PINE LABS
|
PINE LABS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹115 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹14 Cr |
| Equity - Authorised | ₹131 Cr | ₹84 Cr | ₹84 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Issued | ₹115 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹14 Cr |
| Equity Paid Up | ₹115 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | ₹103 Cr | ₹486 Cr | ₹390 Cr | ₹153 Cr |
| Total Reserves | ₹5,781 Cr | ₹3,403 Cr | ₹3,055 Cr | ₹3,349 Cr | ₹1,746 Cr |
| Securities Premium | ₹4,680 Cr | ₹2,343 Cr | ₹2,343 Cr | ₹2,372 Cr | ₹1,896 Cr |
| Capital Reserves | ₹1,203 Cr | ₹5,720 Cr | ₹5,557 Cr | ₹5,499 Cr | - |
| Profit & Loss Account Balance | ₹-362 Cr | ₹-5,003 Cr | ₹-4,865 Cr | ₹-4,526 Cr | ₹-151 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹260 Cr | ₹343 Cr | ₹20 Cr | ₹4.51 Cr | ₹1.00 Cr |
| Reserve excluding Revaluation Reserve | ₹5,781 Cr | ₹3,403 Cr | ₹3,055 Cr | ₹3,349 Cr | ₹1,746 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,895 Cr | ₹3,506 Cr | ₹3,542 Cr | ₹3,739 Cr | ₹1,913 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.58 Cr | ₹47 Cr | ₹114 Cr | ₹154 Cr | ₹93 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.58 Cr | ₹47 Cr | ₹114 Cr | ₹146 Cr | ₹46 Cr |
| Term Loans - Institutions | - | - | - | ₹8.12 Cr | ₹47 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-155 Cr | ₹-140 Cr | ₹-131 Cr | ₹-66 Cr | ₹-90 Cr |
| Deferred Tax Assets | ₹186 Cr | ₹171 Cr | ₹157 Cr | ₹88 Cr | ₹99 Cr |
| Deferred Tax Liability | ₹31 Cr | ₹31 Cr | ₹26 Cr | ₹22 Cr | ₹9.64 Cr |
| Other Long Term Liabilities | ₹148 Cr | ₹143 Cr | ₹148 Cr | ₹312 Cr | ₹60 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹80 Cr | ₹64 Cr | ₹40 Cr | ₹39 Cr | ₹31 Cr |
| Total Non-Current Liabilities | ₹74 Cr | ₹114 Cr | ₹170 Cr | ₹439 Cr | ₹94 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹383 Cr | ₹542 Cr | ₹390 Cr | ₹368 Cr | ₹193 Cr |
| Sundry Creditors | ₹383 Cr | ₹542 Cr | ₹390 Cr | ₹368 Cr | ₹193 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6,495 Cr | ₹5,604 Cr | ₹4,945 Cr | ₹4,518 Cr | ₹3,824 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹72 Cr | ₹57 Cr | ₹47 Cr | ₹43 Cr | ₹41 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6,423 Cr | ₹5,547 Cr | ₹4,898 Cr | ₹4,475 Cr | ₹3,783 Cr |
| Short Term Borrowings | ₹282 Cr | ₹782 Cr | ₹419 Cr | ₹176 Cr | ₹144 Cr |
| Secured ST Loans repayable on Demands | ₹282 Cr | ₹782 Cr | ₹419 Cr | ₹176 Cr | ₹143 Cr |
| Working Capital Loans- Sec | ₹241 Cr | ₹716 Cr | ₹326 Cr | ₹70 Cr | ₹76 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-241 Cr | ₹-716 Cr | ₹-326 Cr | ₹-70 Cr | ₹-76 Cr |
| Short Term Provisions | ₹39 Cr | ₹26 Cr | ₹21 Cr | ₹12 Cr | ₹6.20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹19 Cr | ₹2.67 Cr | ₹2.72 Cr | ₹1.01 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹20 Cr | ₹24 Cr | ₹18 Cr | ₹11 Cr | ₹6.20 Cr |
| Total Current Liabilities | ₹7,200 Cr | ₹6,955 Cr | ₹5,775 Cr | ₹5,074 Cr | ₹4,166 Cr |
| Total Liabilities | ₹13,169 Cr | ₹10,575 Cr | ₹9,487 Cr | ₹9,252 Cr | ₹6,174 Cr |
| ASSETS | |||||
| Gross Block | ₹3,265 Cr | ₹2,997 Cr | ₹3,039 Cr | ₹3,028 Cr | ₹1,550 Cr |
| Less: Accumulated Depreciation | ₹1,405 Cr | ₹1,172 Cr | ₹1,073 Cr | ₹916 Cr | ₹532 Cr |
| Less: Impairment of Assets | ₹4.48 Cr | - | ₹46 Cr | ₹8.45 Cr | ₹-0.11 Cr |
| Net Block | ₹1,856 Cr | ₹1,825 Cr | ₹1,920 Cr | ₹2,103 Cr | ₹1,019 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹41 Cr | ₹47 Cr | ₹121 Cr | ₹213 Cr | ₹95 Cr |
| Non Current Investments | ₹28 Cr | ₹30 Cr | ₹21 Cr | ₹18 Cr | ₹9.04 Cr |
| Long Term Investment | ₹28 Cr | ₹30 Cr | ₹21 Cr | ₹18 Cr | ₹9.04 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹28 Cr | ₹30 Cr | ₹21 Cr | ₹18 Cr | ₹9.04 Cr |
| Long Term Loans & Advances | ₹137 Cr | ₹233 Cr | ₹172 Cr | ₹206 Cr | ₹175 Cr |
| Other Non Current Assets | ₹100 Cr | ₹85 Cr | ₹53 Cr | ₹21 Cr | ₹73 Cr |
| Total Non-Current Assets | ₹2,269 Cr | ₹2,333 Cr | ₹2,388 Cr | ₹2,618 Cr | ₹1,398 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹41 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹41 Cr |
| Inventories | ₹32 Cr | ₹30 Cr | ₹28 Cr | ₹40 Cr | ₹12 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.64 Cr | ₹4.03 Cr | ₹3.85 Cr | ₹2.43 Cr | ₹0.14 Cr |
| Other Inventory | ₹24 Cr | ₹26 Cr | ₹24 Cr | ₹37 Cr | ₹12 Cr |
| Sundry Debtors | ₹1,042 Cr | ₹845 Cr | ₹652 Cr | ₹589 Cr | ₹300 Cr |
| Debtors more than Six months | ₹121 Cr | ₹62 Cr | ₹92 Cr | ₹47 Cr | ₹21 Cr |
| Debtors Others | ₹1,021 Cr | ₹848 Cr | ₹614 Cr | ₹591 Cr | ₹303 Cr |
| Cash and Bank | ₹8,226 Cr | ₹6,033 Cr | ₹5,235 Cr | ₹5,120 Cr | ₹3,779 Cr |
| Cash in hand | - | - | ₹2.57 Cr | ₹2.04 Cr | - |
| Balances at Bank | ₹8,226 Cr | ₹6,033 Cr | ₹5,232 Cr | ₹5,118 Cr | ₹3,779 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1,305 Cr | ₹1,130 Cr | ₹857 Cr | ₹601 Cr | ₹457 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹6.34 Cr | ₹3.20 Cr | ₹17 Cr |
| Prepaid Expenses | ₹41 Cr | ₹49 Cr | ₹33 Cr | ₹32 Cr | ₹14 Cr |
| Other current_assets | ₹1,264 Cr | ₹1,081 Cr | ₹817 Cr | ₹566 Cr | ₹426 Cr |
| Short Term Loans and Advances | ₹295 Cr | ₹204 Cr | ₹328 Cr | ₹284 Cr | ₹188 Cr |
| Advances recoverable in cash or in kind | ₹127 Cr | ₹144 Cr | ₹198 Cr | ₹216 Cr | ₹157 Cr |
| Advance income tax and TDS | ₹112 Cr | ₹1.89 Cr | ₹76 Cr | ₹30 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹55 Cr | ₹57 Cr | ₹54 Cr | ₹38 Cr | ₹31 Cr |
| Total Current Assets | ₹10,900 Cr | ₹8,242 Cr | ₹7,100 Cr | ₹6,634 Cr | ₹4,776 Cr |
| Net Current Assets (Including Current Investments) | ₹3,700 Cr | ₹1,287 Cr | ₹1,324 Cr | ₹1,560 Cr | ₹609 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,169 Cr | ₹10,575 Cr | ₹9,487 Cr | ₹9,252 Cr | ₹6,174 Cr |
| Contingent Liabilities | ₹353 Cr | ₹322 Cr | ₹4.54 Cr | ₹2.89 Cr | ₹1.54 Cr |
| Total Debt | ₹283 Cr | ₹829 Cr | ₹533 Cr | ₹330 Cr | ₹236 Cr |
| Book Value | - | 32,198.06 | 31,828.78 | 209,342.13 | 130.09 |
| Adjusted Book Value | 51.34 | 34,035.90 | 31,828.78 | 34,890.35 | 21.68 |
Compare Balance Sheet of peers of PINE LABS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PINE LABS | ₹19,050.9 Cr | 4.9% | 17.8% | NA | Stock Analytics | |
| BILLIONBRAINS GARAGE VENTURES | ₹120,108.0 Cr | -2.5% | -0.5% | NA | Stock Analytics | |
| ONE97 COMMUNICATIONS | ₹105,755.0 Cr | 1.9% | 23.9% | 33.7% | Stock Analytics | |
| PB FINTECH | ₹83,988.4 Cr | 1.5% | 13.9% | -4% | Stock Analytics | |
| SESHAASAI TECHNOLOGIES | ₹6,506.2 Cr | 3.8% | 16% | NA | Stock Analytics | |
| AVENUESAI | ₹5,342.5 Cr | 1.6% | -4.4% | -4.5% | Stock Analytics | |
PINE LABS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PINE LABS | 4.9% |
17.8% |
|
| SENSEX | -0.4% |
-0.5% |
-5.8% |
You may also like the below Video Courses