Home > Income Statement > RUPA & COMPANY

RUPA & COMPANY
Income Statement

RUPA & COMPANY is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for RUPA & COMPANY
Please provide your vote to see the results

RUPA & COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,259 Cr₹1,239 Cr₹1,217 Cr₹1,143 Cr₹1,475 Cr
     Sales ₹1,228 Cr₹1,206 Cr₹1,188 Cr₹1,116 Cr₹1,441 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹26 Cr₹28 Cr₹23 Cr₹21 Cr₹28 Cr
     Revenue from property development -----
     Other Operational Income ₹5.25 Cr₹5.26 Cr₹5.98 Cr₹5.83 Cr₹6.32 Cr
Less: Excise Duty -----
Net Sales ₹1,259 Cr₹1,239 Cr₹1,217 Cr₹1,143 Cr₹1,475 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.06 Cr₹-43 Cr₹77 Cr₹79 Cr₹-183 Cr
Raw Material Consumed ₹401 Cr₹421 Cr₹391 Cr₹392 Cr₹615 Cr
     Opening Raw Materials ₹54 Cr₹72 Cr₹57 Cr₹75 Cr₹65 Cr
     Purchases Raw Materials ₹398 Cr₹386 Cr₹382 Cr₹351 Cr₹578 Cr
     Closing Raw Materials ₹61 Cr₹54 Cr₹72 Cr₹57 Cr₹75 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹18 Cr₹23 Cr₹24 Cr₹46 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹16 Cr₹18 Cr₹20 Cr₹23 Cr
     Electricity & Power ₹15 Cr₹16 Cr₹18 Cr₹20 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹66 Cr₹61 Cr₹57 Cr₹58 Cr₹68 Cr
     Salaries, Wages & Bonus ₹63 Cr₹58 Cr₹54 Cr₹56 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹1.30 Cr₹1.14 Cr₹1.06 Cr₹1.11 Cr₹1.38 Cr
     Workmen and Staff Welfare Expenses ₹0.75 Cr₹0.77 Cr₹0.58 Cr₹0.55 Cr₹0.33 Cr
     Other Employees Cost ₹0.93 Cr₹0.89 Cr₹0.82 Cr₹0.75 Cr₹1.30 Cr
Other Manufacturing Expenses ₹494 Cr₹505 Cr₹406 Cr₹352 Cr₹539 Cr
     Sub-contracted / Out sourced services ₹304 Cr₹298 Cr₹248 Cr₹210 Cr₹327 Cr
     Processing Charges -----
     Repairs and Maintenance ₹6.97 Cr₹7.34 Cr₹6.62 Cr₹5.89 Cr₹8.55 Cr
     Packing Material Consumed ₹182 Cr₹198 Cr₹149 Cr₹135 Cr₹202 Cr
     Other Mfg Exp ₹1.28 Cr₹1.38 Cr₹2.78 Cr₹1.27 Cr₹1.52 Cr
General and Administration Expenses ₹27 Cr₹26 Cr₹27 Cr₹21 Cr₹18 Cr
     Rent , Rates & Taxes ₹2.22 Cr₹2.04 Cr₹2.16 Cr₹1.86 Cr₹2.56 Cr
     Insurance ₹2.45 Cr₹1.96 Cr₹2.42 Cr₹2.31 Cr₹2.12 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.57 Cr₹3.03 Cr₹3.84 Cr₹2.91 Cr₹2.84 Cr
     Traveling and conveyance ₹17 Cr₹17 Cr₹16 Cr₹12 Cr₹8.86 Cr
     Other Administration ₹2.39 Cr₹2.37 Cr₹2.37 Cr₹2.16 Cr₹2.10 Cr
Selling and Distribution Expenses ₹116 Cr₹107 Cr₹109 Cr₹112 Cr₹112 Cr
     Advertisement & Sales Promotion ₹71 Cr₹65 Cr₹67 Cr₹79 Cr₹62 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹23 Cr₹22 Cr₹20 Cr₹19 Cr₹27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹21 Cr₹21 Cr₹21 Cr₹15 Cr₹23 Cr
Miscellaneous Expenses ₹15 Cr₹15 Cr₹15 Cr₹18 Cr₹15 Cr
     Bad debts /advances written off ₹1.53 Cr₹0.38 Cr₹0.01 Cr₹0.05 Cr₹0.69 Cr
     Provision for doubtful debts ₹0.53 Cr₹0.53 Cr₹0.31 Cr₹2.75 Cr-
     Losson disposal of fixed assets(net) ₹0.20 Cr---₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹14 Cr₹15 Cr₹15 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,143 Cr₹1,108 Cr₹1,099 Cr₹1,054 Cr₹1,207 Cr
Operating Profit (Excl OI) ₹116 Cr₹131 Cr₹118 Cr₹89 Cr₹269 Cr
Other Income ₹23 Cr₹18 Cr₹17 Cr₹16 Cr₹11 Cr
     Interest Received ₹20 Cr₹16 Cr₹15 Cr₹9.27 Cr₹7.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.09 Cr₹0.02 Cr₹0.89 Cr₹0.60 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.45 Cr-₹0.24 Cr₹3.53 Cr₹1.26 Cr
     Foreign Exchange Gains ₹1.98 Cr₹0.58 Cr₹0.63 Cr₹2.11 Cr₹1.22 Cr
     Others ₹0.67 Cr₹0.79 Cr₹0.48 Cr₹0.38 Cr₹0.38 Cr
Operating Profit ₹139 Cr₹149 Cr₹134 Cr₹106 Cr₹279 Cr
Interest ₹20 Cr₹21 Cr₹21 Cr₹23 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹17 Cr₹17 Cr₹20 Cr₹16 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.56 Cr₹0.54 Cr₹0.51 Cr₹0.55 Cr₹0.56 Cr
     Other Interest ₹4.26 Cr₹4.24 Cr₹3.69 Cr₹2.65 Cr₹2.18 Cr
PBDT ₹118 Cr₹127 Cr₹113 Cr₹82 Cr₹261 Cr
Depreciation ₹15 Cr₹14 Cr₹15 Cr₹13 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹103 Cr₹113 Cr₹99 Cr₹69 Cr₹247 Cr
Exceptional Income / Expenses ₹-5.62 Cr-₹-3.82 Cr--
Profit Before Tax ₹98 Cr₹113 Cr₹95 Cr₹69 Cr₹247 Cr
Provision for Tax ₹25 Cr₹30 Cr₹25 Cr₹16 Cr₹55 Cr
     Current Income Tax ₹24 Cr₹28 Cr₹25 Cr₹18 Cr₹45 Cr
     Deferred Tax ₹1.23 Cr₹1.32 Cr₹0.12 Cr₹0.55 Cr₹13 Cr
     Other taxes ₹0.01 Cr₹-0.05 Cr₹0.05 Cr₹-2.77 Cr₹-2.69 Cr
Profit After Tax ₹72 Cr₹83 Cr₹70 Cr₹54 Cr₹192 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹72 Cr₹83 Cr₹70 Cr₹54 Cr₹192 Cr
Adjustments to PAT -----
Profit Balance B/F ₹898 Cr₹839 Cr₹793 Cr₹763 Cr₹610 Cr
Appropriations ₹971 Cr₹922 Cr₹862 Cr₹816 Cr₹802 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹40 Cr
Equity Dividend % ₹300.00₹300.00₹300.00₹300.00₹300.00
Earnings Per Share ₹9.12₹10.47₹8.77₹6.76₹24.12
Adjusted EPS ₹9.12₹10.47₹8.77₹6.76₹24.12

Compare Income Statement of peers of RUPA & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUPA & COMPANY ₹1,150.8 Cr -1.9% -13.6% -24.3% Stock Analytics
KPR MILL ₹40,528.9 Cr 0.6% 9.3% 19.7% Stock Analytics
PAGE INDUSTRIES ₹40,466.2 Cr 1.3% -8.9% -19.9% Stock Analytics
WELSPUN LIVING ₹19,669.8 Cr 6.1% 30.7% 80.7% Stock Analytics
VARDHMAN TEXTILES ₹17,266.0 Cr 4.4% -1% 40.7% Stock Analytics
ARVIND ₹15,058.8 Cr -0.3% 1.3% 98.4% Stock Analytics


RUPA & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUPA & COMPANY

-1.9%

-13.6%

-24.3%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses