REDTAPE
|
REDTAPE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹1,843 Cr | ₹1,468 Cr | ₹1,468 Cr | ₹1,468 Cr |
| Sales | ₹1,832 Cr | ₹1,459 Cr | ₹1,459 Cr | ₹1,459 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹9.60 Cr | ₹9.60 Cr | ₹9.60 Cr |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹1,843 Cr | ₹1,468 Cr | ₹1,468 Cr | ₹1,468 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-125 Cr | ₹-258 Cr | ₹-258 Cr | ₹-258 Cr |
| Raw Material Consumed | ₹1,061 Cr | ₹1,021 Cr | ₹1,021 Cr | ₹1,021 Cr |
| Opening Raw Materials | ₹13 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Purchases Raw Materials | ₹44 Cr | ₹79 Cr | ₹79 Cr | ₹79 Cr |
| Closing Raw Materials | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | ₹1,015 Cr | ₹930 Cr | ₹930 Cr | ₹930 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Electricity & Power | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹93 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
| Salaries, Wages & Bonus | ₹87 Cr | ₹63 Cr | ₹63 Cr | ₹63 Cr |
| Contributions to EPF & Pension Funds | ₹1.67 Cr | ₹1.54 Cr | ₹1.54 Cr | ₹1.54 Cr |
| Workmen and Staff Welfare Expenses | ₹3.55 Cr | ₹3.24 Cr | ₹3.24 Cr | ₹3.24 Cr |
| Other Employees Cost | - | - | - | - |
| Operating Expenses | ₹40 Cr | ₹53 Cr | ₹53 Cr | ₹53 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹16 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Repairs and Maintenance | ₹11 Cr | ₹6.89 Cr | ₹6.89 Cr | ₹6.89 Cr |
| Packing Material Consumed | ₹11 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Other Mfg Exp | ₹1.08 Cr | ₹1.01 Cr | ₹1.01 Cr | ₹1.01 Cr |
| General and Administration Expenses | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Rent , Rates & Taxes | ₹8.75 Cr | ₹7.97 Cr | ₹7.97 Cr | ₹7.97 Cr |
| Insurance | ₹2.74 Cr | ₹1.94 Cr | ₹1.94 Cr | ₹1.94 Cr |
| Printing and stationery | ₹2.18 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr |
| Professional and legal fees | ₹5.26 Cr | ₹4.33 Cr | ₹4.33 Cr | ₹4.33 Cr |
| Traveling and conveyance | ₹5.88 Cr | ₹4.73 Cr | ₹4.73 Cr | ₹4.73 Cr |
| Other Administration | ₹5.57 Cr | ₹4.75 Cr | ₹4.75 Cr | ₹4.75 Cr |
| Selling and Distribution Expenses | ₹400 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr |
| Advertisement & Sales Promotion | ₹49 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Sales Commissions & Incentives | ₹274 Cr | ₹222 Cr | ₹222 Cr | ₹222 Cr |
| Freight and Forwarding | ₹75 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
| Handling and Clearing Charges | ₹2.31 Cr | ₹1.18 Cr | ₹1.18 Cr | ₹1.18 Cr |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹1.01 Cr | ₹1.01 Cr | ₹1.01 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.14 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.10 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Other Miscellaneous Expenses | ₹10 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹1,524 Cr | ₹1,224 Cr | ₹1,224 Cr | ₹1,224 Cr |
| Operating Profit (Excl OI) | ₹319 Cr | ₹244 Cr | ₹244 Cr | ₹244 Cr |
| Other Income | ₹13 Cr | ₹6.65 Cr | ₹6.65 Cr | ₹6.65 Cr |
| Interest Received | ₹0.87 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹12 Cr | ₹5.99 Cr | ₹5.99 Cr | ₹5.99 Cr |
| Operating Profit | ₹332 Cr | ₹251 Cr | ₹251 Cr | ₹251 Cr |
| Interest | ₹37 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹2.24 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.12 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹5.86 Cr | ₹4.18 Cr | ₹4.18 Cr | ₹4.18 Cr |
| Other Interest | ₹28 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| PBDT | ₹295 Cr | ₹234 Cr | ₹234 Cr | ₹234 Cr |
| Depreciation | ₹59 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Profit Before Taxation & Exceptional Items | ₹236 Cr | ₹189 Cr | ₹189 Cr | ₹189 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹236 Cr | ₹189 Cr | ₹189 Cr | ₹189 Cr |
| Provision for Tax | ₹60 Cr | ₹47 Cr | ₹47 Cr | ₹47 Cr |
| Current Income Tax | ₹61 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Deferred Tax | ₹-1.30 Cr | ₹-0.96 Cr | ₹-0.96 Cr | ₹-0.96 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹176 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹176 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹171 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Appropriations | ₹347 Cr | ₹171 Cr | ₹171 Cr | ₹171 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | - | - | - | - |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹12.75 | ₹10.29 | ₹10.29 | ₹10.29 |
| Adjusted EPS | ₹3.19 | ₹2.57 | ₹2.57 | ₹2.57 |
Compare Income Statement of peers of REDTAPE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REDTAPE | ₹7,241.7 Cr | -1.8% | -4.6% | -35.4% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹257,720.0 Cr | -1.4% | -4.6% | 6.8% | Stock Analytics | |
| TRENT | ₹150,266.0 Cr | -1.5% | -9.9% | -37.5% | Stock Analytics | |
| METRO BRANDS | ₹30,643.0 Cr | -4.1% | -0.2% | -4.8% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,405.3 Cr | 0.1% | -5.7% | -75.7% | Stock Analytics | |
| PN GADGIL JEWELLERS | ₹8,503.5 Cr | 1.6% | -3.4% | -6.7% | Stock Analytics | |
REDTAPE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| REDTAPE | -1.8% |
-4.6% |
-35.4% |
| SENSEX | 0.7% |
0.9% |
6.1% |
You may also like the below Video Courses