PANYAM CEMENTS & MINERAL INDUSTRIES
|
PANYAM CEMENTS & MINERAL INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.02 Cr | ₹8.02 Cr | ₹8.02 Cr | ₹0.40 Cr | ₹17 Cr |
| Equity - Authorised | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Issued | ₹8.02 Cr | ₹8.02 Cr | ₹8.02 Cr | ₹0.40 Cr | ₹17 Cr |
| Equity Paid Up | ₹8.02 Cr | ₹8.02 Cr | ₹8.02 Cr | ₹0.40 Cr | ₹17 Cr |
| Equity Shares Forfeited | - | - | - | - | ₹0.00 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-235 Cr | ₹-177 Cr | ₹-122 Cr | ₹-62 Cr | ₹-282 Cr |
| Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-229 Cr | ₹-194 Cr | ₹-116 Cr | ₹-56 Cr | ₹-275 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-22 Cr | ₹0.82 Cr | ₹-22 Cr | ₹-22 Cr | ₹-22 Cr |
| Reserve excluding Revaluation Reserve | ₹-235 Cr | ₹-177 Cr | ₹-122 Cr | ₹-62 Cr | ₹-282 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹-227 Cr | ₹-169 Cr | ₹-114 Cr | ₹-62 Cr | ₹-265 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹91 Cr | ₹99 Cr | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹91 Cr | ₹99 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹243 Cr | ₹215 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹216 Cr | ₹215 Cr | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹28 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | ₹0.03 Cr | ₹0.23 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.29 Cr | ₹1.02 Cr | ₹0.12 Cr | - | - |
| Total Non-Current Liabilities | ₹336 Cr | ₹315 Cr | ₹0.35 Cr | - | - |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹37 Cr | ₹12 Cr | ₹29 Cr | ₹0.82 Cr | ₹26 Cr |
| Sundry Creditors | ₹37 Cr | ₹12 Cr | ₹29 Cr | ₹0.82 Cr | ₹26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.92 Cr | ₹14 Cr | ₹4.43 Cr | ₹0.62 Cr | ₹479 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.83 Cr | ₹4.23 Cr | ₹0.19 Cr | - | ₹7.45 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹142 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.10 Cr | ₹9.93 Cr | ₹4.24 Cr | ₹0.62 Cr | ₹330 Cr |
| Short Term Borrowings | ₹59 Cr | ₹35 Cr | ₹231 Cr | ₹141 Cr | ₹32 Cr |
| Secured ST Loans repayable on Demands | ₹40 Cr | ₹15 Cr | - | - | ₹32 Cr |
| Working Capital Loans- Sec | ₹32 Cr | ₹15 Cr | - | - | ₹32 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-13 Cr | ₹4.99 Cr | ₹231 Cr | ₹141 Cr | ₹-32 Cr |
| Short Term Provisions | ₹0.07 Cr | ₹0.05 Cr | - | - | ₹4.23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹4.23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.07 Cr | ₹0.05 Cr | - | - | - |
| Total Current Liabilities | ₹105 Cr | ₹61 Cr | ₹264 Cr | ₹142 Cr | ₹541 Cr |
| Total Liabilities | ₹214 Cr | ₹207 Cr | ₹150 Cr | ₹80 Cr | ₹276 Cr |
| ASSETS | |||||
| Gross Block | ₹234 Cr | ₹185 Cr | ₹145 Cr | ₹126 Cr | ₹167 Cr |
| Less: Accumulated Depreciation | ₹85 Cr | ₹67 Cr | ₹51 Cr | ₹95 Cr | ₹106 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹148 Cr | ₹117 Cr | ₹94 Cr | ₹31 Cr | ₹61 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹16 Cr | ₹14 Cr | ₹19 Cr | ₹23 Cr |
| Non Current Investments | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹27 Cr |
| Long Term Investment | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹27 Cr |
| Quoted | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Unquoted | - | - | - | - | ₹27 Cr |
| Long Term Loans & Advances | ₹6.47 Cr | ₹35 Cr | ₹3.24 Cr | ₹20 Cr | ₹18 Cr |
| Other Non Current Assets | ₹3.36 Cr | ₹9.09 Cr | ₹5.68 Cr | - | - |
| Total Non-Current Assets | ₹158 Cr | ₹178 Cr | ₹117 Cr | ₹70 Cr | ₹129 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹41 Cr | ₹19 Cr | ₹11 Cr | ₹0.92 Cr | ₹8.81 Cr |
| Raw Materials | ₹32 Cr | ₹1.56 Cr | ₹1.91 Cr | ₹0.64 Cr | ₹0.82 Cr |
| Work-in Progress | ₹0.73 Cr | ₹9.59 Cr | ₹0.84 Cr | - | ₹0.31 Cr |
| Finished Goods | ₹0.60 Cr | ₹1.94 Cr | ₹0.67 Cr | - | - |
| Packing Materials | ₹0.30 Cr | ₹0.31 Cr | ₹0.25 Cr | - | - |
| Stores  and Spare | ₹3.32 Cr | ₹2.94 Cr | ₹1.69 Cr | ₹0.28 Cr | ₹6.05 Cr |
| Other Inventory | ₹4.67 Cr | ₹2.48 Cr | ₹5.45 Cr | - | ₹1.62 Cr |
| Sundry Debtors | ₹3.06 Cr | ₹3.18 Cr | ₹1.37 Cr | - | ₹23 Cr |
| Debtors more than Six months | ₹1.88 Cr | ₹0.57 Cr | ₹0.10 Cr | - | ₹27 Cr |
| Debtors Others | ₹1.23 Cr | ₹2.61 Cr | ₹1.28 Cr | - | - |
| Cash and Bank | ₹0.09 Cr | ₹0.13 Cr | ₹2.43 Cr | ₹7.05 Cr | ₹0.20 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.11 Cr | - | ₹0.00 Cr |
| Balances at Bank | ₹0.09 Cr | ₹0.13 Cr | ₹2.32 Cr | ₹7.05 Cr | ₹0.20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.06 Cr | ₹2.18 Cr | ₹0.87 Cr | - | ₹0.09 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.34 Cr | ₹0.21 Cr | - | - | ₹0.00 Cr |
| Prepaid Expenses | ₹0.69 Cr | ₹0.20 Cr | ₹0.17 Cr | - | ₹0.04 Cr |
| Other current_assets | ₹4.03 Cr | ₹1.77 Cr | ₹0.71 Cr | - | ₹0.04 Cr |
| Short Term Loans and Advances | ₹5.67 Cr | ₹4.08 Cr | ₹18 Cr | ₹1.98 Cr | ₹114 Cr |
| Advances recoverable in cash or in kind | ₹0.93 Cr | ₹1.64 Cr | ₹2.09 Cr | ₹0.16 Cr | ₹5.24 Cr |
| Advance income tax and TDS | ₹0.38 Cr | ₹0.24 Cr | ₹0.12 Cr | - | ₹1.07 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.36 Cr | ₹2.20 Cr | ₹16 Cr | ₹1.81 Cr | ₹108 Cr |
| Total Current Assets | ₹55 Cr | ₹28 Cr | ₹33 Cr | ₹9.95 Cr | ₹147 Cr |
| Net Current Assets (Including Current Investments) | ₹-50 Cr | ₹-32 Cr | ₹-231 Cr | ₹-132 Cr | ₹-394 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹214 Cr | ₹207 Cr | ₹150 Cr | ₹80 Cr | ₹276 Cr |
| Contingent Liabilities | ₹114 Cr | ₹115 Cr | ₹112 Cr | ₹97 Cr | ₹309 Cr |
| Total Debt | ₹393 Cr | ₹349 Cr | ₹231 Cr | ₹141 Cr | ₹131 Cr |
| Book Value | - | -211.00 | -142.45 | -1,547.09 | -157.17 |
| Adjusted Book Value | -283.37 | -211.00 | -142.45 | -1,547.09 | -157.17 |
Compare Balance Sheet of peers of PANYAM CEMENTS & MINERAL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PANYAM CEMENTS & MINERAL INDUSTRIES | ₹96.8 Cr | -4.7% | -1.5% | -26.1% | Stock Analytics | |
| ULTRATECH CEMENT | ₹347,571.0 Cr | 2.6% | 0.3% | 2.6% | Stock Analytics | |
| AMBUJA CEMENTS | ₹137,038.0 Cr | 2.7% | 0.8% | -0.5% | Stock Analytics | |
| SHREE CEMENT | ₹95,329.1 Cr | 3.2% | -1.9% | -3.8% | Stock Analytics | |
| JK CEMENT | ₹43,900.7 Cr | 4.8% | -4% | 24.1% | Stock Analytics | |
| ACC | ₹32,574.5 Cr | -1% | -8% | -17.2% | Stock Analytics | |
PANYAM CEMENTS & MINERAL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PANYAM CEMENTS & MINERAL INDUSTRIES | -4.7% |
-1.5% |
-26.1% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses