Home > Income Statement > PANORAMA STUDIOS INTERNATIONAL

PANORAMA STUDIOS INTERNATIONAL
Income Statement

PANORAMA STUDIOS INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PANORAMA STUDIOS INTERNATIONAL
Please provide your vote to see the results

PANORAMA STUDIOS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹83 Cr₹76 Cr₹31,382,786 Cr₹23 Cr₹23 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹83 Cr₹76 Cr₹31,382,786 Cr₹23 Cr₹23 Cr
Less: Excise Duty -----
Operating Income (Net) ₹83 Cr₹76 Cr₹31,382,786 Cr₹23 Cr₹23 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-62 Cr₹15 Cr₹-5,887,719 Cr₹-13 Cr₹-13 Cr
Raw Material Consumed ₹94 Cr₹18 Cr₹22,109,670 Cr₹15 Cr₹15 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹94 Cr₹18 Cr₹22,109,670 Cr₹15 Cr₹15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.02 Cr----
     Electricity & Power ₹0.02 Cr----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.21 Cr₹1.22 Cr₹179,549 Cr₹1.27 Cr₹1.27 Cr
     Salaries, Wages & Bonus ₹2.50 Cr₹1.11 Cr₹168,027 Cr₹1.12 Cr₹1.12 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.07 Cr₹0.05 Cr₹7,640 Cr₹0.05 Cr₹0.05 Cr
     Other Employees Cost ₹-0.35 Cr₹0.06 Cr₹3,882 Cr₹0.11 Cr₹0.11 Cr
Production Expenses ₹47 Cr₹27 Cr₹11,864,701 Cr₹5.88 Cr₹5.88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹43 Cr₹9.45 Cr₹1,170,458 Cr₹2.00 Cr₹2.00 Cr
     Telecasting Expenses -----
     Programs and Films rights ₹1.31 Cr₹1.31 Cr₹9,432,582 Cr₹3.79 Cr₹3.79 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Production expenses ₹2.87 Cr₹16 Cr₹1,261,661 Cr₹0.09 Cr₹0.09 Cr
General and Administration Expenses ₹5.19 Cr₹2.86 Cr₹525,585 Cr₹3.81 Cr₹3.81 Cr
     Rent , Rates & Taxes ₹0.99 Cr₹0.64 Cr₹102,891 Cr₹0.90 Cr₹0.90 Cr
     Insurance -----
     Printing and stationery ₹0.00 Cr----
     Professional and legal fees ₹2.17 Cr₹0.93 Cr₹244,499 Cr₹1.04 Cr₹1.04 Cr
     Other Administration ₹2.03 Cr₹1.29 Cr₹178,195 Cr₹1.88 Cr₹1.88 Cr
Selling and Distribution Expenses ₹0.12 Cr₹0.16 Cr₹1,471,128 Cr₹5.82 Cr₹5.82 Cr
     Advertisement & Sales Promotion ₹0.10 Cr₹0.13 Cr₹1,470,128 Cr₹5.66 Cr₹5.66 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.02 Cr₹0.03 Cr₹1,000 Cr₹0.16 Cr₹0.16 Cr
Miscellaneous Expenses ₹0.95 Cr₹0.34 Cr₹36,692 Cr₹0.37 Cr₹0.37 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.06 Cr₹9,037 Cr₹0.04 Cr₹0.04 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.73 Cr₹0.17 Cr---
     Other Miscellaneous Expenses ₹0.22 Cr₹0.11 Cr₹27,655 Cr₹0.32 Cr₹0.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹87 Cr₹64 Cr₹30,299,606 Cr₹20 Cr₹20 Cr
Operating Profit (Excl OI) ₹-4.42 Cr₹13 Cr₹1,083,180 Cr₹3.63 Cr₹3.63 Cr
Other Income ₹9.60 Cr₹0.53 Cr₹140,552 Cr₹1.83 Cr₹1.83 Cr
     Interest Received ₹0.84 Cr₹0.40 Cr₹75,622 Cr₹1.51 Cr₹1.51 Cr
     Dividend Received ₹0.02 Cr-₹963 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹7.48 Cr----
     Profits on sale of Investments --₹4,959 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.27 Cr₹0.13 Cr₹59,009 Cr₹0.31 Cr₹0.31 Cr
Operating Profit ₹5.18 Cr₹13 Cr₹1,223,732 Cr₹5.46 Cr₹5.46 Cr
Interest ₹6.01 Cr₹2.11 Cr₹148,443 Cr₹1.98 Cr₹1.98 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.52 Cr₹0.34 Cr₹31,328 Cr₹0.30 Cr₹0.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.01 Cr₹255 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹1.48 Cr₹1.77 Cr₹116,860 Cr₹1.68 Cr₹1.68 Cr
PBDT ₹-0.83 Cr₹11 Cr₹1,075,290 Cr₹3.48 Cr₹3.48 Cr
Depreciation ₹0.23 Cr₹0.07 Cr₹7,270 Cr₹0.08 Cr₹0.08 Cr
Profit Before Taxation & Exceptional Items ₹-1.06 Cr₹11 Cr₹1,068,020 Cr₹3.40 Cr₹3.40 Cr
Exceptional Income / Expenses --₹-45,000 Cr--
Profit Before Tax ₹-1.06 Cr₹11 Cr₹1,023,020 Cr₹3.40 Cr₹3.40 Cr
Provision for Tax ₹0.22 Cr₹2.62 Cr₹242,496 Cr₹1.53 Cr₹1.53 Cr
     Current Income Tax ₹0.78 Cr₹0.03 Cr₹6,809 Cr₹1.53 Cr₹1.53 Cr
     Deferred Tax ₹-1.05 Cr₹2.58 Cr₹252,361 Cr₹-0.01 Cr₹-0.01 Cr
     Other taxes ₹0.50 Cr₹0.01 Cr₹-16,673 Cr₹0.01 Cr₹0.01 Cr
Profit After Tax ₹-1.28 Cr₹8.44 Cr₹780,524 Cr₹1.88 Cr₹1.88 Cr
Extra items --₹-2,036 Cr--
Minority Interest ₹1.98 Cr₹-3.39 Cr₹-359,783 Cr₹-1.79 Cr₹-1.79 Cr
Share of Associate -----
Other Consolidated Items ₹-0.01 Cr₹0.01 Cr---
Consolidated Net Profit ₹0.68 Cr₹5.06 Cr₹418,706 Cr₹0.09 Cr₹0.09 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9.12 Cr₹4.06 Cr₹-12,420 Cr₹-0.21 Cr₹-0.21 Cr
Appropriations ₹9.80 Cr₹9.12 Cr₹406,286 Cr₹-0.12 Cr₹-0.12 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.80 Cr₹9.12 Cr₹406,286 Cr₹-0.12 Cr₹-0.12 Cr
Equity Dividend % -----
Earnings Per Share ₹0.55₹6.68₹5.55₹0.16₹0.16
Adjusted EPS ₹0.55₹6.68₹5.55₹0.16₹0.16

Compare Income Statement of peers of PANORAMA STUDIOS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL ₹1,391.8 Cr -7.2% 7.9% 630% Stock Analytics
PVR INOX ₹13,927.7 Cr NA NA NA Stock Analytics
SAREGAMA INDIA ₹8,192.5 Cr 1.4% -11.5% 5.9% Stock Analytics
TIPS INDUSTRIES ₹5,914.0 Cr -1.7% -5% 216.7% Stock Analytics
PRIME FOCUS ₹3,046.8 Cr 0.2% -17.7% 27.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,031.0 Cr 5.8% -24.2% 35.5% Stock Analytics


PANORAMA STUDIOS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL

-7.2%

7.9%

630%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses