PANAMA PETROCHEM
|
PANAMA PETROCHEM Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,457 Cr | ₹1,243 Cr | ₹1,091 Cr | ₹940 Cr | ₹756 Cr |
| Securities Premium | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,298 Cr | ₹1,107 Cr | ₹963 Cr | ₹822 Cr | ₹649 Cr |
| General Reserves | ₹34 Cr | ₹30 Cr | ₹23 Cr | ₹17 Cr | ₹12 Cr |
| Other Reserves | ₹34 Cr | ₹16 Cr | ₹15 Cr | ₹11 Cr | ₹5.72 Cr |
| Reserve excluding Revaluation Reserve | ₹1,457 Cr | ₹1,243 Cr | ₹1,091 Cr | ₹940 Cr | ₹756 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,469 Cr | ₹1,255 Cr | ₹1,103 Cr | ₹952 Cr | ₹768 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹9.26 Cr | ₹8.03 Cr |
| Deferred Tax Assets | ₹2.87 Cr | ₹1.65 Cr | ₹0.75 Cr | ₹1.09 Cr | ₹0.65 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.68 Cr |
| Other Long Term Liabilities | ₹32 Cr | ₹30 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.03 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.14 Cr | ₹2.42 Cr | ₹1.92 Cr | ₹1.45 Cr | ₹1.14 Cr |
| Total Non-Current Liabilities | ₹46 Cr | ₹43 Cr | ₹14 Cr | ₹11 Cr | ₹9.20 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹294 Cr | ₹211 Cr | ₹245 Cr | ₹261 Cr | ₹428 Cr |
| Sundry Creditors | ₹294 Cr | ₹211 Cr | ₹245 Cr | ₹261 Cr | ₹428 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹29 Cr | ₹12 Cr | ₹23 Cr | ₹11 Cr | ₹18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹19 Cr | ₹0.91 Cr | ₹15 Cr | ₹3.81 Cr | ₹4.98 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹10 Cr | ₹12 Cr | ₹7.72 Cr | ₹6.94 Cr | ₹13 Cr |
| Short Term Borrowings | ₹78 Cr | ₹2.49 Cr | ₹25 Cr | - | ₹30 Cr |
| Secured ST Loans repayable on Demands | ₹78 Cr | ₹2.49 Cr | ₹25 Cr | - | ₹30 Cr |
| Working Capital Loans- Sec | ₹78 Cr | ₹2.49 Cr | ₹25 Cr | - | ₹30 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-78 Cr | ₹-2.49 Cr | ₹-25 Cr | - | ₹-30 Cr |
| Short Term Provisions | ₹118 Cr | ₹68 Cr | ₹175 Cr | ₹188 Cr | ₹133 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹117 Cr | ₹68 Cr | ₹175 Cr | ₹188 Cr | ₹132 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.26 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Total Current Liabilities | ₹519 Cr | ₹294 Cr | ₹468 Cr | ₹459 Cr | ₹608 Cr |
| Total Liabilities | ₹2,034 Cr | ₹1,592 Cr | ₹1,584 Cr | ₹1,422 Cr | ₹1,386 Cr |
| ASSETS | |||||
| Gross Block | ₹382 Cr | ₹369 Cr | ₹338 Cr | ₹297 Cr | ₹271 Cr |
| Less: Accumulated Depreciation | ₹97 Cr | ₹84 Cr | ₹73 Cr | ₹65 Cr | ₹57 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹285 Cr | ₹284 Cr | ₹265 Cr | ₹232 Cr | ₹214 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹48 Cr | ₹19 Cr | ₹1.19 Cr | ₹13 Cr | ₹4.97 Cr |
| Non Current Investments | ₹49 Cr | ₹19 Cr | ₹1.97 Cr | ₹4.45 Cr | ₹4.92 Cr |
| Long Term Investment | ₹49 Cr | ₹19 Cr | ₹1.97 Cr | ₹4.45 Cr | ₹4.92 Cr |
| Quoted | ₹35 Cr | ₹19 Cr | ₹1.96 Cr | ₹4.44 Cr | ₹4.91 Cr |
| Unquoted | ₹14 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹8.57 Cr | ₹5.33 Cr | ₹2.95 Cr | ₹2.13 Cr | ₹1.58 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹426 Cr | ₹355 Cr | ₹293 Cr | ₹267 Cr | ₹242 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹669 Cr | ₹409 Cr | ₹492 Cr | ₹324 Cr | ₹491 Cr |
| Raw Materials | ₹622 Cr | ₹375 Cr | ₹465 Cr | ₹303 Cr | ₹468 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹36 Cr | ₹19 Cr | ₹14 Cr | ₹9.59 Cr | ₹7.02 Cr |
| Packing Materials | ₹1.64 Cr | ₹0.75 Cr | ₹0.63 Cr | ₹1.07 Cr | ₹-0.99 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹8.91 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹16 Cr |
| Sundry Debtors | ₹574 Cr | ₹503 Cr | ₹406 Cr | ₹349 Cr | ₹317 Cr |
| Debtors more than Six months | ₹9.29 Cr | ₹19 Cr | ₹6.42 Cr | ₹6.82 Cr | ₹14 Cr |
| Debtors Others | ₹565 Cr | ₹485 Cr | ₹400 Cr | ₹343 Cr | ₹305 Cr |
| Cash and Bank | ₹82 Cr | ₹182 Cr | ₹133 Cr | ₹222 Cr | ₹139 Cr |
| Cash in hand | ₹0.58 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.38 Cr | ₹0.75 Cr |
| Balances at Bank | ₹82 Cr | ₹181 Cr | ₹133 Cr | ₹221 Cr | ₹139 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.63 Cr | ₹0.41 Cr | ₹0.57 Cr | ₹0.97 Cr | ₹1.29 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹1.63 Cr | ₹0.41 Cr | ₹0.57 Cr | ₹0.97 Cr | ₹1.29 Cr |
| Short Term Loans and Advances | ₹281 Cr | ₹142 Cr | ₹260 Cr | ₹259 Cr | ₹195 Cr |
| Advances recoverable in cash or in kind | ₹89 Cr | ₹22 Cr | ₹59 Cr | ₹49 Cr | ₹41 Cr |
| Advance income tax and TDS | ₹115 Cr | ₹71 Cr | ₹179 Cr | ₹191 Cr | ₹135 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹77 Cr | ₹50 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr |
| Total Current Assets | ₹1,608 Cr | ₹1,237 Cr | ₹1,291 Cr | ₹1,155 Cr | ₹1,144 Cr |
| Net Current Assets (Including Current Investments) | ₹1,089 Cr | ₹943 Cr | ₹824 Cr | ₹696 Cr | ₹536 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,034 Cr | ₹1,592 Cr | ₹1,584 Cr | ₹1,422 Cr | ₹1,386 Cr |
| Contingent Liabilities | ₹198 Cr | ₹177 Cr | ₹113 Cr | ₹75 Cr | ₹111 Cr |
| Total Debt | ₹78 Cr | ₹2.49 Cr | ₹25 Cr | - | ₹30 Cr |
| Book Value | - | 207.44 | 182.27 | 157.37 | 126.98 |
| Adjusted Book Value | 242.76 | 207.44 | 182.27 | 157.37 | 126.98 |
Compare Balance Sheet of peers of PANAMA PETROCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PANAMA PETROCHEM | ₹2,895.2 Cr | -3.4% | 15% | 54.9% | Stock Analytics | |
| CASTROL INDIA | ₹18,620.2 Cr | -3.1% | 2.5% | -15.8% | Stock Analytics | |
| GULF OIL LUBRICANTS INDIA | ₹5,854.0 Cr | -2% | 14.5% | 1.4% | Stock Analytics | |
| SAVITA OIL TECHNOLOGIES | ₹4,776.3 Cr | -11.1% | 20.3% | 72.1% | Stock Analytics | |
| VEEDOL CORPORATION | ₹2,638.3 Cr | 1.6% | 5.4% | -8% | Stock Analytics | |
| GANDHAR OIL REFINERY (INDIA) | ₹2,309.0 Cr | -3.1% | 15.9% | 52% | Stock Analytics | |
PANAMA PETROCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PANAMA PETROCHEM | -3.4% |
15% |
54.9% |
| SENSEX | -0.8% |
0.5% |
-3.8% |
You may also like the below Video Courses