PARAS DEFENCE AND SPACE TECHNOLOGIES
|
PARAS DEFENCE AND SPACE TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹30 Cr |
| Equity - Authorised | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹51 Cr | ₹31 Cr |
| Equity - Issued | ₹40 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹30 Cr |
| Equity Paid Up | ₹40 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹30 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.25 Cr | - | - | - | - |
| Total Reserves | ₹599 Cr | ₹406 Cr | ₹374 Cr | ₹339 Cr | ₹177 Cr |
| Securities Premium | ₹308 Cr | ₹178 Cr | ₹178 Cr | ₹178 Cr | ₹43 Cr |
| Capital Reserves | ₹-8.08 Cr | ₹-8.08 Cr | ₹-8.08 Cr | ₹-8.08 Cr | ₹-8.08 Cr |
| Profit & Loss Account Balance | ₹257 Cr | ₹194 Cr | ₹162 Cr | ₹126 Cr | ₹99 Cr |
| General Reserves | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Other Reserves | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Reserve excluding Revaluation Reserve | ₹558 Cr | ₹364 Cr | ₹332 Cr | ₹297 Cr | ₹135 Cr |
| Revaluation reserve | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
| Shareholder's Funds | ₹640 Cr | ₹445 Cr | ₹413 Cr | ₹378 Cr | ₹207 Cr |
| Minority Interest | ₹-3.32 Cr | ₹-1.34 Cr | ₹0.20 Cr | ₹0.37 Cr | ₹0.07 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.88 Cr | ₹1.43 Cr | ₹0.95 Cr | - | ₹26 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.02 Cr | ₹1.62 Cr | ₹1.15 Cr | - | ₹19 Cr |
| Term Loans - Institutions | - | - | - | - | ₹6.64 Cr |
| Other Secured | ₹-0.14 Cr | ₹-0.19 Cr | ₹-0.21 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr | ₹23 Cr |
| Deferred Tax Assets | ₹4.94 Cr | ₹3.86 Cr | ₹3.03 Cr | ₹3.92 Cr | ₹2.05 Cr |
| Deferred Tax Liability | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr |
| Other Long Term Liabilities | ₹0.40 Cr | ₹0.85 Cr | - | ₹0.22 Cr | ₹0.06 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.12 Cr | ₹3.04 Cr | ₹2.00 Cr | ₹1.33 Cr | ₹1.19 Cr |
| Total Non-Current Liabilities | ₹24 Cr | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹50 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹55 Cr | ₹61 Cr | ₹26 Cr | ₹15 Cr | ₹15 Cr |
| Sundry Creditors | ₹55 Cr | ₹61 Cr | ₹26 Cr | ₹15 Cr | ₹15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹100 Cr | ₹38 Cr | ₹35 Cr | ₹4.19 Cr | ₹13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹89 Cr | ₹31 Cr | ₹30 Cr | ₹0.32 Cr | ₹0.09 Cr |
| Interest Accrued But Not Due | ₹1.43 Cr | ₹0.85 Cr | ₹0.78 Cr | ₹0.48 Cr | ₹0.66 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹9.32 Cr | ₹6.69 Cr | ₹4.90 Cr | ₹3.39 Cr | ₹13 Cr |
| Short Term Borrowings | ₹22 Cr | ₹63 Cr | ₹13 Cr | ₹31 Cr | ₹70 Cr |
| Secured ST Loans repayable on Demands | ₹3.20 Cr | ₹57 Cr | ₹7.22 Cr | ₹31 Cr | ₹46 Cr |
| Working Capital Loans- Sec | ₹3.20 Cr | ₹57 Cr | ₹7.22 Cr | ₹30 Cr | ₹43 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹16 Cr | ₹-50 Cr | ₹-0.97 Cr | ₹-30 Cr | ₹-18 Cr |
| Short Term Provisions | ₹32 Cr | ₹21 Cr | ₹8.13 Cr | ₹5.93 Cr | ₹6.91 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹32 Cr | ₹21 Cr | ₹7.88 Cr | ₹5.72 Cr | ₹6.76 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.25 Cr | ₹0.15 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹209 Cr | ₹183 Cr | ₹83 Cr | ₹56 Cr | ₹106 Cr |
| Total Liabilities | ₹870 Cr | ₹652 Cr | ₹521 Cr | ₹458 Cr | ₹363 Cr |
| ASSETS | |||||
| Gross Block | ₹277 Cr | ₹260 Cr | ₹208 Cr | ₹182 Cr | ₹196 Cr |
| Less: Accumulated Depreciation | ₹88 Cr | ₹74 Cr | ₹56 Cr | ₹46 Cr | ₹40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹190 Cr | ₹186 Cr | ₹153 Cr | ₹136 Cr | ₹157 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.82 Cr | ₹4.46 Cr | ₹4.52 Cr | ₹0.50 Cr | ₹0.51 Cr |
| Non Current Investments | ₹28 Cr | ₹22 Cr | ₹12 Cr | ₹3.52 Cr | ₹1.13 Cr |
| Long Term Investment | ₹28 Cr | ₹22 Cr | ₹12 Cr | ₹3.52 Cr | ₹1.13 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹28 Cr | ₹22 Cr | ₹12 Cr | ₹3.52 Cr | ₹1.13 Cr |
| Long Term Loans & Advances | ₹15 Cr | ₹6.08 Cr | ₹7.72 Cr | ₹1.91 Cr | ₹1.19 Cr |
| Other Non Current Assets | ₹9.16 Cr | ₹20 Cr | ₹12 Cr | ₹0.68 Cr | ₹1.23 Cr |
| Total Non-Current Assets | ₹254 Cr | ₹239 Cr | ₹205 Cr | ₹160 Cr | ₹161 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹151 Cr | ₹150 Cr | ₹93 Cr | ₹67 Cr | ₹75 Cr |
| Raw Materials | ₹67 Cr | ₹57 Cr | ₹33 Cr | ₹15 Cr | ₹6.26 Cr |
| Work-in Progress | ₹80 Cr | ₹83 Cr | ₹57 Cr | ₹45 Cr | ₹41 Cr |
| Finished Goods | ₹0.64 Cr | ₹4.14 Cr | ₹0.13 Cr | ₹0.95 Cr | ₹3.97 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.62 Cr | ₹2.59 Cr | ₹2.69 Cr | ₹2.67 Cr | ₹4.20 Cr |
| Other Inventory | ₹1.49 Cr | ₹3.59 Cr | ₹0.49 Cr | ₹3.57 Cr | ₹20 Cr |
| Sundry Debtors | ₹295 Cr | ₹198 Cr | ₹150 Cr | ₹123 Cr | ₹95 Cr |
| Debtors more than Six months | ₹175 Cr | ₹86 Cr | ₹72 Cr | ₹41 Cr | ₹13 Cr |
| Debtors Others | ₹140 Cr | ₹127 Cr | ₹87 Cr | ₹90 Cr | ₹88 Cr |
| Cash and Bank | ₹111 Cr | ₹11 Cr | ₹40 Cr | ₹76 Cr | ₹8.32 Cr |
| Cash in hand | ₹0.22 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.03 Cr |
| Balances at Bank | ₹111 Cr | ₹11 Cr | ₹40 Cr | ₹76 Cr | ₹8.29 Cr |
| Other cash and bank balances | - | - | ₹0.05 Cr | - | - |
| Other Current Assets | ₹4.28 Cr | ₹2.73 Cr | ₹2.18 Cr | ₹2.25 Cr | ₹1.51 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.22 Cr | ₹0.36 Cr | ₹0.15 Cr | ₹1.07 Cr | ₹0.33 Cr |
| Prepaid Expenses | ₹3.18 Cr | ₹1.99 Cr | ₹1.87 Cr | ₹0.65 Cr | ₹0.65 Cr |
| Other current_assets | ₹0.88 Cr | ₹0.39 Cr | ₹0.15 Cr | ₹0.53 Cr | ₹0.54 Cr |
| Short Term Loans and Advances | ₹55 Cr | ₹51 Cr | ₹29 Cr | ₹28 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹27 Cr | ₹15 Cr | ₹25 Cr | ₹17 Cr |
| Advance income tax and TDS | ₹18 Cr | ₹12 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹12 Cr | ₹3.80 Cr | ₹11 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.76 Cr | ₹7.86 Cr | ₹2.59 Cr | ₹3.60 Cr | ₹1.26 Cr |
| Total Current Assets | ₹616 Cr | ₹413 Cr | ₹315 Cr | ₹296 Cr | ₹198 Cr |
| Net Current Assets (Including Current Investments) | ₹407 Cr | ₹230 Cr | ₹232 Cr | ₹239 Cr | ₹92 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹870 Cr | ₹652 Cr | ₹521 Cr | ₹458 Cr | ₹363 Cr |
| Contingent Liabilities | ₹248 Cr | ₹162 Cr | ₹103 Cr | ₹25 Cr | ₹28 Cr |
| Total Debt | ₹23 Cr | ₹65 Cr | ₹15 Cr | ₹31 Cr | ₹106 Cr |
| Book Value | - | 103.28 | 95.24 | 86.24 | 55.21 |
| Adjusted Book Value | 74.19 | 51.64 | 47.62 | 43.12 | 27.60 |
Compare Balance Sheet of peers of PARAS DEFENCE AND SPACE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PARAS DEFENCE AND SPACE TECHNOLOGIES | ₹6,018.8 Cr | -2.5% | 5.2% | 46.9% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹315,391.0 Cr | -0.3% | -2.9% | 16.1% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹309,204.0 Cr | -0.9% | 1.6% | 50.7% | Stock Analytics | |
| BHARAT DYNAMICS | ₹57,062.8 Cr | -3.5% | 1.4% | 55.3% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹17,392.3 Cr | 0.2% | 11.8% | 40.9% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹13,042.0 Cr | 0.6% | 5.2% | -20.8% | Stock Analytics | |
PARAS DEFENCE AND SPACE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PARAS DEFENCE AND SPACE TECHNOLOGIES | -2.5% |
5.2% |
46.9% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses