 Cr |
| Finished Goods | ₹258 Cr | ₹245 Cr | ₹321 Cr | ₹341 Cr | ₹188 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.02 Cr | ₹1.35 Cr | ₹0.41 Cr | ₹2.68 Cr | ₹1.16 Cr |
| Sundry Debtors | ₹512 Cr | ₹488 Cr | ₹433 Cr | ₹547 Cr | ₹364 Cr |
| Debtors more than Six months | ₹18 Cr | ₹18 Cr | ₹33 Cr | ₹18 Cr | ₹22 Cr |
| Debtors Others | ₹499 Cr | ₹474 Cr | ₹404 Cr | ₹532 Cr | ₹345 Cr |
| Cash and Bank | ₹196 Cr | ₹221 Cr | ₹114 Cr | ₹124 Cr | ₹118 Cr |
| Cash in hand | ₹0.22 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹0.19 Cr | ₹0.15 Cr |
| Balances at Bank | ₹196 Cr | ₹221 Cr | ₹114 Cr | ₹124 Cr | ₹118 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.51 Cr | ₹9.18 Cr | ₹8.56 Cr | ₹9.89 Cr | ₹14 Cr |
| Interest accrued on Investments | ₹1.90 Cr | ₹2.98 Cr | - | ₹0.65 Cr | ₹0.65 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.16 Cr | ₹0.32 Cr | ₹2.17 Cr | ₹0.16 Cr | ₹0.17 Cr |
| Prepaid Expenses | ₹1.56 Cr | ₹1.59 Cr | ₹1.34 Cr | ₹2.35 Cr | ₹2.07 Cr |
| Other current_assets | ₹3.89 Cr | ₹4.28 Cr | ₹5.05 Cr | ₹6.73 Cr | ₹11 Cr |
| Short Term Loans and Advances | ₹72 Cr | ₹87 Cr | ₹86 Cr | ₹55 Cr | ₹33 Cr |
| Advances recoverable in cash or in kind | ₹7.95 Cr | ₹8.88 Cr | ₹5.52 Cr | ₹5.59 Cr | ₹5.16 Cr |
| Advance income tax and TDS | ₹26 Cr | ₹43 Cr | ₹22 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹38 Cr | ₹36 Cr | ₹58 Cr | ₹49 Cr | ₹28 Cr |
| Total Current Assets | ₹1,235 Cr | ₹1,229 Cr | ₹1,127 Cr | ₹1,319 Cr | ₹921 Cr |
| Net Current Assets (Including Current Investments) | ₹747 Cr | ₹735 Cr | ₹672 Cr | ₹667 Cr | ₹525 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,537 Cr | ₹1,485 Cr | ₹1,405 Cr | ₹1,577 Cr | ₹1,155 Cr |
| Contingent Liabilities | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹22 Cr | ₹21 Cr |
| Total Debt | ₹226 Cr | ₹223 Cr | ₹245 Cr | ₹355 Cr | ₹145 Cr |
| Book Value | 127.95 | 120.47 | 114.65 | 110.88 | 91.74 |
| Adjusted Book Value | 127.95 | 120.47 | 114.65 | 110.88 | 91.74 |
Compare Balance Sheet of peers of RUPA & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RUPA & COMPANY | ₹1,504.5 Cr | -3.4% | -3.1% | -20.2% | Stock Analytics | |
| PAGE INDUSTRIES | ₹43,302.2 Cr | -1.8% | -5.4% | -14.5% | Stock Analytics | |
| KPR MILL | ₹37,932.8 Cr | 1.9% | 7% | 27.5% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,997.2 Cr | -1.6% | -10.7% | -53.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,734.0 Cr | 1.6% | 10.1% | -8.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,320.4 Cr | 2.3% | 13.8% | -1.6% | Stock Analytics | |
RUPA & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RUPA & COMPANY | -3.4% |
-3.1% |
-20.2% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses