Home > Income Statement > PG ELECTROPLAST

PG ELECTROPLAST
Income Statement

PG ELECTROPLAST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PG ELECTROPLAST
Please provide your vote to see the results

PG ELECTROPLAST Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2013Mar2012
INCOME :
Gross Sales ₹1,112 Cr₹703 Cr₹31,993,815 Cr₹232 Cr₹448 Cr
     Sales ₹1,091 Cr₹699 Cr₹31,860,417 Cr₹231 Cr₹448 Cr
     Job Work/ Contract Receipts --₹30,685 Cr₹0.11 Cr₹0.09 Cr
     Processing Charges / Service Income ₹3.46 Cr₹1.72 Cr₹8,854 Cr₹0.12 Cr₹0.01 Cr
     Revenue from property development -----
     Other Operational Income ₹18 Cr₹2.23 Cr₹93,859 Cr₹0.36 Cr₹0.45 Cr
Less: Excise Duty --₹1,729,765 Cr₹9.79 Cr₹24 Cr
Net Sales ₹1,112 Cr₹703 Cr₹30,264,050 Cr₹222 Cr₹424 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-29 Cr₹3.19 Cr₹-206,553 Cr₹-1.10 Cr₹-0.46 Cr
Raw Material Consumed ₹913 Cr₹553 Cr₹26,524,147 Cr₹194 Cr₹370 Cr
     Opening Raw Materials ₹64 Cr₹54 Cr₹1,725,471 Cr₹12 Cr₹12 Cr
     Purchases Raw Materials ₹844 Cr₹528 Cr₹25,759,605 Cr₹191 Cr₹358 Cr
     Closing Raw Materials ₹176 Cr₹64 Cr₹1,978,458 Cr₹17 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹182 Cr₹35 Cr₹1,017,529 Cr₹8.55 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹16 Cr₹703,404 Cr₹5.23 Cr₹4.09 Cr
     Electricity & Power ₹21 Cr₹16 Cr₹703,404 Cr₹5.23 Cr₹4.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹78 Cr₹55 Cr₹1,587,449 Cr₹12 Cr₹8.75 Cr
     Salaries, Wages & Bonus ₹68 Cr₹49 Cr₹1,415,128 Cr₹9.92 Cr₹7.52 Cr
     Contributions to EPF & Pension Funds ₹2.89 Cr₹2.04 Cr₹58,382 Cr₹0.57 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹3.32 Cr₹2.25 Cr---
     Other Employees Cost ₹3.49 Cr₹1.65 Cr₹113,940 Cr₹1.13 Cr₹0.90 Cr
Other Manufacturing Expenses ₹23 Cr₹17 Cr₹394,478 Cr₹3.82 Cr₹8.77 Cr
     Sub-contracted / Out sourced services ₹4.74 Cr₹3.68 Cr₹162,165 Cr₹1.60 Cr₹6.99 Cr
     Processing Charges -----
     Repairs and Maintenance ₹4.16 Cr₹4.83 Cr₹131,550 Cr₹1.48 Cr₹0.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹7.99 Cr₹100,764 Cr₹0.73 Cr₹0.82 Cr
General and Administration Expenses ₹10 Cr₹6.13 Cr₹366,808 Cr₹3.13 Cr₹2.55 Cr
     Rent , Rates & Taxes ₹1.28 Cr₹1.63 Cr₹53,436 Cr₹0.20 Cr₹0.18 Cr
     Insurance ₹1.61 Cr₹1.33 Cr₹22,521 Cr₹0.16 Cr₹0.20 Cr
     Printing and stationery ₹0.23 Cr₹0.16 Cr₹13,956 Cr₹0.22 Cr₹0.16 Cr
     Professional and legal fees ₹3.55 Cr₹0.75 Cr₹65,873 Cr₹0.37 Cr₹0.20 Cr
     Traveling and conveyance ₹0.72 Cr₹0.43 Cr₹82,757 Cr₹1.00 Cr₹0.82 Cr
     Other Administration ₹3.34 Cr₹2.26 Cr₹211,022 Cr₹2.18 Cr₹1.80 Cr
Selling and Distribution Expenses ₹0.04 Cr₹0.05 Cr₹315,013 Cr₹2.23 Cr₹2.01 Cr
     Advertisement & Sales Promotion --₹6,689 Cr₹0.06 Cr₹0.08 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding --₹308,324 Cr₹2.17 Cr₹1.93 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.04 Cr₹0.05 Cr---
Miscellaneous Expenses ₹11 Cr₹4.83 Cr₹81,091 Cr₹0.75 Cr₹0.31 Cr
     Bad debts /advances written off ₹3.98 Cr₹1.71 Cr---
     Provision for doubtful debts ₹3.26 Cr₹0.69 Cr---
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.06 Cr₹2,279 Cr₹0.04 Cr₹0.01 Cr
     Losson foreign exchange fluctuations --₹16,235 Cr₹0.64 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.38 Cr₹2.38 Cr₹62,577 Cr₹0.07 Cr₹0.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,027 Cr₹655 Cr₹29,765,837 Cr₹219 Cr₹396 Cr
Operating Profit (Excl OI) ₹85 Cr₹48 Cr₹498,213 Cr₹2.55 Cr₹28 Cr
Other Income ₹8.30 Cr₹4.33 Cr₹657,687 Cr₹4.13 Cr₹3.01 Cr
     Interest Received ₹2.06 Cr₹1.17 Cr₹452,923 Cr₹3.18 Cr₹0.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr₹0.44 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.28 Cr₹0.09 Cr₹1,468 Cr₹0.07 Cr-
     Foreign Exchange Gains -----
     Others ₹5.89 Cr₹2.62 Cr₹203,297 Cr₹0.89 Cr₹2.67 Cr
Operating Profit ₹93 Cr₹52 Cr₹1,155,900 Cr₹6.68 Cr₹31 Cr
Interest ₹23 Cr₹18 Cr₹1,112,352 Cr₹11 Cr₹5.56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹9.88 Cr₹769,001 Cr₹7.26 Cr₹3.00 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.96 Cr₹7.04 Cr₹322,929 Cr₹3.23 Cr₹2.47 Cr
     Other Interest ₹1.59 Cr₹1.51 Cr₹20,421 Cr₹0.15 Cr₹0.09 Cr
PBDT ₹70 Cr₹34 Cr₹43,548 Cr₹-3.95 Cr₹25 Cr
Depreciation ₹22 Cr₹18 Cr₹923,124 Cr₹4.51 Cr₹2.07 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹16 Cr₹-879,576 Cr₹-8.46 Cr₹23 Cr
Exceptional Income / Expenses ₹0.93 Cr₹-0.82 Cr-₹-0.12 Cr₹-0.02 Cr
Profit Before Tax ₹49 Cr₹15 Cr₹-879,576 Cr₹-8.58 Cr₹23 Cr
Provision for Tax ₹12 Cr₹3.51 Cr₹-379,826 Cr₹0.04 Cr₹5.39 Cr
     Current Income Tax ----₹4.64 Cr
     Deferred Tax ₹12 Cr₹3.51 Cr₹-379,826 Cr-₹0.72 Cr
     Other taxes ₹12 Cr₹3.51 Cr₹-379,826 Cr₹0.04 Cr₹0.03 Cr
Profit After Tax ₹37 Cr₹12 Cr₹-499,750 Cr₹-8.62 Cr₹18 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹37 Cr₹12 Cr₹-499,750 Cr₹-8.62 Cr₹18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹29 Cr₹18 Cr₹2,198,660 Cr₹31 Cr₹13 Cr
Appropriations ₹67 Cr₹29 Cr₹1,698,910 Cr₹22 Cr₹31 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.89 Cr₹0.00 Cr---
Equity Dividend % -----
Earnings Per Share ₹17.63₹5.90₹-3.04₹-5.25₹16.74
Adjusted EPS ₹17.63₹5.90₹-3.04₹-5.25₹16.74

Compare Income Statement of peers of PG ELECTROPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PG ELECTROPLAST ₹5,100.7 Cr 1.4% 19.2% 40.8% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹20,158.2 Cr 2.1% 16.6% 5.1% Stock Analytics
WHIRLPOOL OF INDIA ₹18,994.6 Cr -1.9% 21% 14.8% Stock Analytics
BAJAJ ELECTRICALS ₹10,800.6 Cr -1.5% 1.1% -13.7% Stock Analytics
EUREKA FORBES ₹9,835.5 Cr 3% 13% 29.1% Stock Analytics
TTK PRESTIGE ₹9,649.6 Cr -1.1% -0.3% -4.2% Stock Analytics


PG ELECTROPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PG ELECTROPLAST

1.4%

19.2%

40.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses