Home > Balance Sheet > PANYAM CEMENTS & MINERAL INDUSTRIES

PANYAM CEMENTS & MINERAL INDUSTRIES
Balance Sheet

COMMUNITY POLL
for PANYAM CEMENTS & MINERAL INDUSTRIES
Please provide your vote to see the results

PANYAM CEMENTS & MINERAL INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹8.02 Cr₹8.02 Cr₹8.02 Cr₹0.40 Cr₹17 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹8.02 Cr₹8.02 Cr₹8.02 Cr₹0.40 Cr₹17 Cr
    Equity Paid Up ₹8.02 Cr₹8.02 Cr₹8.02 Cr₹0.40 Cr₹17 Cr
    Equity Shares Forfeited ----₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-235 Cr₹-177 Cr₹-122 Cr₹-62 Cr₹-282 Cr
    Securities Premium ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-229 Cr₹-194 Cr₹-116 Cr₹-56 Cr₹-275 Cr
    General Reserves -----
    Other Reserves ₹-22 Cr₹0.82 Cr₹-22 Cr₹-22 Cr₹-22 Cr
Reserve excluding Revaluation Reserve ₹-235 Cr₹-177 Cr₹-122 Cr₹-62 Cr₹-282 Cr
Revaluation reserve -----
Shareholder's Funds ₹-227 Cr₹-169 Cr₹-114 Cr₹-62 Cr₹-265 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹91 Cr₹99 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹91 Cr₹99 Cr---
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹243 Cr₹215 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹216 Cr₹215 Cr---
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹28 Cr----
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets -----
    Deferred Tax Liability -----
Other Long Term Liabilities -₹0.03 Cr₹0.23 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹1.29 Cr₹1.02 Cr₹0.12 Cr--
Total Non-Current Liabilities ₹336 Cr₹315 Cr₹0.35 Cr--
Current Liabilities -----
Trade Payables ₹37 Cr₹12 Cr₹29 Cr₹0.82 Cr₹26 Cr
    Sundry Creditors ₹37 Cr₹12 Cr₹29 Cr₹0.82 Cr₹26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.92 Cr₹14 Cr₹4.43 Cr₹0.62 Cr₹479 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.83 Cr₹4.23 Cr₹0.19 Cr-₹7.45 Cr
    Interest Accrued But Not Due ----₹142 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹7.10 Cr₹9.93 Cr₹4.24 Cr₹0.62 Cr₹330 Cr
Short Term Borrowings ₹59 Cr₹35 Cr₹231 Cr₹141 Cr₹32 Cr
    Secured ST Loans repayable on Demands ₹40 Cr₹15 Cr--₹32 Cr
    Working Capital Loans- Sec ₹32 Cr₹15 Cr--₹32 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-13 Cr₹4.99 Cr₹231 Cr₹141 Cr₹-32 Cr
Short Term Provisions ₹0.07 Cr₹0.05 Cr--₹4.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹4.23 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.07 Cr₹0.05 Cr---
Total Current Liabilities ₹105 Cr₹61 Cr₹264 Cr₹142 Cr₹541 Cr
Total Liabilities ₹214 Cr₹207 Cr₹150 Cr₹80 Cr₹276 Cr
ASSETS
Gross Block ₹234 Cr₹185 Cr₹145 Cr₹126 Cr₹167 Cr
Less: Accumulated Depreciation ₹85 Cr₹67 Cr₹51 Cr₹95 Cr₹106 Cr
Less: Impairment of Assets -----
Net Block ₹148 Cr₹117 Cr₹94 Cr₹31 Cr₹61 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹16 Cr₹14 Cr₹19 Cr₹23 Cr
Non Current Investments ₹0.07 Cr₹0.09 Cr₹0.06 Cr₹0.04 Cr₹27 Cr
Long Term Investment ₹0.07 Cr₹0.09 Cr₹0.06 Cr₹0.04 Cr₹27 Cr
    Quoted ₹0.07 Cr₹0.09 Cr₹0.06 Cr₹0.04 Cr₹0.02 Cr
    Unquoted ----₹27 Cr
Long Term Loans & Advances ₹6.47 Cr₹35 Cr₹3.24 Cr₹20 Cr₹18 Cr
Other Non Current Assets ₹3.36 Cr₹9.09 Cr₹5.68 Cr--
Total Non-Current Assets ₹158 Cr₹178 Cr₹117 Cr₹70 Cr₹129 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹41 Cr₹19 Cr₹11 Cr₹0.92 Cr₹8.81 Cr
    Raw Materials ₹32 Cr₹1.56 Cr₹1.91 Cr₹0.64 Cr₹0.82 Cr
    Work-in Progress ₹0.73 Cr₹9.59 Cr₹0.84 Cr-₹0.31 Cr
    Finished Goods ₹0.60 Cr₹1.94 Cr₹0.67 Cr--
    Packing Materials ₹0.30 Cr₹0.31 Cr₹0.25 Cr--
    Stores  and Spare ₹3.32 Cr₹2.94 Cr₹1.69 Cr₹0.28 Cr₹6.05 Cr
    Other Inventory ₹4.67 Cr₹2.48 Cr₹5.45 Cr-₹1.62 Cr
Sundry Debtors ₹3.06 Cr₹3.18 Cr₹1.37 Cr-₹23 Cr
    Debtors more than Six months ₹1.88 Cr₹0.57 Cr₹0.10 Cr-₹27 Cr
    Debtors Others ₹1.23 Cr₹2.61 Cr₹1.28 Cr--
Cash and Bank ₹0.09 Cr₹0.13 Cr₹2.43 Cr₹7.05 Cr₹0.20 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.11 Cr-₹0.00 Cr
    Balances at Bank ₹0.09 Cr₹0.13 Cr₹2.32 Cr₹7.05 Cr₹0.20 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.06 Cr₹2.18 Cr₹0.87 Cr-₹0.09 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.34 Cr₹0.21 Cr--₹0.00 Cr
    Prepaid Expenses ₹0.69 Cr₹0.20 Cr₹0.17 Cr-₹0.04 Cr
    Other current_assets ₹4.03 Cr₹1.77 Cr₹0.71 Cr-₹0.04 Cr
Short Term Loans and Advances ₹5.67 Cr₹4.08 Cr₹18 Cr₹1.98 Cr₹114 Cr
    Advances recoverable in cash or in kind ₹0.93 Cr₹1.64 Cr₹2.09 Cr₹0.16 Cr₹5.24 Cr
    Advance income tax and TDS ₹0.38 Cr₹0.24 Cr₹0.12 Cr-₹1.07 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.36 Cr₹2.20 Cr₹16 Cr₹1.81 Cr₹108 Cr
Total Current Assets ₹55 Cr₹28 Cr₹33 Cr₹9.95 Cr₹147 Cr
Net Current Assets (Including Current Investments) ₹-50 Cr₹-32 Cr₹-231 Cr₹-132 Cr₹-394 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹214 Cr₹207 Cr₹150 Cr₹80 Cr₹276 Cr
Contingent Liabilities ₹114 Cr₹115 Cr₹112 Cr₹97 Cr₹309 Cr
Total Debt ₹393 Cr₹349 Cr₹231 Cr₹141 Cr₹131 Cr
Book Value --211.00-142.45-1,547.09-157.17
Adjusted Book Value -283.37-211.00-142.45-1,547.09-157.17

Compare Balance Sheet of peers of PANYAM CEMENTS & MINERAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANYAM CEMENTS & MINERAL INDUSTRIES ₹96.8 Cr -4.7% -1.5% -26.1% Stock Analytics
ULTRATECH CEMENT ₹347,571.0 Cr 2.6% 0.3% 2.6% Stock Analytics
AMBUJA CEMENTS ₹137,038.0 Cr 2.7% 0.8% -0.5% Stock Analytics
SHREE CEMENT ₹95,329.1 Cr 3.2% -1.9% -3.8% Stock Analytics
JK CEMENT ₹43,900.7 Cr 4.8% -4% 24.1% Stock Analytics
ACC ₹32,574.5 Cr -1% -8% -17.2% Stock Analytics


PANYAM CEMENTS & MINERAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANYAM CEMENTS & MINERAL INDUSTRIES

-4.7%

-1.5%

-26.1%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses