POWER GRID CORPORATION OF INDIA
|
POWER GRID CORPORATION OF INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9,301 Cr | ₹6,975 Cr | ₹6,975 Cr | ₹5,232 Cr | ₹5,232 Cr |
Equity - Authorised | ₹10,000 Cr | ₹10,000 Cr | ₹10,000 Cr | ₹10,000 Cr | ₹10,000 Cr |
Equity - Issued | ₹9,301 Cr | ₹6,975 Cr | ₹6,975 Cr | ₹5,232 Cr | ₹5,232 Cr |
Equity Paid Up | ₹9,301 Cr | ₹6,975 Cr | ₹6,975 Cr | ₹5,232 Cr | ₹5,232 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹77,845 Cr | ₹76,051 Cr | ₹69,272 Cr | ₹64,704 Cr | ₹59,464 Cr |
Securities Premium | ₹5,509 Cr | ₹7,834 Cr | ₹7,834 Cr | ₹9,578 Cr | ₹9,578 Cr |
Capital Reserves | ₹9.88 Cr | ₹9.88 Cr | ₹9.88 Cr | ₹0.76 Cr | - |
Profit & Loss Account Balance | ₹3,296 Cr | ₹4,043 Cr | ₹4,097 Cr | ₹3,667 Cr | ₹3,424 Cr |
General Reserves | ₹64,644 Cr | ₹58,535 Cr | ₹50,430 Cr | ₹43,269 Cr | ₹36,905 Cr |
Other Reserves | ₹4,386 Cr | ₹5,628 Cr | ₹6,900 Cr | ₹8,189 Cr | ₹9,556 Cr |
Reserve excluding Revaluation Reserve | ₹77,845 Cr | ₹76,051 Cr | ₹69,272 Cr | ₹64,704 Cr | ₹59,464 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹87,145 Cr | ₹83,026 Cr | ₹76,247 Cr | ₹69,936 Cr | ₹64,695 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹64,316 Cr | ₹74,826 Cr | ₹81,919 Cr | ₹90,853 Cr | ₹102,890 Cr |
Non Convertible Debentures | ₹39,602 Cr | ₹44,979 Cr | ₹51,058 Cr | ₹59,283 Cr | ₹64,753 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹35,453 Cr | ₹39,350 Cr | ₹40,991 Cr | ₹43,534 Cr | ₹47,323 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-10,739 Cr | ₹-9,502 Cr | ₹-10,130 Cr | ₹-11,964 Cr | ₹-9,186 Cr |
Unsecured Loans | ₹40,751 Cr | ₹39,065 Cr | ₹32,280 Cr | ₹38,322 Cr | ₹32,531 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | ₹3,844 Cr | ₹3,724 Cr | ₹3,819 Cr |
Long Term Loan in Foreign Currency | ₹4,855 Cr | ₹5,703 Cr | ₹6,219 Cr | ₹7,113 Cr | ₹7,399 Cr |
Loans - Banks | ₹18,528 Cr | ₹20,119 Cr | ₹14,941 Cr | ₹15,975 Cr | ₹13,923 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹17,368 Cr | ₹13,242 Cr | ₹7,276 Cr | ₹11,510 Cr | ₹7,390 Cr |
Deferred Tax Assets / Liabilities | ₹10,237 Cr | ₹10,667 Cr | ₹11,357 Cr | ₹11,837 Cr | ₹11,229 Cr |
Deferred Tax Assets | ₹36,871 Cr | ₹34,018 Cr | ₹15,087 Cr | ₹11,266 Cr | ₹9,852 Cr |
Deferred Tax Liability | ₹47,108 Cr | ₹44,685 Cr | ₹26,444 Cr | ₹23,103 Cr | ₹21,081 Cr |
Other Long Term Liabilities | ₹13,315 Cr | ₹13,991 Cr | ₹13,308 Cr | ₹13,726 Cr | ₹14,802 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹644 Cr | ₹578 Cr | ₹517 Cr | ₹462 Cr | ₹425 Cr |
Total Non-Current Liabilities | ₹129,263 Cr | ₹139,127 Cr | ₹139,382 Cr | ₹155,200 Cr | ₹161,876 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹371 Cr | ₹328 Cr | ₹267 Cr | ₹188 Cr | ₹227 Cr |
Sundry Creditors | ₹371 Cr | ₹328 Cr | ₹267 Cr | ₹188 Cr | ₹227 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹30,517 Cr | ₹26,046 Cr | ₹28,571 Cr | ₹26,968 Cr | ₹26,090 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2,882 Cr | ₹3,001 Cr | ₹3,104 Cr | ₹3,611 Cr | ₹4,088 Cr |
Interest Accrued But Not Due | ₹2,944 Cr | ₹2,993 Cr | ₹2,818 Cr | ₹3,138 Cr | ₹3,311 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹8,763 Cr | ₹5,700 Cr | ₹9,904 Cr | ₹8,224 Cr | ₹5,298 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹15,928 Cr | ₹14,351 Cr | ₹12,745 Cr | ₹11,995 Cr | ₹13,393 Cr |
Short Term Borrowings | ₹2,694 Cr | ₹2,623 Cr | ₹5,300 Cr | ₹1,800 Cr | ₹3,000 Cr |
Secured ST Loans repayable on Demands | ₹2,694 Cr | ₹1,923 Cr | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | ₹700 Cr | ₹5,300 Cr | ₹1,800 Cr | ₹3,000 Cr |
Short Term Provisions | ₹7,106 Cr | ₹12,275 Cr | ₹13,510 Cr | ₹10,050 Cr | ₹9,525 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6,280 Cr | ₹11,258 Cr | ₹12,343 Cr | ₹9,204 Cr | ₹8,783 Cr |
Provision for post retirement benefits | ₹506 Cr | ₹533 Cr | ₹691 Cr | ₹577 Cr | ₹538 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹320 Cr | ₹484 Cr | ₹477 Cr | ₹268 Cr | ₹204 Cr |
Total Current Liabilities | ₹40,688 Cr | ₹41,271 Cr | ₹47,649 Cr | ₹39,005 Cr | ₹38,841 Cr |
Total Liabilities | ₹257,096 Cr | ₹263,424 Cr | ₹263,277 Cr | ₹264,468 Cr | ₹265,413 Cr |
ASSETS | |||||
Gross Block | ₹275,991 Cr | ₹270,107 Cr | ₹262,726 Cr | ₹241,498 Cr | ₹227,543 Cr |
Less: Accumulated Depreciation | ₹98,230 Cr | ₹84,671 Cr | ₹70,953 Cr | ₹57,772 Cr | ₹46,431 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹177,761 Cr | ₹185,437 Cr | ₹191,773 Cr | ₹183,726 Cr | ₹181,112 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹18,082 Cr | ₹13,741 Cr | ₹12,800 Cr | ₹24,680 Cr | ₹34,904 Cr |
Non Current Investments | ₹3,555 Cr | ₹3,489 Cr | ₹3,788 Cr | ₹1,486 Cr | ₹1,431 Cr |
Long Term Investment | ₹3,555 Cr | ₹3,489 Cr | ₹3,788 Cr | ₹1,486 Cr | ₹1,431 Cr |
Quoted | ₹1,516 Cr | ₹1,774 Cr | ₹1,926 Cr | ₹93 Cr | ₹47 Cr |
Unquoted | ₹2,039 Cr | ₹1,715 Cr | ₹1,861 Cr | ₹1,392 Cr | ₹1,385 Cr |
Long Term Loans & Advances | ₹2,828 Cr | ₹2,944 Cr | ₹1,079 Cr | ₹843 Cr | ₹1,288 Cr |
Other Non Current Assets | ₹21,435 Cr | ₹20,653 Cr | ₹18,830 Cr | ₹19,411 Cr | ₹19,532 Cr |
Total Non-Current Assets | ₹223,776 Cr | ₹226,295 Cr | ₹228,323 Cr | ₹230,303 Cr | ₹238,541 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹869 Cr | ₹261 Cr | ₹16 Cr | - | - |
Quoted | ₹608 Cr | - | - | - | - |
Unquoted | ₹261 Cr | ₹261 Cr | ₹16 Cr | - | - |
Inventories | ₹1,406 Cr | ₹1,340 Cr | ₹1,357 Cr | ₹1,398 Cr | ₹1,433 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1,352 Cr | ₹1,313 Cr | ₹1,330 Cr | ₹1,343 Cr | ₹1,410 Cr |
Other Inventory | ₹54 Cr | ₹27 Cr | ₹27 Cr | ₹55 Cr | ₹24 Cr |
Sundry Debtors | ₹11,540 Cr | ₹14,884 Cr | ₹9,189 Cr | ₹8,934 Cr | ₹5,041 Cr |
Debtors more than Six months | ₹1,770 Cr | ₹986 Cr | ₹1,655 Cr | ₹1,294 Cr | ₹318 Cr |
Debtors Others | ₹10,121 Cr | ₹14,195 Cr | ₹7,835 Cr | ₹7,941 Cr | ₹5,041 Cr |
Cash and Bank | ₹7,495 Cr | ₹7,385 Cr | ₹5,048 Cr | ₹5,539 Cr | ₹5,454 Cr |
Cash in hand | - | - | - | ₹0.03 Cr | - |
Balances at Bank | ₹7,495 Cr | ₹7,385 Cr | ₹5,048 Cr | ₹5,539 Cr | ₹5,454 Cr |
Other cash and bank balances | - | - | ₹0.02 Cr | ₹0.11 Cr | ₹0.03 Cr |
Other Current Assets | ₹1,190 Cr | ₹1,019 Cr | ₹992 Cr | ₹965 Cr | ₹572 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹1,190 Cr | ₹1,019 Cr | ₹992 Cr | ₹965 Cr | ₹572 Cr |
Short Term Loans and Advances | ₹10,820 Cr | ₹12,241 Cr | ₹18,108 Cr | ₹11,160 Cr | ₹14,372 Cr |
Advances recoverable in cash or in kind | ₹4,390 Cr | ₹893 Cr | ₹5,660 Cr | ₹2,233 Cr | ₹5,416 Cr |
Advance income tax and TDS | ₹6,267 Cr | ₹11,206 Cr | ₹12,334 Cr | ₹8,779 Cr | ₹8,760 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹163 Cr | ₹142 Cr | ₹114 Cr | ₹147 Cr | ₹196 Cr |
Total Current Assets | ₹33,320 Cr | ₹37,128 Cr | ₹34,710 Cr | ₹27,995 Cr | ₹26,872 Cr |
Net Current Assets (Including Current Investments) | ₹-7,368 Cr | ₹-4,142 Cr | ₹-12,939 Cr | ₹-11,010 Cr | ₹-11,970 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹257,096 Cr | ₹263,424 Cr | ₹263,277 Cr | ₹264,468 Cr | ₹265,413 Cr |
Contingent Liabilities | ₹58,830 Cr | ₹7,244 Cr | ₹9,677 Cr | ₹7,505 Cr | ₹7,745 Cr |
Total Debt | ₹123,449 Cr | ₹128,518 Cr | ₹134,665 Cr | ₹143,210 Cr | ₹148,270 Cr |
Book Value | - | 119.01 | 109.31 | 133.68 | 123.66 |
Adjusted Book Value | 93.70 | 89.27 | 81.98 | 75.20 | 69.56 |
Compare Balance Sheet of peers of POWER GRID CORPORATION OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
POWER GRID CORPORATION OF INDIA | ₹326,311.6 Cr | -5.8% | 2.9% | 74.8% | Stock Analytics | |
NTPC | ₹426,653.0 Cr | 0.2% | 7.2% | 85% | Stock Analytics | |
ADANI GREEN ENERGY | ₹298,479.0 Cr | -12.1% | -4.7% | 86.2% | Stock Analytics | |
ADANI POWER | ₹252,012.0 Cr | -3% | -2% | 74.1% | Stock Analytics | |
TATA POWER COMPANY | ₹153,696.0 Cr | -0.9% | 8.7% | 86.3% | Stock Analytics | |
ADANI ENERGY SOLUTIONS | ₹125,023.0 Cr | -2% | -1.3% | 25.4% | Stock Analytics |
POWER GRID CORPORATION OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
POWER GRID CORPORATION OF INDIA | -5.8% |
2.9% |
74.8% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses