REVATHI EQUIPMENT INDIA
|
REVATHI EQUIPMENT INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹3.07 Cr | - | - | ₹0.00 Cr |
| Equity - Authorised | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr | ₹3.50 Cr |
| Equity - Issued | ₹3.07 Cr | - | - | ₹0.00 Cr |
| Equity Paid Up | ₹3.07 Cr | - | - | ₹0.00 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
| Total Reserves | ₹123 Cr | ₹104 Cr | ₹73 Cr | ₹60 Cr |
| Securities Premium | - | - | ₹-132 Cr | - |
| Capital Reserves | ₹-132 Cr | ₹-132 Cr | ₹0.01 Cr | ₹-131 Cr |
| Profit & Loss Account Balance | ₹209 Cr | ₹189 Cr | ₹158 Cr | ₹145 Cr |
| General Reserves | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Other Reserves | ₹-0.58 Cr | - | ₹0.07 Cr | ₹0.29 Cr |
| Reserve excluding Revaluation Reserve | ₹123 Cr | ₹104 Cr | ₹73 Cr | ₹60 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹126 Cr | ₹107 Cr | ₹76 Cr | ₹63 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹1.02 Cr | ₹2.14 Cr | ₹7.63 Cr | ₹3.46 Cr |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹1.02 Cr | ₹2.14 Cr | ₹7.63 Cr | ₹3.46 Cr |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.47 Cr | ₹-0.68 Cr | ₹-3.11 Cr | ₹-4.94 Cr |
| Deferred Tax Assets | ₹0.95 Cr | ₹0.76 Cr | ₹3.21 Cr | ₹4.94 Cr |
| Deferred Tax Liability | ₹0.48 Cr | ₹0.08 Cr | ₹0.10 Cr | - |
| Other Long Term Liabilities | ₹0.25 Cr | ₹0.28 Cr | ₹0.31 Cr | - |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹0.81 Cr | ₹0.57 Cr | ₹0.40 Cr | ₹0.58 Cr |
| Total Non-Current Liabilities | ₹1.61 Cr | ₹2.31 Cr | ₹5.23 Cr | ₹-0.91 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹30 Cr | ₹40 Cr | ₹23 Cr | ₹21 Cr |
| Sundry Creditors | ₹30 Cr | ₹40 Cr | ₹23 Cr | ₹21 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹38 Cr | ₹52 Cr | ₹24 Cr | ₹9.19 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹29 Cr | ₹23 Cr | ₹16 Cr | ₹4.66 Cr |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹9.52 Cr | ₹28 Cr | ₹8.33 Cr | ₹4.52 Cr |
| Short Term Borrowings | ₹35 Cr | ₹28 Cr | ₹25 Cr | ₹25 Cr |
| Secured ST Loans repayable on Demands | ₹35 Cr | ₹28 Cr | ₹25 Cr | ₹25 Cr |
| Working Capital Loans- Sec | ₹35 Cr | ₹28 Cr | ₹25 Cr | ₹25 Cr |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-35 Cr | ₹-28 Cr | ₹-25 Cr | ₹-25 Cr |
| Short Term Provisions | ₹7.36 Cr | ₹9.13 Cr | ₹5.06 Cr | ₹4.45 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹5.20 Cr | ₹7.29 Cr | ₹3.77 Cr | ₹4.03 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹2.16 Cr | ₹1.84 Cr | ₹1.29 Cr | ₹0.41 Cr |
| Total Current Liabilities | ₹110 Cr | ₹129 Cr | ₹77 Cr | ₹59 Cr |
| Total Liabilities | ₹238 Cr | ₹238 Cr | ₹157 Cr | ₹121 Cr |
| ASSETS | ||||
| Gross Block | ₹46 Cr | ₹14 Cr | ₹11 Cr | ₹8.71 Cr |
| Less: Accumulated Depreciation | ₹7.31 Cr | ₹5.80 Cr | ₹4.65 Cr | ₹3.64 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹38 Cr | ₹8.22 Cr | ₹5.96 Cr | ₹5.08 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | - | ₹6.00 Cr | - | - |
| Non Current Investments | ₹2.48 Cr | ₹2.47 Cr | ₹11 Cr | ₹13 Cr |
| Long Term Investment | ₹2.48 Cr | ₹2.47 Cr | ₹11 Cr | ₹13 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹2.48 Cr | ₹2.47 Cr | ₹11 Cr | ₹13 Cr |
| Long Term Loans & Advances | ₹0.15 Cr | ₹0.11 Cr | ₹0.56 Cr | ₹0.50 Cr |
| Other Non Current Assets | - | - | - | - |
| Total Non-Current Assets | ₹41 Cr | ₹17 Cr | ₹19 Cr | ₹19 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹74 Cr | ₹54 Cr | ₹24 Cr | ₹21 Cr |
| Quoted | ₹74 Cr | ₹54 Cr | - | - |
| Unquoted | - | - | ₹24 Cr | ₹21 Cr |
| Inventories | ₹68 Cr | ₹78 Cr | ₹59 Cr | ₹48 Cr |
| Raw Materials | ₹20 Cr | ₹31 Cr | ₹21 Cr | ₹17 Cr |
| Work-in Progress | ₹39 Cr | ₹31 Cr | ₹25 Cr | ₹15 Cr |
| Finished Goods | - | ₹5.42 Cr | ₹5.42 Cr | ₹8.68 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | - | - | - | - |
| Other Inventory | ₹9.43 Cr | ₹10 Cr | ₹7.84 Cr | ₹7.41 Cr |
| Sundry Debtors | ₹25 Cr | ₹34 Cr | ₹36 Cr | ₹24 Cr |
| Debtors more than Six months | ₹2.24 Cr | ₹0.77 Cr | - | - |
| Debtors Others | ₹24 Cr | ₹34 Cr | ₹36 Cr | ₹26 Cr |
| Cash and Bank | ₹4.97 Cr | ₹17 Cr | ₹9.23 Cr | ₹2.54 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Balances at Bank | ₹4.96 Cr | ₹17 Cr | ₹9.21 Cr | ₹2.50 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹3.78 Cr | ₹2.88 Cr | ₹3.13 Cr | ₹1.64 Cr |
| Interest accrued on Investments | ₹0.59 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.14 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.63 Cr | ₹0.49 Cr |
| Prepaid Expenses | ₹3.19 Cr | ₹2.73 Cr | ₹2.38 Cr | ₹1.01 Cr |
| Other current_assets | - | - | - | - |
| Short Term Loans and Advances | ₹20 Cr | ₹35 Cr | ₹7.85 Cr | ₹4.79 Cr |
| Advances recoverable in cash or in kind | ₹4.87 Cr | ₹13 Cr | ₹6.06 Cr | ₹3.65 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹21 Cr | ₹1.79 Cr | ₹1.14 Cr |
| Total Current Assets | ₹197 Cr | ₹221 Cr | ₹139 Cr | ₹102 Cr |
| Net Current Assets (Including Current Investments) | ₹87 Cr | ₹92 Cr | ₹62 Cr | ₹43 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹238 Cr | ₹238 Cr | ₹157 Cr | ₹121 Cr |
| Contingent Liabilities | ₹35 Cr | ₹29 Cr | ₹18 Cr | ₹19 Cr |
| Total Debt | ₹37 Cr | ₹31 Cr | ₹33 Cr | ₹28 Cr |
| Book Value | 411.50 | - | - | 599,061.00 |
| Adjusted Book Value | 411.50 | - | - | 599,061.00 |
Compare Balance Sheet of peers of REVATHI EQUIPMENT INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REVATHI EQUIPMENT INDIA | ₹294.6 Cr | -7.5% | -20.9% | -61.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹81,933.0 Cr | 0.6% | -0.3% | -0.7% | Stock Analytics | |
| THERMAX | ₹39,461.0 Cr | 4.1% | -0.1% | -36% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,422.6 Cr | -3.3% | -0.3% | -13.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,563.2 Cr | 0.6% | -0.3% | -28.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,020.6 Cr | -4.2% | -4.6% | 9.7% | Stock Analytics | |
REVATHI EQUIPMENT INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| REVATHI EQUIPMENT INDIA | -7.5% |
-20.9% |
-61.5% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses