REDTAPE
|
REDTAPE Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹28 Cr | ₹28 Cr | ₹0.01 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹0.01 Cr |
Equity - Issued | ₹28 Cr | ₹28 Cr | ₹0.01 Cr |
Equity Paid Up | ₹28 Cr | ₹28 Cr | ₹0.01 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | ₹28 Cr |
Total Reserves | ₹621 Cr | ₹449 Cr | ₹308 Cr |
Securities Premium | - | - | - |
Capital Reserves | ₹274 Cr | ₹278 Cr | ₹277 Cr |
Profit & Loss Account Balance | ₹347 Cr | ₹171 Cr | ₹29 Cr |
General Reserves | - | - | - |
Other Reserves | ₹-0.47 Cr | ₹-0.27 Cr | ₹2.07 Cr |
Reserve excluding Revaluation Reserve | ₹621 Cr | ₹449 Cr | ₹308 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹648 Cr | ₹477 Cr | ₹336 Cr |
Minority Interest | - | - | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹25 Cr | ₹31 Cr | ₹12 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹51 Cr | ₹46 Cr | ₹15 Cr |
Term Loans - Institutions | - | - | - |
Other Secured | ₹-26 Cr | ₹-15 Cr | ₹-3.48 Cr |
Unsecured Loans | - | - | - |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.74 Cr | ₹2.15 Cr | ₹3.19 Cr |
Deferred Tax Assets | ₹82 Cr | ₹44 Cr | - |
Deferred Tax Liability | ₹83 Cr | ₹46 Cr | ₹3.19 Cr |
Other Long Term Liabilities | ₹291 Cr | ₹160 Cr | ₹231 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹4.91 Cr | ₹3.50 Cr | ₹3.13 Cr |
Total Non-Current Liabilities | ₹322 Cr | ₹196 Cr | ₹248 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹276 Cr | ₹344 Cr | ₹168 Cr |
Sundry Creditors | ₹276 Cr | ₹344 Cr | ₹168 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹231 Cr | ₹188 Cr | ₹60 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹2.52 Cr | ₹1.17 Cr | ₹1.38 Cr |
Interest Accrued But Not Due | ₹0.81 Cr | ₹0.36 Cr | - |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹227 Cr | ₹187 Cr | ₹59 Cr |
Short Term Borrowings | ₹109 Cr | ₹34 Cr | ₹11 Cr |
Secured ST Loans repayable on Demands | ₹109 Cr | ₹34 Cr | ₹11 Cr |
Working Capital Loans- Sec | ₹109 Cr | ₹34 Cr | ₹11 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹-109 Cr | ₹-34 Cr | ₹-11 Cr |
Short Term Provisions | ₹62 Cr | ₹0.17 Cr | ₹2.08 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹61 Cr | - | - |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | ₹0.48 Cr | ₹0.17 Cr | ₹2.08 Cr |
Total Current Liabilities | ₹677 Cr | ₹566 Cr | ₹241 Cr |
Total Liabilities | ₹1,647 Cr | ₹1,239 Cr | ₹826 Cr |
ASSETS | |||
Gross Block | ₹861 Cr | ₹545 Cr | ₹466 Cr |
Less: Accumulated Depreciation | ₹215 Cr | ₹177 Cr | ₹162 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹646 Cr | ₹368 Cr | ₹304 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹9.21 Cr | ₹65 Cr | ₹17 Cr |
Non Current Investments | - | ₹0.56 Cr | ₹0.66 Cr |
Long Term Investment | - | ₹0.56 Cr | ₹0.66 Cr |
Quoted | - | - | - |
Unquoted | - | ₹0.56 Cr | ₹0.66 Cr |
Long Term Loans & Advances | ₹10 Cr | ₹15 Cr | ₹17 Cr |
Other Non Current Assets | - | - | - |
Total Non-Current Assets | ₹674 Cr | ₹455 Cr | ₹338 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹764 Cr | ₹643 Cr | ₹397 Cr |
Raw Materials | ₹12 Cr | ₹13 Cr | ₹25 Cr |
Work-in Progress | ₹1.41 Cr | ₹1.58 Cr | ₹4.96 Cr |
Finished Goods | ₹2.24 Cr | ₹5.25 Cr | ₹7.02 Cr |
Packing Materials | - | - | - |
Stores  and Spare | ₹0.31 Cr | ₹0.30 Cr | ₹0.36 Cr |
Other Inventory | ₹749 Cr | ₹623 Cr | ₹359 Cr |
Sundry Debtors | ₹91 Cr | ₹84 Cr | ₹56 Cr |
Debtors more than Six months | ₹3.72 Cr | ₹6.52 Cr | - |
Debtors Others | ₹87 Cr | ₹78 Cr | ₹56 Cr |
Cash and Bank | ₹21 Cr | ₹26 Cr | ₹14 Cr |
Cash in hand | ₹3.35 Cr | ₹1.83 Cr | ₹3.14 Cr |
Balances at Bank | ₹18 Cr | ₹24 Cr | ₹11 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹3.94 Cr | ₹1.04 Cr | ₹4.00 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | ₹0.02 Cr |
Prepaid Expenses | ₹1.78 Cr | ₹0.99 Cr | ₹1.18 Cr |
Other current_assets | ₹2.16 Cr | ₹0.05 Cr | ₹2.80 Cr |
Short Term Loans and Advances | ₹93 Cr | ₹30 Cr | ₹16 Cr |
Advances recoverable in cash or in kind | ₹4.75 Cr | ₹7.66 Cr | ₹3.96 Cr |
Advance income tax and TDS | ₹59 Cr | - | - |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹30 Cr | ₹22 Cr | ₹12 Cr |
Total Current Assets | ₹973 Cr | ₹784 Cr | ₹487 Cr |
Net Current Assets (Including Current Investments) | ₹296 Cr | ₹219 Cr | ₹246 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹1,647 Cr | ₹1,239 Cr | ₹826 Cr |
Contingent Liabilities | ₹14 Cr | ₹9.70 Cr | ₹8.52 Cr |
Total Debt | ₹161 Cr | ₹81 Cr | ₹29 Cr |
Book Value | 46.92 | 34.50 | - |
Adjusted Book Value | 46.92 | 34.50 | 61,648.00 |
Compare Balance Sheet of peers of REDTAPE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
REDTAPE | ₹7,650.8 Cr | -4.4% | -14.3% | -18.7% | Stock Analytics | |
AVENUE SUPERMARTS | ₹284,601.0 Cr | 0.8% | 12.2% | -5.5% | Stock Analytics | |
TRENT | ₹182,699.0 Cr | -4.1% | -0.2% | 27.7% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹32,227.1 Cr | -1.9% | 4.5% | 13.6% | Stock Analytics | |
METRO BRANDS | ₹29,379.8 Cr | -1.3% | 0.5% | 2.2% | Stock Analytics | |
PN GADGIL JEWELLERS | ₹6,987.6 Cr | -6.2% | -3.5% | NA | Stock Analytics |
REDTAPE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
REDTAPE | -4.4% |
-14.3% |
-18.7% |
SENSEX | 0.8% |
3.8% |
8.4% |
You may also like the below Video Courses