RUPA & COMPANY
|
RUPA & COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,259 Cr | ₹1,239 Cr | ₹1,217 Cr | ₹1,143 Cr | ₹1,475 Cr |
| Sales | ₹1,228 Cr | ₹1,206 Cr | ₹1,188 Cr | ₹1,116 Cr | ₹1,441 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹26 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr | ₹28 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.25 Cr | ₹5.26 Cr | ₹5.98 Cr | ₹5.83 Cr | ₹6.32 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,259 Cr | ₹1,239 Cr | ₹1,217 Cr | ₹1,143 Cr | ₹1,475 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹8.06 Cr | ₹-43 Cr | ₹77 Cr | ₹79 Cr | ₹-183 Cr |
| Raw Material Consumed | ₹401 Cr | ₹421 Cr | ₹391 Cr | ₹392 Cr | ₹615 Cr |
| Opening Raw Materials | ₹54 Cr | ₹72 Cr | ₹57 Cr | ₹75 Cr | ₹65 Cr |
| Purchases Raw Materials | ₹398 Cr | ₹386 Cr | ₹382 Cr | ₹351 Cr | ₹578 Cr |
| Closing Raw Materials | ₹61 Cr | ₹54 Cr | ₹72 Cr | ₹57 Cr | ₹75 Cr |
| Other Direct Purchases / Brought in cost | ₹11 Cr | ₹18 Cr | ₹23 Cr | ₹24 Cr | ₹46 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹23 Cr |
| Electricity & Power | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹66 Cr | ₹61 Cr | ₹57 Cr | ₹58 Cr | ₹68 Cr |
| Salaries, Wages & Bonus | ₹63 Cr | ₹58 Cr | ₹54 Cr | ₹56 Cr | ₹65 Cr |
| Contributions to EPF & Pension Funds | ₹1.30 Cr | ₹1.14 Cr | ₹1.06 Cr | ₹1.11 Cr | ₹1.38 Cr |
| Workmen and Staff Welfare Expenses | ₹0.75 Cr | ₹0.77 Cr | ₹0.58 Cr | ₹0.55 Cr | ₹0.33 Cr |
| Other Employees Cost | ₹0.93 Cr | ₹0.89 Cr | ₹0.82 Cr | ₹0.75 Cr | ₹1.30 Cr |
| Other Manufacturing Expenses | ₹494 Cr | ₹505 Cr | ₹406 Cr | ₹352 Cr | ₹539 Cr |
| Sub-contracted / Out sourced services | ₹304 Cr | ₹298 Cr | ₹248 Cr | ₹210 Cr | ₹327 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹6.97 Cr | ₹7.34 Cr | ₹6.62 Cr | ₹5.89 Cr | ₹8.55 Cr |
| Packing Material Consumed | ₹182 Cr | ₹198 Cr | ₹149 Cr | ₹135 Cr | ₹202 Cr |
| Other Mfg Exp | ₹1.28 Cr | ₹1.38 Cr | ₹2.78 Cr | ₹1.27 Cr | ₹1.52 Cr |
| General and Administration Expenses | ₹27 Cr | ₹26 Cr | ₹27 Cr | ₹21 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹2.22 Cr | ₹2.04 Cr | ₹2.16 Cr | ₹1.86 Cr | ₹2.56 Cr |
| Insurance | ₹2.45 Cr | ₹1.96 Cr | ₹2.42 Cr | ₹2.31 Cr | ₹2.12 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.57 Cr | ₹3.03 Cr | ₹3.84 Cr | ₹2.91 Cr | ₹2.84 Cr |
| Traveling and conveyance | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹8.86 Cr |
| Other Administration | ₹2.39 Cr | ₹2.37 Cr | ₹2.37 Cr | ₹2.16 Cr | ₹2.10 Cr |
| Selling and Distribution Expenses | ₹116 Cr | ₹107 Cr | ₹109 Cr | ₹112 Cr | ₹112 Cr |
| Advertisement & Sales Promotion | ₹71 Cr | ₹65 Cr | ₹67 Cr | ₹79 Cr | ₹62 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹27 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr | ₹23 Cr |
| Miscellaneous Expenses | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹15 Cr |
| Bad debts /advances written off | ₹1.53 Cr | ₹0.38 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.69 Cr |
| Provision for doubtful debts | ₹0.53 Cr | ₹0.53 Cr | ₹0.31 Cr | ₹2.75 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.20 Cr | - | - | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,143 Cr | ₹1,108 Cr | ₹1,099 Cr | ₹1,054 Cr | ₹1,207 Cr |
| Operating Profit (Excl OI) | ₹116 Cr | ₹131 Cr | ₹118 Cr | ₹89 Cr | ₹269 Cr |
| Other Income | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr |
| Interest Received | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹9.27 Cr | ₹7.33 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.09 Cr | ₹0.02 Cr | ₹0.89 Cr | ₹0.60 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.45 Cr | - | ₹0.24 Cr | ₹3.53 Cr | ₹1.26 Cr |
| Foreign Exchange Gains | ₹1.98 Cr | ₹0.58 Cr | ₹0.63 Cr | ₹2.11 Cr | ₹1.22 Cr |
| Others | ₹0.67 Cr | ₹0.79 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Operating Profit | ₹139 Cr | ₹149 Cr | ₹134 Cr | ₹106 Cr | ₹279 Cr |
| Interest | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹23 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹16 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.56 Cr | ₹0.54 Cr | ₹0.51 Cr | ₹0.55 Cr | ₹0.56 Cr |
| Other Interest | ₹4.26 Cr | ₹4.24 Cr | ₹3.69 Cr | ₹2.65 Cr | ₹2.18 Cr |
| PBDT | ₹118 Cr | ₹127 Cr | ₹113 Cr | ₹82 Cr | ₹261 Cr |
| Depreciation | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹103 Cr | ₹113 Cr | ₹99 Cr | ₹69 Cr | ₹247 Cr |
| Exceptional Income / Expenses | ₹-5.62 Cr | - | ₹-3.82 Cr | - | - |
| Profit Before Tax | ₹98 Cr | ₹113 Cr | ₹95 Cr | ₹69 Cr | ₹247 Cr |
| Provision for Tax | ₹25 Cr | ₹30 Cr | ₹25 Cr | ₹16 Cr | ₹55 Cr |
| Current Income Tax | ₹24 Cr | ₹28 Cr | ₹25 Cr | ₹18 Cr | ₹45 Cr |
| Deferred Tax | ₹1.23 Cr | ₹1.32 Cr | ₹0.12 Cr | ₹0.55 Cr | ₹13 Cr |
| Other taxes | ₹0.01 Cr | ₹-0.05 Cr | ₹0.05 Cr | ₹-2.77 Cr | ₹-2.69 Cr |
| Profit After Tax | ₹72 Cr | ₹83 Cr | ₹70 Cr | ₹54 Cr | ₹192 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹72 Cr | ₹83 Cr | ₹70 Cr | ₹54 Cr | ₹192 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹898 Cr | ₹839 Cr | ₹793 Cr | ₹763 Cr | ₹610 Cr |
| Appropriations | ₹971 Cr | ₹922 Cr | ₹862 Cr | ₹816 Cr | ₹802 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹40 Cr |
| Equity Dividend % | ₹300.00 | ₹300.00 | ₹300.00 | ₹300.00 | ₹300.00 |
| Earnings Per Share | ₹9.12 | ₹10.47 | ₹8.77 | ₹6.76 | ₹24.12 |
| Adjusted EPS | ₹9.12 | ₹10.47 | ₹8.77 | ₹6.76 | ₹24.12 |
Compare Income Statement of peers of RUPA & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RUPA & COMPANY | ₹1,150.8 Cr | -1.9% | -13.6% | -24.3% | Stock Analytics | |
| KPR MILL | ₹40,528.9 Cr | 0.6% | 9.3% | 19.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,466.2 Cr | 1.3% | -8.9% | -19.9% | Stock Analytics | |
| WELSPUN LIVING | ₹19,669.8 Cr | 6.1% | 30.7% | 80.7% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹17,266.0 Cr | 4.4% | -1% | 40.7% | Stock Analytics | |
| ARVIND | ₹15,058.8 Cr | -0.3% | 1.3% | 98.4% | Stock Analytics | |
RUPA & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RUPA & COMPANY | -1.9% |
-13.6% |
-24.3% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses