Home > Balance Sheet > PG ELECTROPLAST

PG ELECTROPLAST
Balance Sheet

PG ELECTROPLAST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PG ELECTROPLAST
Please provide your vote to see the results

PG ELECTROPLAST Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2013Mar2012
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹21 Cr₹20 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹23 Cr₹21 Cr₹20 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹23 Cr₹21 Cr₹20 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹4.70 Cr₹2.44 Cr₹1.63 Cr--
Total Reserves ₹368 Cr₹289 Cr₹171 Cr₹126 Cr₹131 Cr
    Securities Premium ₹232 Cr₹185 Cr₹141 Cr₹109 Cr₹109 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹135 Cr₹62 Cr₹29 Cr₹17 Cr₹22 Cr
    General Reserves -----
    Other Reserves ₹0.95 Cr₹42 Cr₹0.57 Cr--
Reserve excluding Revaluation Reserve ₹368 Cr₹289 Cr₹171 Cr₹126 Cr₹131 Cr
Revaluation reserve -----
Shareholder's Funds ₹396 Cr₹312 Cr₹192 Cr₹143 Cr₹147 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹219 Cr₹168 Cr₹85 Cr₹11 Cr₹23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹250 Cr₹187 Cr₹102 Cr₹10 Cr₹19 Cr
    Term Loans - Institutions ₹7.75 Cr₹7.07 Cr₹7.38 Cr--
    Other Secured ₹-39 Cr₹-26 Cr₹-25 Cr₹0.36 Cr₹3.92 Cr
Unsecured Loans ₹5.88 Cr₹4.26 Cr₹2.44 Cr₹17 Cr₹6.32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹17 Cr₹5.93 Cr
    Other Unsecured Loan ₹5.88 Cr₹4.26 Cr₹2.44 Cr₹0.02 Cr₹0.39 Cr
Deferred Tax Assets / Liabilities ₹28 Cr₹17 Cr₹4.93 Cr₹-0.80 Cr₹3.00 Cr
    Deferred Tax Assets ₹3.67 Cr₹9.22 Cr₹17 Cr₹9.93 Cr₹2.26 Cr
    Deferred Tax Liability ₹32 Cr₹26 Cr₹22 Cr₹9.13 Cr₹5.25 Cr
Other Long Term Liabilities ₹40 Cr₹15 Cr₹2.96 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹5.62 Cr₹4.48 Cr₹5.60 Cr₹0.94 Cr₹0.85 Cr
Total Non-Current Liabilities ₹299 Cr₹208 Cr₹101 Cr₹28 Cr₹33 Cr
Current Liabilities -----
Trade Payables ₹390 Cr₹269 Cr₹153 Cr₹45 Cr₹35 Cr
    Sundry Creditors ₹324 Cr₹186 Cr₹121 Cr₹29 Cr₹21 Cr
    Acceptances ₹66 Cr₹83 Cr₹32 Cr₹17 Cr₹15 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹155 Cr₹103 Cr₹67 Cr₹19 Cr₹23 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.50 Cr₹14 Cr₹1.09 Cr₹0.32 Cr₹0.06 Cr
    Interest Accrued But Not Due ₹1.78 Cr₹1.68 Cr₹0.80 Cr₹0.16 Cr₹0.33 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹150 Cr₹88 Cr₹65 Cr₹18 Cr₹23 Cr
Short Term Borrowings ₹260 Cr₹175 Cr₹66 Cr₹52 Cr₹49 Cr
    Secured ST Loans repayable on Demands ₹142 Cr₹94 Cr₹30 Cr₹40 Cr₹40 Cr
    Working Capital Loans- Sec ₹142 Cr₹94 Cr₹30 Cr₹40 Cr₹39 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-24 Cr₹-13 Cr₹5.54 Cr₹-28 Cr₹-30 Cr
Short Term Provisions ₹9.39 Cr₹0.91 Cr₹0.41 Cr₹0.17 Cr₹0.06 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹8.46 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.93 Cr₹0.91 Cr₹0.41 Cr₹0.17 Cr₹0.06 Cr
Total Current Liabilities ₹814 Cr₹548 Cr₹286 Cr₹117 Cr₹107 Cr
Total Liabilities ₹1,508 Cr₹1,069 Cr₹579 Cr₹287 Cr₹288 Cr
ASSETS
Gross Block ₹696 Cr₹527 Cr₹340 Cr₹165 Cr₹134 Cr
Less: Accumulated Depreciation ₹118 Cr₹87 Cr₹67 Cr₹21 Cr₹12 Cr
Less: Impairment of Assets -----
Net Block ₹578 Cr₹441 Cr₹273 Cr₹144 Cr₹122 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.98 Cr₹4.89 Cr₹6.01 Cr₹0.68 Cr₹21 Cr
Non Current Investments ₹2.18 Cr₹0.69 Cr₹0.16 Cr--
Long Term Investment ₹2.18 Cr₹0.69 Cr₹0.16 Cr--
    Quoted ₹0.69 Cr₹0.44 Cr₹0.16 Cr--
    Unquoted ₹1.49 Cr₹0.25 Cr---
Long Term Loans & Advances ₹12 Cr₹8.11 Cr₹16 Cr₹14 Cr₹32 Cr
Other Non Current Assets ₹5.84 Cr₹5.81 Cr₹1.17 Cr₹5.04 Cr₹0.14 Cr
Total Non-Current Assets ₹600 Cr₹460 Cr₹296 Cr₹164 Cr₹175 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹26 Cr₹30 Cr
    Quoted -----
    Unquoted ---₹26 Cr₹30 Cr
Inventories ₹353 Cr₹286 Cr₹93 Cr₹28 Cr₹24 Cr
    Raw Materials ₹270 Cr₹222 Cr₹64 Cr₹20 Cr₹17 Cr
    Work-in Progress ₹26 Cr₹30 Cr₹15 Cr₹3.26 Cr₹2.71 Cr
    Finished Goods ₹57 Cr₹25 Cr₹10 Cr₹3.59 Cr₹2.40 Cr
    Packing Materials -----
    Stores Ā and Spare ₹1.07 Cr₹0.84 Cr₹0.42 Cr₹0.06 Cr₹0.04 Cr
    Other Inventory ₹-0.91 Cr₹7.83 Cr₹2.62 Cr₹1.26 Cr₹1.47 Cr
Sundry Debtors ₹438 Cr₹213 Cr₹147 Cr₹35 Cr₹18 Cr
    Debtors more than Six months ₹1.26 Cr₹1.94 Cr₹6.90 Cr₹2.10 Cr₹0.37 Cr
    Debtors Others ₹437 Cr₹212 Cr₹142 Cr₹33 Cr₹17 Cr
Cash and Bank ₹40 Cr₹39 Cr₹17 Cr₹4.58 Cr₹12 Cr
    Cash in hand ₹0.06 Cr₹0.12 Cr₹0.05 Cr₹0.16 Cr₹0.31 Cr
    Balances at Bank ₹40 Cr₹39 Cr₹17 Cr₹4.41 Cr₹5.55 Cr
    Other cash and bank balances ----₹6.00 Cr
Other Current Assets ₹30 Cr₹22 Cr₹5.25 Cr₹8.20 Cr₹3.32 Cr
    Interest accrued on Investments ₹0.62 Cr₹0.39 Cr₹0.24 Cr₹3.70 Cr₹2.23 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.12 Cr₹0.17 Cr₹0.07 Cr₹0.68 Cr₹0.56 Cr
    Prepaid Expenses ₹3.74 Cr₹2.57 Cr₹3.14 Cr₹0.40 Cr₹0.37 Cr
    Other current_assets ₹26 Cr₹19 Cr₹1.81 Cr₹3.42 Cr₹0.16 Cr
Short Term Loans and Advances ₹47 Cr₹48 Cr₹21 Cr₹22 Cr₹26 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹19 Cr₹12 Cr₹9.65 Cr₹11 Cr
    Advance income tax and TDS ₹14 Cr₹4.37 Cr₹1.83 Cr-₹1.68 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹25 Cr₹6.20 Cr₹12 Cr₹13 Cr
Total Current Assets ₹908 Cr₹608 Cr₹283 Cr₹124 Cr₹113 Cr
Net Current Assets (Including Current Investments) ₹95 Cr₹60 Cr₹-3.30 Cr₹7.13 Cr₹5.20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,508 Cr₹1,069 Cr₹579 Cr₹287 Cr₹288 Cr
Contingent Liabilities ₹16 Cr₹16 Cr₹7.66 Cr₹12 Cr₹12 Cr
Total Debt ₹543 Cr₹384 Cr₹183 Cr₹92 Cr₹94 Cr
Book Value -145.9996.9086.8289.82
Adjusted Book Value 172.02145.9996.9086.8289.82

Compare Balance Sheet of peers of PG ELECTROPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PG ELECTROPLAST ₹5,213.0 Cr -9% -14.5% 25.4% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹20,052.1 Cr 1.3% -7.7% -8.1% Stock Analytics
WHIRLPOOL OF INDIA ₹19,686.7 Cr -4.1% -4.3% -7.6% Stock Analytics
BAJAJ ELECTRICALS ₹10,823.6 Cr -3.2% -7.9% -15.4% Stock Analytics
EUREKA FORBES ₹9,840.4 Cr -0% -7.5% -1.1% Stock Analytics
TTK PRESTIGE ₹9,773.7 Cr -1.7% -9.8% 0.5% Stock Analytics


PG ELECTROPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PG ELECTROPLAST

-9%

-14.5%

25.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses