Home > Balance Sheet > PINE LABS

PINE LABS
Balance Sheet

PINE LABS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PINE LABS
Please provide your vote to see the results

PINE LABS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹0.10 Cr₹0.10 Cr₹0.02 Cr₹14 Cr₹13 Cr
    Equity - Authorised ₹84 Cr₹84 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Issued ₹0.10 Cr₹0.10 Cr₹0.02 Cr₹14 Cr₹13 Cr
    Equity Paid Up ₹0.10 Cr₹0.10 Cr₹0.02 Cr₹14 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹415 Cr₹486 Cr₹390 Cr₹153 Cr-
Total Reserves ₹3,091 Cr₹3,055 Cr₹3,349 Cr₹1,746 Cr₹1,178 Cr
    Securities Premium ₹2,343 Cr₹2,343 Cr₹2,372 Cr₹1,896 Cr₹1,305 Cr
    Capital Reserves ₹5,720 Cr₹5,557 Cr₹5,499 Cr--
    Profit & Loss Account Balance ₹-5,003 Cr₹-4,865 Cr₹-4,526 Cr₹-151 Cr₹-126 Cr
    General Reserves -----
    Other Reserves ₹30 Cr₹20 Cr₹4.51 Cr₹1.00 Cr-
Reserve excluding Revaluation Reserve ₹3,091 Cr₹3,055 Cr₹3,349 Cr₹1,746 Cr₹1,178 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,506 Cr₹3,542 Cr₹3,739 Cr₹1,913 Cr₹1,191 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹47 Cr₹114 Cr₹154 Cr₹93 Cr₹97 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹47 Cr₹114 Cr₹146 Cr₹46 Cr₹71 Cr
    Term Loans - Institutions --₹8.12 Cr₹47 Cr₹26 Cr
    Other Secured -----
Unsecured Loans ----₹0.32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹0.32 Cr
Deferred Tax Assets / Liabilities ₹-140 Cr₹-131 Cr₹-66 Cr₹-90 Cr₹-37 Cr
    Deferred Tax Assets ₹171 Cr₹157 Cr₹88 Cr₹99 Cr₹38 Cr
    Deferred Tax Liability ₹31 Cr₹26 Cr₹22 Cr₹9.64 Cr₹1.43 Cr
Other Long Term Liabilities ₹143 Cr₹148 Cr₹312 Cr₹60 Cr₹50 Cr
Long Term Trade Payables ----₹0.00 Cr
Long Term Provisions ₹49 Cr₹40 Cr₹39 Cr₹31 Cr₹23 Cr
Total Non-Current Liabilities ₹98 Cr₹170 Cr₹439 Cr₹94 Cr₹133 Cr
Current Liabilities -----
Trade Payables ₹542 Cr₹390 Cr₹368 Cr₹193 Cr₹208 Cr
    Sundry Creditors ₹542 Cr₹390 Cr₹368 Cr₹193 Cr₹208 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5,604 Cr₹4,945 Cr₹4,518 Cr₹3,824 Cr₹2,900 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹57 Cr₹47 Cr₹43 Cr₹41 Cr₹2,365 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5,547 Cr₹4,898 Cr₹4,475 Cr₹3,783 Cr₹535 Cr
Short Term Borrowings ₹782 Cr₹419 Cr₹176 Cr₹144 Cr₹93 Cr
    Secured ST Loans repayable on Demands ₹782 Cr₹419 Cr₹176 Cr₹143 Cr₹92 Cr
    Working Capital Loans- Sec ₹716 Cr₹326 Cr₹70 Cr₹76 Cr₹39 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-716 Cr₹-326 Cr₹-70 Cr₹-76 Cr₹-38 Cr
Short Term Provisions ₹26 Cr₹21 Cr₹12 Cr₹6.20 Cr₹5.08 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.98 Cr₹2.72 Cr₹1.01 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹24 Cr₹18 Cr₹11 Cr₹6.20 Cr₹5.08 Cr
Total Current Liabilities ₹6,954 Cr₹5,775 Cr₹5,074 Cr₹4,166 Cr₹3,205 Cr
Total Liabilities ₹10,558 Cr₹9,487 Cr₹9,252 Cr₹6,174 Cr₹4,530 Cr
ASSETS
Gross Block ₹2,997 Cr₹3,039 Cr₹3,028 Cr₹1,550 Cr₹1,349 Cr
Less: Accumulated Depreciation ₹1,129 Cr₹1,073 Cr₹916 Cr₹532 Cr₹369 Cr
Less: Impairment of Assets ₹43 Cr₹46 Cr₹8.45 Cr₹-0.11 Cr-
Net Block ₹1,825 Cr₹1,920 Cr₹2,103 Cr₹1,019 Cr₹980 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹47 Cr₹121 Cr₹213 Cr₹95 Cr₹47 Cr
Non Current Investments ₹30 Cr₹21 Cr₹18 Cr₹9.04 Cr₹7.70 Cr
Long Term Investment ₹30 Cr₹21 Cr₹18 Cr₹9.04 Cr₹7.70 Cr
    Quoted -----
    Unquoted ₹30 Cr₹21 Cr₹18 Cr₹9.04 Cr₹7.70 Cr
Long Term Loans & Advances ₹217 Cr₹172 Cr₹206 Cr₹175 Cr₹88 Cr
Other Non Current Assets ₹85 Cr₹53 Cr₹21 Cr₹73 Cr₹1.79 Cr
Total Non-Current Assets ₹2,317 Cr₹2,388 Cr₹2,618 Cr₹1,398 Cr₹1,125 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹41 Cr₹27 Cr
    Quoted -----
    Unquoted ---₹41 Cr₹27 Cr
Inventories ₹30 Cr₹28 Cr₹40 Cr₹12 Cr₹3.55 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹4.03 Cr₹3.85 Cr₹2.43 Cr₹0.14 Cr-
    Other Inventory ₹26 Cr₹24 Cr₹37 Cr₹12 Cr₹3.55 Cr
Sundry Debtors ₹845 Cr₹652 Cr₹589 Cr₹300 Cr₹360 Cr
    Debtors more than Six months ₹62 Cr₹92 Cr₹47 Cr₹21 Cr₹37 Cr
    Debtors Others ₹848 Cr₹614 Cr₹591 Cr₹303 Cr₹360 Cr
Cash and Bank ₹6,033 Cr₹5,235 Cr₹5,120 Cr₹3,779 Cr₹2,563 Cr
    Cash in hand ₹1.80 Cr₹2.57 Cr₹2.04 Cr--
    Balances at Bank ₹6,031 Cr₹5,232 Cr₹5,118 Cr₹3,779 Cr₹2,563 Cr
    Other cash and bank balances -----
Other Current Assets ₹1,130 Cr₹857 Cr₹601 Cr₹457 Cr₹290 Cr
    Interest accrued on Investments ----₹13 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹6.34 Cr₹3.20 Cr₹17 Cr-
    Prepaid Expenses ₹49 Cr₹33 Cr₹32 Cr₹14 Cr₹10 Cr
    Other current_assets ₹1,081 Cr₹817 Cr₹566 Cr₹426 Cr₹267 Cr
Short Term Loans and Advances ₹203 Cr₹328 Cr₹284 Cr₹188 Cr₹161 Cr
    Advances recoverable in cash or in kind ₹144 Cr₹198 Cr₹216 Cr₹157 Cr₹143 Cr
    Advance income tax and TDS ₹1.20 Cr₹76 Cr₹30 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹57 Cr₹54 Cr₹38 Cr₹31 Cr₹18 Cr
Total Current Assets ₹8,241 Cr₹7,100 Cr₹6,634 Cr₹4,776 Cr₹3,405 Cr
Net Current Assets (Including Current Investments) ₹1,287 Cr₹1,324 Cr₹1,560 Cr₹609 Cr₹199 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹10,558 Cr₹9,487 Cr₹9,252 Cr₹6,174 Cr₹4,530 Cr
Contingent Liabilities ₹323 Cr₹4.54 Cr₹2.89 Cr₹1.54 Cr₹19 Cr
Total Debt ₹829 Cr₹533 Cr₹330 Cr₹236 Cr₹245 Cr
Book Value 32,198.0631,828.78209,342.13130.0992.55
Adjusted Book Value 32,198.0631,828.7834,890.3521.6815.42

Compare Balance Sheet of peers of PINE LABS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PINE LABS ₹18,006.6 Cr -1.6% 9% NA Stock Analytics
BILLIONBRAINS GARAGE VENTURES ₹129,550.0 Cr 1.7% 9.4% NA Stock Analytics
ONE97 COMMUNICATIONS ₹78,345.2 Cr 7.9% 15.2% 32.4% Stock Analytics
PB FINTECH ₹73,633.3 Cr -2% 0.9% -8.5% Stock Analytics
AVENUESAI ₹5,971.9 Cr 1.7% 22.3% -0.7% Stock Analytics
SESHAASAI TECHNOLOGIES ₹5,274.1 Cr 4.6% 18.4% NA Stock Analytics


PINE LABS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PINE LABS

-1.6%

9%

NA
SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses