POWER GRID CORPORATION OF INDIA
|
POWER GRID CORPORATION OF INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹45,843 Cr | ₹45,603 Cr | ₹41,622 Cr | ₹39,640 Cr | ₹37,744 Cr |
| Earning From Sale of Electrical Energy | - | - | - | - | - |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | ₹42,828 Cr | ₹42,841 Cr | ₹39,540 Cr | ₹38,160 Cr | ₹35,588 Cr |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹3,015 Cr | ₹2,763 Cr | ₹2,082 Cr | ₹1,480 Cr | ₹2,155 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹45,843 Cr | ₹45,603 Cr | ₹41,622 Cr | ₹39,640 Cr | ₹37,744 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹327 Cr | ₹313 Cr | ₹299 Cr | ₹267 Cr | ₹287 Cr |
| Cost of power purchased | ₹318 Cr | ₹302 Cr | ₹290 Cr | ₹259 Cr | ₹279 Cr |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | ₹4.16 Cr | ₹5.63 Cr | ₹4.85 Cr | ₹3.46 Cr | ₹4.53 Cr |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | ₹5.43 Cr | ₹5.23 Cr | ₹4.26 Cr | ₹4.47 Cr | ₹3.36 Cr |
| Employee Cost | ₹2,434 Cr | ₹2,509 Cr | ₹2,244 Cr | ₹2,115 Cr | ₹1,960 Cr |
| Salaries, Wages & Bonus | ₹1,930 Cr | ₹1,943 Cr | ₹1,776 Cr | ₹1,652 Cr | ₹1,599 Cr |
| Contributions to EPF & PensionFunds | ₹240 Cr | ₹313 Cr | ₹227 Cr | ₹282 Cr | ₹146 Cr |
| Workmen and Staff Welfare Expenses | ₹276 Cr | ₹262 Cr | ₹251 Cr | ₹181 Cr | ₹218 Cr |
| Other Employees Cost | ₹-12 Cr | ₹-9.90 Cr | ₹-9.51 Cr | - | ₹-2.57 Cr |
| Operating Expenses | ₹1,389 Cr | ₹1,207 Cr | ₹1,179 Cr | ₹1,037 Cr | ₹989 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹3.85 Cr | ₹4.61 Cr | ₹5.26 Cr | ₹5.45 Cr | ₹7.02 Cr |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹928 Cr | ₹820 Cr | ₹830 Cr | ₹762 Cr | ₹761 Cr |
| Other Operating Expenses | ₹457 Cr | ₹382 Cr | ₹345 Cr | ₹270 Cr | ₹221 Cr |
| General and Administration Expenses | ₹1,064 Cr | ₹964 Cr | ₹838 Cr | ₹756 Cr | ₹794 Cr |
| Rent , Rates & Taxes | ₹99 Cr | ₹77 Cr | ₹73 Cr | ₹73 Cr | ₹91 Cr |
| Insurance | ₹146 Cr | ₹143 Cr | ₹138 Cr | ₹119 Cr | ₹97 Cr |
| Printing and stationery | ₹8.27 Cr | ₹7.35 Cr | ₹5.78 Cr | ₹4.93 Cr | ₹7.63 Cr |
| Professional and legal fees | ₹143 Cr | ₹122 Cr | ₹99 Cr | ₹96 Cr | ₹103 Cr |
| Other Administration | ₹669 Cr | ₹615 Cr | ₹523 Cr | ₹463 Cr | ₹496 Cr |
| Selling and Distribution Expenses | ₹15 Cr | ₹19 Cr | ₹11 Cr | ₹7.84 Cr | ₹19 Cr |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹13 Cr | ₹17 Cr | ₹9.04 Cr | ₹7.09 Cr | ₹17 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.97 Cr | ₹2.00 Cr | ₹1.84 Cr | ₹0.75 Cr | ₹1.43 Cr |
| Miscellaneous Expenses | ₹711 Cr | ₹1,093 Cr | ₹479 Cr | ₹464 Cr | ₹755 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹55 Cr | ₹5.31 Cr | ₹4.20 Cr | ₹7.78 Cr | - |
| Losson disposal of fixed assets(net) | ₹20 Cr | ₹28 Cr | ₹28 Cr | ₹15 Cr | ₹18 Cr |
| Losson foreign exchange fluctuations | ₹39 Cr | ₹293 Cr | ₹6.72 Cr | ₹61 Cr | ₹222 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹597 Cr | ₹767 Cr | ₹440 Cr | ₹380 Cr | ₹515 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,941 Cr | ₹6,104 Cr | ₹5,050 Cr | ₹4,647 Cr | ₹4,804 Cr |
| Operating Profit (Excl OI) | ₹39,902 Cr | ₹39,500 Cr | ₹36,571 Cr | ₹34,993 Cr | ₹32,939 Cr |
| Other Income | ₹1,071 Cr | ₹1,003 Cr | ₹1,077 Cr | ₹1,407 Cr | ₹928 Cr |
| Interest Received | ₹555 Cr | ₹343 Cr | ₹280 Cr | ₹170 Cr | ₹202 Cr |
| Dividend Received | ₹79 Cr | ₹112 Cr | ₹160 Cr | ₹9.00 Cr | ₹5.35 Cr |
| Profit on sale of Fixed Assets | ₹0.44 Cr | ₹5.98 Cr | ₹0.02 Cr | ₹13 Cr | ₹1.14 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | ₹0.03 Cr | ₹223 Cr | ₹0.31 Cr |
| Others | ₹437 Cr | ₹542 Cr | ₹638 Cr | ₹992 Cr | ₹720 Cr |
| Operating Profit | ₹40,973 Cr | ₹40,502 Cr | ₹37,648 Cr | ₹36,400 Cr | ₹33,868 Cr |
| Interest | ₹8,773 Cr | ₹9,634 Cr | ₹8,036 Cr | ₹8,358 Cr | ₹9,509 Cr |
| InterestonDebenture / Bonds | ₹4,600 Cr | ₹5,119 Cr | ₹5,620 Cr | ₹6,033 Cr | ₹6,022 Cr |
| Intereston Term Loan | ₹3,735 Cr | ₹3,145 Cr | ₹2,080 Cr | ₹2,105 Cr | ₹2,760 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹367 Cr | ₹352 Cr | ₹333 Cr | ₹532 Cr | ₹325 Cr |
| Other Interest | ₹71 Cr | ₹1,018 Cr | ₹3.39 Cr | ₹-313 Cr | ₹402 Cr |
| PBDT | ₹32,200 Cr | ₹30,869 Cr | ₹29,612 Cr | ₹28,042 Cr | ₹24,359 Cr |
| Depreciation | ₹13,095 Cr | ₹13,333 Cr | ₹12,872 Cr | ₹12,039 Cr | ₹11,607 Cr |
| Profit Before Taxation & Exceptional Items | ₹19,105 Cr | ₹17,535 Cr | ₹16,741 Cr | ₹16,003 Cr | ₹12,752 Cr |
| Exceptional Income / Expenses | ₹-571 Cr | ₹249 Cr | ₹2,791 Cr | ₹-717 Cr | ₹1,683 Cr |
| Profit Before Tax | ₹18,514 Cr | ₹17,702 Cr | ₹19,610 Cr | ₹15,501 Cr | ₹14,590 Cr |
| Provision for Tax | ₹2,941 Cr | ₹2,282 Cr | ₹2,786 Cr | ₹3,464 Cr | ₹3,531 Cr |
| Current Income Tax | ₹3,341 Cr | ₹3,018 Cr | ₹3,352 Cr | ₹2,565 Cr | ₹2,199 Cr |
| Deferred Tax | ₹-397 Cr | ₹-663 Cr | ₹-528 Cr | ₹956 Cr | ₹1,210 Cr |
| Other taxes | ₹-2.48 Cr | ₹-74 Cr | ₹-38 Cr | ₹-57 Cr | ₹122 Cr |
| Profit After Tax | ₹15,573 Cr | ₹15,420 Cr | ₹16,824 Cr | ₹12,036 Cr | ₹11,059 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹15,573 Cr | ₹15,420 Cr | ₹16,824 Cr | ₹12,036 Cr | ₹11,059 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,043 Cr | ₹4,107 Cr | ₹3,667 Cr | ₹3,424 Cr | ₹1,797 Cr |
| Appropriations | ₹19,617 Cr | ₹19,526 Cr | ₹20,491 Cr | ₹15,460 Cr | ₹12,856 Cr |
| General Reserves | ₹6,000 Cr | ₹8,000 Cr | ₹7,000 Cr | ₹6,000 Cr | ₹5,000 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹638 Cr |
| Other Appropriation | ₹13,617 Cr | ₹11,526 Cr | ₹13,491 Cr | ₹9,460 Cr | ₹7,219 Cr |
| Equity Dividend % | ₹112.50 | ₹147.50 | ₹147.50 | ₹120.00 | ₹100.00 |
| Earnings Per Share | ₹16.74 | ₹22.11 | ₹24.12 | ₹23.01 | ₹21.14 |
| Adjusted EPS | ₹16.74 | ₹16.58 | ₹18.09 | ₹12.94 | ₹11.89 |
Compare Income Statement of peers of POWER GRID CORPORATION OF INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POWER GRID CORPORATION OF INDIA | ₹249,535.1 Cr | -6.8% | -6% | -13.8% | Stock Analytics | |
| NTPC | ₹315,869.0 Cr | -2.8% | -2.4% | -18.6% | Stock Analytics | |
| ADANI POWER | ₹289,367.0 Cr | -4.2% | 0.8% | 29.5% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹171,479.0 Cr | -5.8% | -0.4% | -34.2% | Stock Analytics | |
| TATA POWER COMPANY | ₹126,519.0 Cr | -3.1% | 2.7% | -8.3% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹115,227.0 Cr | -3.6% | 5% | -0.6% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POWER GRID CORPORATION OF INDIA | -6.8% |
-6% |
-13.8% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses