Home > Income Statement > PANYAM CEMENTS & MINERAL INDUSTRIES

PANYAM CEMENTS & MINERAL INDUSTRIES
Income Statement

COMMUNITY POLL
for PANYAM CEMENTS & MINERAL INDUSTRIES
Please provide your vote to see the results

PANYAM CEMENTS & MINERAL INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹129 Cr₹40 Cr---
     Sales ₹129 Cr₹40 Cr---
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹120 Cr₹39 Cr---
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-1.51 Cr--₹0.08 Cr
Raw Material Consumed ₹24 Cr₹37 Cr---
     Opening Raw Materials ₹1.91 Cr₹0.92 Cr---
     Purchases Raw Materials ₹23 Cr₹38 Cr₹0.64 Cr--
     Closing Raw Materials ₹1.56 Cr₹1.91 Cr₹0.64 Cr--
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹87 Cr₹6.95 Cr--₹0.17 Cr
     Electricity & Power ₹32 Cr₹5.29 Cr--₹0.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹55 Cr₹1.66 Cr---
     Other power & fuel -----
Employee Cost ₹8.91 Cr₹3.98 Cr₹1.20 Cr₹3.36 Cr₹9.27 Cr
     Salaries, Wages & Bonus ₹6.60 Cr₹3.41 Cr₹0.43 Cr₹2.44 Cr₹5.65 Cr
     Contributions to EPF & Pension Funds ₹0.45 Cr₹0.28 Cr₹0.01 Cr₹0.01 Cr₹0.27 Cr
     Workmen and Staff Welfare Expenses ₹1.26 Cr₹0.16 Cr₹0.76 Cr₹0.91 Cr₹1.08 Cr
     Other Employees Cost ₹0.59 Cr₹0.13 Cr--₹2.27 Cr
Other Manufacturing Expenses ₹19 Cr₹1.75 Cr₹0.07 Cr₹0.11 Cr₹0.45 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.61 Cr----
     Repairs and Maintenance ₹0.75 Cr-₹0.07 Cr₹0.09 Cr₹0.41 Cr
     Packing Material Consumed ₹2.91 Cr₹1.71 Cr---
     Other Mfg Exp ₹9.40 Cr₹0.04 Cr-₹0.03 Cr₹0.04 Cr
General and Administration Expenses ₹8.60 Cr₹11 Cr₹8.67 Cr₹2.70 Cr₹0.75 Cr
     Rent , Rates & Taxes ₹0.75 Cr₹2.24 Cr₹0.11 Cr₹0.80 Cr₹0.22 Cr
     Insurance --₹0.05 Cr₹0.04 Cr₹0.14 Cr
     Printing and stationery -₹0.05 Cr₹0.01 Cr₹0.00 Cr₹0.03 Cr
     Professional and legal fees ₹3.21 Cr₹1.45 Cr₹2.87 Cr₹1.53 Cr₹0.16 Cr
     Traveling and conveyance ₹0.20 Cr₹0.42 Cr₹0.10 Cr-₹0.03 Cr
     Other Administration ₹4.44 Cr₹7.18 Cr₹5.53 Cr₹0.33 Cr₹0.17 Cr
Selling and Distribution Expenses ₹16 Cr₹5.81 Cr-₹0.02 Cr₹0.00 Cr
     Advertisement & Sales Promotion ₹0.17 Cr--₹0.02 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹15 Cr₹5.48 Cr---
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.34 Cr--₹0.00 Cr
Miscellaneous Expenses ₹0.09 Cr₹0.09 Cr₹61 Cr₹0.14 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.09 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.09 Cr₹61 Cr₹0.14 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹152 Cr₹65 Cr₹71 Cr₹6.33 Cr₹22 Cr
Operating Profit (Excl OI) ₹-32 Cr₹-26 Cr₹-71 Cr₹-6.33 Cr₹-22 Cr
Other Income ₹14 Cr₹0.25 Cr₹284 Cr₹1.84 Cr₹14 Cr
     Interest Received ₹0.64 Cr₹0.13 Cr-₹1.83 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr-₹284 Cr--
     Foreign Exchange Gains -----
     Others ₹14 Cr₹0.12 Cr₹0.01 Cr₹0.02 Cr₹0.73 Cr
Operating Profit ₹-17 Cr₹-26 Cr₹212 Cr₹-4.49 Cr₹-7.95 Cr
Interest ₹21 Cr₹0.05 Cr-₹11 Cr₹88 Cr
     InterestonDebenture / Bonds ---₹8.21 Cr₹80 Cr
     Interest on Term Loan ₹6.11 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr-₹0.00 Cr₹0.00 Cr
     Other Interest ₹15 Cr₹0.04 Cr-₹3.14 Cr₹7.99 Cr
PBDT ₹-39 Cr₹-26 Cr₹212 Cr₹-16 Cr₹-96 Cr
Depreciation ₹16 Cr₹4.44 Cr₹4.38 Cr₹5.14 Cr₹6.72 Cr
Profit Before Taxation & Exceptional Items ₹-55 Cr₹-30 Cr₹208 Cr₹-21 Cr₹-102 Cr
Exceptional Income / Expenses -₹-29 Cr₹-8.50 Cr-₹-55 Cr
Profit Before Tax ₹-55 Cr₹-60 Cr₹200 Cr₹-21 Cr₹-158 Cr
Provision for Tax --₹-3.16 Cr--
     Current Income Tax -----
     Deferred Tax -----
     Other taxes --₹-3.16 Cr--
Profit After Tax ₹-55 Cr₹-60 Cr₹203 Cr₹-21 Cr₹-158 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-116 Cr₹-56 Cr₹-275 Cr₹-254 Cr₹-96 Cr
Appropriations ₹-171 Cr₹-116 Cr₹-73 Cr₹-275 Cr₹-254 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹23 Cr-₹-17 Cr--
Equity Dividend % -----
Earnings Per Share ₹-68.59₹-74.62₹5,054.78₹-12.45₹-93.65
Adjusted EPS ₹-68.59₹-74.62₹5,054.78₹-12.45₹-93.65

Compare Income Statement of peers of PANYAM CEMENTS & MINERAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANYAM CEMENTS & MINERAL INDUSTRIES ₹98.2 Cr -5.4% 0.1% -25% Stock Analytics
ULTRATECH CEMENT ₹346,559.0 Cr 1.2% 0.7% -1.2% Stock Analytics
AMBUJA CEMENTS ₹135,592.0 Cr 2.3% 0.5% -0.4% Stock Analytics
SHREE CEMENT ₹94,391.2 Cr 1.8% -1.1% -4.2% Stock Analytics
JK CEMENT ₹43,986.5 Cr 4.5% 1.9% 24.4% Stock Analytics
ACC ₹32,652.4 Cr -0.9% -7% -15% Stock Analytics


PANYAM CEMENTS & MINERAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANYAM CEMENTS & MINERAL INDUSTRIES

-5.4%

0.1%

-25%

SENSEX

1%

0.6%

7.8%


You may also like the below Video Courses