PANYAM CEMENTS & MINERAL INDUSTRIES
|
PANYAM CEMENTS & MINERAL INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹129 Cr | ₹40 Cr | - | - | - |
| Sales | ₹129 Cr | ₹40 Cr | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹120 Cr | ₹39 Cr | - | - | - |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-10 Cr | ₹-1.51 Cr | - | - | ₹0.08 Cr |
| Raw Material Consumed | ₹24 Cr | ₹37 Cr | - | - | - |
| Opening Raw Materials | ₹1.91 Cr | ₹0.92 Cr | - | - | - |
| Purchases Raw Materials | ₹23 Cr | ₹38 Cr | ₹0.64 Cr | - | - |
| Closing Raw Materials | ₹1.56 Cr | ₹1.91 Cr | ₹0.64 Cr | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹87 Cr | ₹6.95 Cr | - | - | ₹0.17 Cr |
| Electricity & Power | ₹32 Cr | ₹5.29 Cr | - | - | ₹0.17 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | ₹55 Cr | ₹1.66 Cr | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹8.91 Cr | ₹3.98 Cr | ₹1.20 Cr | ₹3.36 Cr | ₹9.27 Cr |
| Salaries, Wages & Bonus | ₹6.60 Cr | ₹3.41 Cr | ₹0.43 Cr | ₹2.44 Cr | ₹5.65 Cr |
| Contributions to EPF & Pension Funds | ₹0.45 Cr | ₹0.28 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.27 Cr |
| Workmen and Staff Welfare Expenses | ₹1.26 Cr | ₹0.16 Cr | ₹0.76 Cr | ₹0.91 Cr | ₹1.08 Cr |
| Other Employees Cost | ₹0.59 Cr | ₹0.13 Cr | - | - | ₹2.27 Cr |
| Other Manufacturing Expenses | ₹19 Cr | ₹1.75 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.45 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.61 Cr | - | - | - | - |
| Repairs and Maintenance | ₹0.75 Cr | - | ₹0.07 Cr | ₹0.09 Cr | ₹0.41 Cr |
| Packing Material Consumed | ₹2.91 Cr | ₹1.71 Cr | - | - | - |
| Other Mfg Exp | ₹9.40 Cr | ₹0.04 Cr | - | ₹0.03 Cr | ₹0.04 Cr |
| General and Administration Expenses | ₹8.60 Cr | ₹11 Cr | ₹8.67 Cr | ₹2.70 Cr | ₹0.75 Cr |
| Rent , Rates & Taxes | ₹0.75 Cr | ₹2.24 Cr | ₹0.11 Cr | ₹0.80 Cr | ₹0.22 Cr |
| Insurance | - | - | ₹0.05 Cr | ₹0.04 Cr | ₹0.14 Cr |
| Printing and stationery | - | ₹0.05 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹3.21 Cr | ₹1.45 Cr | ₹2.87 Cr | ₹1.53 Cr | ₹0.16 Cr |
| Traveling and conveyance | ₹0.20 Cr | ₹0.42 Cr | ₹0.10 Cr | - | ₹0.03 Cr |
| Other Administration | ₹4.44 Cr | ₹7.18 Cr | ₹5.53 Cr | ₹0.33 Cr | ₹0.17 Cr |
| Selling and Distribution Expenses | ₹16 Cr | ₹5.81 Cr | - | ₹0.02 Cr | ₹0.00 Cr |
| Advertisement & Sales Promotion | ₹0.17 Cr | - | - | ₹0.02 Cr | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹15 Cr | ₹5.48 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.34 Cr | - | - | ₹0.00 Cr |
| Miscellaneous Expenses | ₹0.09 Cr | ₹0.09 Cr | ₹61 Cr | ₹0.14 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.09 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | ₹0.09 Cr | ₹61 Cr | ₹0.14 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹152 Cr | ₹65 Cr | ₹71 Cr | ₹6.33 Cr | ₹22 Cr |
| Operating Profit (Excl OI) | ₹-32 Cr | ₹-26 Cr | ₹-71 Cr | ₹-6.33 Cr | ₹-22 Cr |
| Other Income | ₹14 Cr | ₹0.25 Cr | ₹284 Cr | ₹1.84 Cr | ₹14 Cr |
| Interest Received | ₹0.64 Cr | ₹0.13 Cr | - | ₹1.83 Cr | ₹14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.11 Cr | - | ₹284 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹14 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.73 Cr |
| Operating Profit | ₹-17 Cr | ₹-26 Cr | ₹212 Cr | ₹-4.49 Cr | ₹-7.95 Cr |
| Interest | ₹21 Cr | ₹0.05 Cr | - | ₹11 Cr | ₹88 Cr |
| InterestonDebenture / Bonds | - | - | - | ₹8.21 Cr | ₹80 Cr |
| Interest on Term Loan | ₹6.11 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹15 Cr | ₹0.04 Cr | - | ₹3.14 Cr | ₹7.99 Cr |
| PBDT | ₹-39 Cr | ₹-26 Cr | ₹212 Cr | ₹-16 Cr | ₹-96 Cr |
| Depreciation | ₹16 Cr | ₹4.44 Cr | ₹4.38 Cr | ₹5.14 Cr | ₹6.72 Cr |
| Profit Before Taxation & Exceptional Items | ₹-55 Cr | ₹-30 Cr | ₹208 Cr | ₹-21 Cr | ₹-102 Cr |
| Exceptional Income / Expenses | - | ₹-29 Cr | ₹-8.50 Cr | - | ₹-55 Cr |
| Profit Before Tax | ₹-55 Cr | ₹-60 Cr | ₹200 Cr | ₹-21 Cr | ₹-158 Cr |
| Provision for Tax | - | - | ₹-3.16 Cr | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | ₹-3.16 Cr | - | - |
| Profit After Tax | ₹-55 Cr | ₹-60 Cr | ₹203 Cr | ₹-21 Cr | ₹-158 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-116 Cr | ₹-56 Cr | ₹-275 Cr | ₹-254 Cr | ₹-96 Cr |
| Appropriations | ₹-171 Cr | ₹-116 Cr | ₹-73 Cr | ₹-275 Cr | ₹-254 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹23 Cr | - | ₹-17 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-68.59 | ₹-74.62 | ₹5,054.78 | ₹-12.45 | ₹-93.65 |
| Adjusted EPS | ₹-68.59 | ₹-74.62 | ₹5,054.78 | ₹-12.45 | ₹-93.65 |
Compare Income Statement of peers of PANYAM CEMENTS & MINERAL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PANYAM CEMENTS & MINERAL INDUSTRIES | ₹98.2 Cr | -5.4% | 0.1% | -25% | Stock Analytics | |
| ULTRATECH CEMENT | ₹346,559.0 Cr | 1.2% | 0.7% | -1.2% | Stock Analytics | |
| AMBUJA CEMENTS | ₹135,592.0 Cr | 2.3% | 0.5% | -0.4% | Stock Analytics | |
| SHREE CEMENT | ₹94,391.2 Cr | 1.8% | -1.1% | -4.2% | Stock Analytics | |
| JK CEMENT | ₹43,986.5 Cr | 4.5% | 1.9% | 24.4% | Stock Analytics | |
| ACC | ₹32,652.4 Cr | -0.9% | -7% | -15% | Stock Analytics | |
PANYAM CEMENTS & MINERAL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PANYAM CEMENTS & MINERAL INDUSTRIES | -5.4% |
0.1% |
-25% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses