REVATHI EQUIPMENT INDIA
|
REVATHI EQUIPMENT INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹179 Cr | ₹212 Cr | ₹110 Cr | ₹101 Cr |
| Sales | ₹171 Cr | ₹204 Cr | ₹101 Cr | ₹94 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹6.76 Cr | ₹7.52 Cr | ₹8.19 Cr | ₹7.09 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹1.26 Cr | ₹1.41 Cr | ₹0.37 Cr | ₹0.51 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹179 Cr | ₹212 Cr | ₹110 Cr | ₹101 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-2.00 Cr | ₹-8.61 Cr | ₹-7.43 Cr | ₹1.24 Cr |
| Raw Material Consumed | ₹99 Cr | ₹121 Cr | ₹49 Cr | ₹45 Cr |
| Opening Raw Materials | ₹31 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr |
| Purchases Raw Materials | ₹76 Cr | ₹117 Cr | ₹52 Cr | ₹46 Cr |
| Closing Raw Materials | ₹20 Cr | ₹31 Cr | ₹21 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | ₹12 Cr | ₹14 Cr | ₹0.43 Cr | ₹1.93 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.69 Cr | ₹0.69 Cr | ₹0.46 Cr | ₹0.34 Cr |
| Electricity & Power | ₹0.69 Cr | ₹0.69 Cr | ₹0.46 Cr | ₹0.34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹25 Cr | ₹30 Cr | ₹16 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹27 Cr | ₹14 Cr | ₹10 Cr |
| Contributions to EPF & Pension Funds | ₹2.21 Cr | ₹1.41 Cr | ₹1.22 Cr | ₹0.98 Cr |
| Workmen and Staff Welfare Expenses | ₹1.84 Cr | ₹1.71 Cr | ₹1.33 Cr | ₹1.09 Cr |
| Other Employees Cost | - | - | - | - |
| Other Manufacturing Expenses | ₹2.49 Cr | ₹3.70 Cr | ₹11 Cr | ₹7.39 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹1.52 Cr | ₹1.61 Cr | ₹0.99 Cr | ₹0.66 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹0.97 Cr | ₹2.09 Cr | ₹9.84 Cr | ₹6.73 Cr |
| General and Administration Expenses | ₹13 Cr | ₹15 Cr | ₹11 Cr | ₹9.27 Cr |
| Rent , Rates & Taxes | ₹0.09 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.45 Cr |
| Insurance | ₹0.30 Cr | ₹0.32 Cr | ₹0.20 Cr | ₹0.27 Cr |
| Printing and stationery | ₹0.18 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹1.68 Cr | ₹2.01 Cr | ₹1.49 Cr | ₹2.12 Cr |
| Traveling and conveyance | ₹7.26 Cr | ₹6.76 Cr | ₹5.42 Cr | ₹4.31 Cr |
| Other Administration | ₹3.36 Cr | ₹5.12 Cr | ₹3.76 Cr | ₹2.00 Cr |
| Selling and Distribution Expenses | ₹7.52 Cr | ₹8.10 Cr | ₹6.25 Cr | ₹5.16 Cr |
| Advertisement & Sales Promotion | ₹0.55 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.28 Cr |
| Sales Commissions & Incentives | ₹5.07 Cr | ₹4.62 Cr | ₹3.75 Cr | ₹3.40 Cr |
| Freight and Forwarding | ₹1.90 Cr | ₹3.03 Cr | ₹1.98 Cr | ₹1.49 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹2.38 Cr | ₹2.98 Cr | ₹3.02 Cr | ₹2.82 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹0.28 Cr | ₹0.15 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.06 Cr | ₹0.02 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.14 Cr | ₹1.17 Cr | ₹1.06 Cr | ₹0.68 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.90 Cr | ₹1.64 Cr | ₹1.96 Cr | ₹2.14 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹149 Cr | ₹173 Cr | ₹89 Cr | ₹83 Cr |
| Operating Profit (Excl OI) | ₹30 Cr | ₹40 Cr | ₹20 Cr | ₹18 Cr |
| Other Income | ₹10 Cr | ₹8.66 Cr | ₹4.31 Cr | ₹4.58 Cr |
| Interest Received | ₹6.38 Cr | ₹3.50 Cr | ₹2.62 Cr | ₹1.57 Cr |
| Dividend Received | ₹0.07 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹1.04 Cr | - | ₹0.10 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹0.98 Cr | - | ₹0.36 Cr | ₹1.37 Cr |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹2.88 Cr | ₹4.07 Cr | ₹1.31 Cr | ₹1.52 Cr |
| Operating Profit | ₹40 Cr | ₹48 Cr | ₹25 Cr | ₹23 Cr |
| Interest | ₹11 Cr | ₹6.27 Cr | ₹4.07 Cr | ₹5.19 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹1.99 Cr | ₹1.50 Cr | ₹0.26 Cr | ₹0.56 Cr |
| Other Interest | ₹8.92 Cr | ₹4.77 Cr | ₹3.81 Cr | ₹4.63 Cr |
| PBDT | ₹29 Cr | ₹42 Cr | ₹21 Cr | ₹18 Cr |
| Depreciation | ₹1.63 Cr | ₹1.20 Cr | ₹1.01 Cr | ₹0.89 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹41 Cr | ₹20 Cr | ₹17 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹28 Cr | ₹41 Cr | ₹20 Cr | ₹17 Cr |
| Provision for Tax | ₹7.57 Cr | ₹9.66 Cr | ₹6.25 Cr | ₹5.46 Cr |
| Current Income Tax | ₹6.48 Cr | ₹9.49 Cr | ₹5.91 Cr | ₹5.11 Cr |
| Deferred Tax | ₹0.21 Cr | ₹0.17 Cr | ₹0.34 Cr | ₹0.35 Cr |
| Other taxes | ₹0.88 Cr | - | - | - |
| Profit After Tax | ₹20 Cr | ₹31 Cr | ₹13 Cr | ₹11 Cr |
| Extra items | - | - | - | - |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹189 Cr | ₹158 Cr | ₹145 Cr | ₹134 Cr |
| Appropriations | ₹209 Cr | ₹189 Cr | ₹158 Cr | ₹145 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | - | - | ₹0.15 Cr | ₹0.11 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹65.73 | - | - | ₹113,089.00 |
| Adjusted EPS | ₹65.73 | - | - | ₹113,089.00 |
Compare Income Statement of peers of REVATHI EQUIPMENT INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REVATHI EQUIPMENT INDIA | ₹281.7 Cr | -4.4% | -18.4% | -62.9% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹92,709.9 Cr | 13.2% | 11.7% | 13.7% | Stock Analytics | |
| THERMAX | ₹38,367.7 Cr | -2.8% | 1.7% | -38.9% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,658.4 Cr | -3.7% | 1.4% | -13.7% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,011.4 Cr | 2.7% | 3.2% | -21% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹14,868.5 Cr | -1% | -3.1% | 9.2% | Stock Analytics | |
REVATHI EQUIPMENT INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| REVATHI EQUIPMENT INDIA | -4.4% |
-18.4% |
-62.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses