PINE LABS
|
PINE LABS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,274 Cr | ₹17,695 Cr | ₹1,598 Cr | ₹934 Cr | ₹6,500 Cr |
| Sales | ₹320 Cr | ₹1,842 Cr | ₹125 Cr | ₹34 Cr | ₹504 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,585 Cr | ₹12,489 Cr | ₹1,229 Cr | ₹734 Cr | ₹4,803 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹369 Cr | ₹3,364 Cr | ₹244 Cr | ₹166 Cr | ₹1,193 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,274 Cr | ₹17,695 Cr | ₹1,598 Cr | ₹934 Cr | ₹6,500 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.93 Cr | ₹133 Cr | ₹-25 Cr | ₹-8.08 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹287 Cr | ₹1,434 Cr | ₹134 Cr | ₹36 Cr | ₹582 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹287 Cr | ₹1,434 Cr | ₹134 Cr | ₹36 Cr | ₹582 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | ₹14 Cr |
| Electricity & Power | - | - | - | - | ₹14 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹984 Cr | ₹8,873 Cr | ₹895 Cr | ₹448 Cr | ₹3,112 Cr |
| Salaries, Wages & Bonus | ₹801 Cr | ₹7,140 Cr | ₹686 Cr | ₹364 Cr | ₹2,727 Cr |
| Contributions to EPF & Pension Funds | ₹29 Cr | ₹294 Cr | ₹22 Cr | ₹7.34 Cr | ₹71 Cr |
| Workmen and Staff Welfare Expenses | ₹39 Cr | ₹381 Cr | ₹29 Cr | ₹9.57 Cr | ₹77 Cr |
| Other Employees Cost | ₹115 Cr | ₹1,058 Cr | ₹159 Cr | ₹67 Cr | ₹236 Cr |
| Operating Expenses | ₹284 Cr | ₹3,144 Cr | ₹293 Cr | ₹47 Cr | ₹258 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹79 Cr | ₹676 Cr | ₹57 Cr | ₹35 Cr | - |
| Repairs and Maintenance | - | - | - | - | ₹258 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹205 Cr | ₹2,468 Cr | ₹236 Cr | ₹12 Cr | - |
| General and Administration Expenses | ₹385 Cr | ₹2,690 Cr | ₹217 Cr | ₹262 Cr | ₹1,291 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹138 Cr | ₹11 Cr | ₹4.91 Cr | ₹59 Cr |
| Insurance | ₹4.57 Cr | ₹46 Cr | ₹4.96 Cr | ₹3.39 Cr | ₹27 Cr |
| Printing and stationery | ₹191 Cr | ₹728 Cr | ₹52 Cr | ₹53 Cr | ₹2.60 Cr |
| Professional and legal fees | ₹48 Cr | ₹650 Cr | ₹57 Cr | ₹47 Cr | ₹647 Cr |
| Traveling and conveyance | ₹36 Cr | ₹328 Cr | ₹31 Cr | ₹12 Cr | ₹92 Cr |
| Other Administration | ₹92 Cr | ₹800 Cr | ₹60 Cr | ₹142 Cr | ₹464 Cr |
| Selling and Distribution Expenses | ₹67 Cr | ₹621 Cr | ₹36 Cr | ₹14 Cr | ₹183 Cr |
| Advertisement & Sales Promotion | ₹67 Cr | ₹621 Cr | ₹36 Cr | ₹14 Cr | ₹71 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | ₹98 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹14 Cr |
| Miscellaneous Expenses | ₹51 Cr | ₹1,050 Cr | ₹44 Cr | ₹20 Cr | ₹182 Cr |
| Bad debts /advances written off | ₹6.35 Cr | - | - | - | ₹11 Cr |
| Provision for doubtful debts | - | - | - | - | ₹71 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹23 Cr | - | ₹3.17 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹45 Cr | ₹1,027 Cr | ₹44 Cr | ₹17 Cr | ₹100 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,056 Cr | ₹17,945 Cr | ₹1,594 Cr | ₹820 Cr | ₹5,602 Cr |
| Operating Profit (Excl OI) | ₹218 Cr | ₹-250 Cr | ₹3.97 Cr | ₹114 Cr | ₹898 Cr |
| Other Income | ₹53 Cr | ₹546 Cr | ₹94 Cr | ₹24 Cr | ₹334 Cr |
| Interest Received | ₹32 Cr | ₹477 Cr | ₹38 Cr | ₹13 Cr | ₹167 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.52 Cr | ₹13 Cr | ₹0.32 Cr | ₹0.06 Cr | ₹1.50 Cr |
| Profits on sale of Investments | - | - | - | - | ₹3.00 Cr |
| Provision Written Back | ₹9.47 Cr | ₹39 Cr | ₹4.57 Cr | ₹5.47 Cr | ₹54 Cr |
| Foreign Exchange Gains | ₹7.78 Cr | - | ₹43 Cr | - | ₹8.70 Cr |
| Others | ₹3.42 Cr | ₹17 Cr | ₹7.64 Cr | ₹4.99 Cr | ₹100 Cr |
| Operating Profit | ₹271 Cr | ₹297 Cr | ₹98 Cr | ₹138 Cr | ₹1,232 Cr |
| Interest | ₹79 Cr | ₹645 Cr | ₹36 Cr | ₹24 Cr | ₹222 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹61 Cr | ₹525 Cr | ₹26 Cr | ₹18 Cr | ₹18 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.44 Cr | ₹10 Cr | ₹0.96 Cr | ₹1.19 Cr | ₹3.10 Cr |
| Other Interest | ₹13 Cr | ₹109 Cr | ₹8.51 Cr | ₹4.62 Cr | ₹201 Cr |
| PBDT | ₹192 Cr | ₹-348 Cr | ₹62 Cr | ₹114 Cr | ₹1,010 Cr |
| Depreciation | ₹292 Cr | ₹3,628 Cr | ₹315 Cr | ₹189 Cr | ₹1,751 Cr |
| Profit Before Taxation & Exceptional Items | ₹-100 Cr | ₹-3,976 Cr | ₹-253 Cr | ₹-75 Cr | ₹-741 Cr |
| Exceptional Income / Expenses | ₹-37 Cr | - | ₹-37 Cr | - | - |
| Profit Before Tax | ₹-136 Cr | ₹-3,976 Cr | ₹-289 Cr | ₹-75 Cr | ₹-741 Cr |
| Provision for Tax | ₹9.10 Cr | ₹-557 Cr | ₹-24 Cr | ₹-52 Cr | ₹-183 Cr |
| Current Income Tax | ₹17 Cr | ₹105 Cr | ₹7.43 Cr | ₹0.69 Cr | ₹173 Cr |
| Deferred Tax | ₹-8.69 Cr | ₹-661 Cr | ₹-32 Cr | ₹-53 Cr | ₹-356 Cr |
| Other taxes | ₹0.38 Cr | - | - | - | - |
| Profit After Tax | ₹-145 Cr | ₹-3,419 Cr | ₹-265 Cr | ₹-23 Cr | ₹-559 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-145 Cr | ₹-3,419 Cr | ₹-265 Cr | ₹-23 Cr | ₹-559 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-4,865 Cr | ₹-45,259 Cr | ₹-4,216 Cr | ₹-126 Cr | ₹-704 Cr |
| Appropriations | ₹-5,010 Cr | ₹-48,678 Cr | ₹-4,481 Cr | ₹-149 Cr | ₹-1,262 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-7.69 Cr | ₹-31 Cr | ₹45 Cr | ₹1.70 Cr | ₹1.90 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-1,454.90 | ₹-3,561.49 | ₹-16,571.56 | ₹-1.67 | ₹-4.34 |
| Adjusted EPS | ₹-1,454.90 | ₹-3,561.49 | ₹-2,761.93 | ₹-0.28 | ₹-0.72 |
Compare Income Statement of peers of PINE LABS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PINE LABS | ₹18,722.0 Cr | -4.3% | 7.4% | NA | Stock Analytics | |
| BILLIONBRAINS GARAGE VENTURES | ₹119,104.0 Cr | -3.5% | -0.8% | NA | Stock Analytics | |
| ONE97 COMMUNICATIONS | ₹103,723.0 Cr | -4.3% | 14.9% | 32.7% | Stock Analytics | |
| PB FINTECH | ₹85,140.5 Cr | 0.6% | 14.4% | 1.5% | Stock Analytics | |
| SESHAASAI TECHNOLOGIES | ₹6,244.1 Cr | -3.4% | 6.7% | NA | Stock Analytics | |
| AVENUESAI | ₹5,384.5 Cr | 2.1% | -8.7% | -1.2% | Stock Analytics | |
PINE LABS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PINE LABS | -4.3% |
7.4% |
|
| SENSEX | -1% |
-2.9% |
-4.9% |
You may also like the below Video Courses