Home > Balance Sheet > PANORAMA STUDIOS INTERNATIONAL

PANORAMA STUDIOS INTERNATIONAL
Balance Sheet

PANORAMA STUDIOS INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PANORAMA STUDIOS INTERNATIONAL
Please provide your vote to see the results

PANORAMA STUDIOS INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹7.58 Cr₹7.58 Cr₹5.45 Cr
    Equity - Authorised ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹5.50 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹7.58 Cr₹7.58 Cr₹5.45 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹7.58 Cr₹7.58 Cr₹5.45 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹1.34 Cr₹1.34 Cr-
Total Reserves ₹49 Cr₹11 Cr₹10 Cr₹5.18 Cr₹0.78 Cr
    Securities Premium ₹1.05 Cr₹1.05 Cr₹0.56 Cr₹0.56 Cr₹0.35 Cr
    Capital Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Profit & Loss Account Balance ₹47 Cr₹9.80 Cr₹9.12 Cr₹4.06 Cr₹-0.12 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹49 Cr₹11 Cr₹10 Cr₹5.18 Cr₹0.78 Cr
Revaluation reserve -----
Shareholder's Funds ₹61 Cr₹24 Cr₹19 Cr₹14 Cr₹6.23 Cr
Minority Interest ₹7.91 Cr₹8.60 Cr₹10 Cr₹7.04 Cr₹3.51 Cr
Long-Term Borrowings -----
Secured Loans ₹0.88 Cr₹0.15 Cr₹0.30 Cr₹0.64 Cr₹0.93 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹1.93 Cr₹2.03 Cr
    Term Loans - Institutions ₹2.19 Cr₹2.00 Cr₹2.07 Cr--
    Other Secured ₹-1.32 Cr₹-1.85 Cr₹-1.78 Cr₹-1.29 Cr₹-1.10 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹11 Cr₹3.95 Cr₹5.01 Cr₹2.42 Cr₹-0.09 Cr
    Deferred Tax Assets ₹2.71 Cr₹3.43 Cr₹4.00 Cr₹7.76 Cr₹0.09 Cr
    Deferred Tax Liability ₹14 Cr₹7.38 Cr₹9.00 Cr₹10 Cr-
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.35 Cr₹0.22 Cr₹0.18 Cr₹0.19 Cr₹0.11 Cr
Total Non-Current Liabilities ₹13 Cr₹4.33 Cr₹5.48 Cr₹3.26 Cr₹0.95 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹46 Cr₹114 Cr₹51 Cr₹18 Cr
    Sundry Creditors ₹39 Cr₹46 Cr₹114 Cr₹51 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹76 Cr₹93 Cr₹44 Cr₹53 Cr₹53 Cr
    Bank Overdraft / Short term credit ₹0.67 Cr--₹0.25 Cr₹0.46 Cr
    Advances received from customers ₹20 Cr₹65 Cr₹35 Cr₹43 Cr₹46 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.03 Cr₹1.09 Cr₹0.14 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹55 Cr₹28 Cr₹8.52 Cr₹9.90 Cr₹6.17 Cr
Short Term Borrowings ₹42 Cr₹74 Cr₹24 Cr₹24 Cr₹18 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹39 Cr₹71 Cr₹20 Cr₹14 Cr₹8.55 Cr
    Other Unsecured Loans ₹2.48 Cr₹2.46 Cr₹3.37 Cr₹11 Cr₹9.11 Cr
Short Term Provisions ₹2.69 Cr₹1.43 Cr₹6.53 Cr₹119 Cr₹0.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.01 Cr₹0.05 Cr₹0.13 Cr₹0.12 Cr₹0.29 Cr
    Provision for post retirement benefits --₹0.07 Cr₹0.01 Cr₹0.01 Cr
    Preference Dividend -----
    Other Provisions ₹2.68 Cr₹1.37 Cr₹6.33 Cr₹119 Cr₹0.15 Cr
Total Current Liabilities ₹159 Cr₹214 Cr₹188 Cr₹248 Cr₹88 Cr
Total Liabilities ₹241 Cr₹251 Cr₹223 Cr₹272 Cr₹99 Cr
ASSETS
Gross Block ₹18 Cr₹16 Cr₹27 Cr₹26 Cr₹26 Cr
Less: Accumulated Depreciation ₹4.05 Cr₹2.62 Cr₹3.41 Cr₹1.69 Cr-
Less: Impairment of Assets -----
Net Block ₹14 Cr₹13 Cr₹24 Cr₹25 Cr₹26 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Long Term Investment ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Quoted -----
    Unquoted ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Long Term Loans & Advances ₹0.80 Cr₹1.06 Cr₹0.47 Cr₹0.46 Cr₹0.44 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹14 Cr₹15 Cr₹24 Cr₹25 Cr₹27 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹75 Cr₹124 Cr₹62 Cr₹76 Cr₹18 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹75 Cr₹124 Cr₹62 Cr₹76 Cr₹18 Cr
Sundry Debtors ₹28 Cr₹48 Cr₹93 Cr₹14 Cr₹12 Cr
    Debtors more than Six months ₹20 Cr₹7.38 Cr₹78 Cr₹8.62 Cr₹8.50 Cr
    Debtors Others ₹8.33 Cr₹41 Cr₹14 Cr₹5.01 Cr₹3.10 Cr
Cash and Bank ₹5.63 Cr₹1.11 Cr₹2.03 Cr₹0.37 Cr₹0.56 Cr
    Cash in hand ₹0.44 Cr₹0.16 Cr₹0.17 Cr₹0.18 Cr₹0.23 Cr
    Balances at Bank ₹5.19 Cr₹0.96 Cr₹1.86 Cr₹0.20 Cr₹0.33 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹10 Cr₹7.02 Cr₹13 Cr₹1.65 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹17 Cr₹10 Cr₹7.02 Cr₹13 Cr₹1.65 Cr
Short Term Loans and Advances ₹100 Cr₹54 Cr₹35 Cr₹143 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹45 Cr₹15 Cr₹6.45 Cr₹125 Cr₹24 Cr
    Advance income tax and TDS ₹11 Cr₹12 Cr₹13 Cr₹7.33 Cr₹2.71 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹44 Cr₹26 Cr₹16 Cr₹10 Cr₹14 Cr
Total Current Assets ₹226 Cr₹237 Cr₹199 Cr₹247 Cr₹72 Cr
Net Current Assets (Including Current Investments) ₹67 Cr₹22 Cr₹11 Cr₹-0.95 Cr₹-16 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹241 Cr₹251 Cr₹223 Cr₹272 Cr₹99 Cr
Contingent Liabilities ₹24 Cr₹24 Cr₹24 Cr₹26 Cr-
Total Debt ₹43 Cr₹74 Cr₹26 Cr₹26 Cr₹20 Cr
Book Value 49.1019.1623.5116.8311.43
Adjusted Book Value 49.1019.1623.5116.8311.43

Compare Balance Sheet of peers of PANORAMA STUDIOS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL ₹1,391.8 Cr -7.2% 7.9% 630% Stock Analytics
PVR INOX ₹13,927.7 Cr NA NA NA Stock Analytics
SAREGAMA INDIA ₹8,192.5 Cr 1.4% -11.5% 5.9% Stock Analytics
TIPS INDUSTRIES ₹5,914.0 Cr -1.7% -5% 216.7% Stock Analytics
PRIME FOCUS ₹3,046.8 Cr 0.2% -17.7% 27.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,031.0 Cr 5.8% -24.2% 35.5% Stock Analytics


PANORAMA STUDIOS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL

-7.2%

7.9%

630%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses