Home > Balance Sheet > OMAX AUTOS

OMAX AUTOS
Balance Sheet

OMAX AUTOS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OMAX AUTOS
Please provide your vote to see the results

OMAX AUTOS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹294 Cr₹276 Cr₹265 Cr₹289 Cr₹265 Cr
    Securities Premium ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Capital Reserves ₹2.08 Cr₹2.08 Cr₹2.08 Cr₹2.08 Cr₹2.08 Cr
    Profit & Loss Account Balance ₹157 Cr₹140 Cr₹128 Cr₹153 Cr₹129 Cr
    General Reserves ₹117 Cr₹117 Cr₹117 Cr₹117 Cr₹117 Cr
    Other Reserves ₹2.03 Cr₹1.69 Cr₹1.66 Cr₹1.72 Cr₹1.72 Cr
Reserve excluding Revaluation Reserve ₹294 Cr₹276 Cr₹265 Cr₹289 Cr₹265 Cr
Revaluation reserve -----
Shareholder's Funds ₹315 Cr₹298 Cr₹286 Cr₹310 Cr₹287 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹39 Cr₹65 Cr₹87 Cr₹85 Cr₹162 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹7.22 Cr₹23 Cr₹66 Cr₹104 Cr
    Term Loans - Institutions ₹67 Cr₹95 Cr₹85 Cr₹61 Cr₹58 Cr
    Other Secured ₹-28 Cr₹-37 Cr₹-20 Cr₹-42 Cr-
Unsecured Loans ₹3.20 Cr₹5.01 Cr₹6.25 Cr₹5.84 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹3.20 Cr₹5.01 Cr₹6.25 Cr₹5.84 Cr-
Deferred Tax Assets / Liabilities ₹18 Cr₹8.96 Cr₹-2.37 Cr₹-7.79 Cr₹-7.02 Cr
    Deferred Tax Assets ₹12 Cr₹14 Cr₹19 Cr₹26 Cr₹26 Cr
    Deferred Tax Liability ₹31 Cr₹23 Cr₹17 Cr₹18 Cr₹19 Cr
Other Long Term Liabilities ₹21 Cr₹16 Cr₹12 Cr₹17 Cr₹27 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.68 Cr₹0.90 Cr₹8.15 Cr₹8.27 Cr₹9.07 Cr
Total Non-Current Liabilities ₹83 Cr₹96 Cr₹111 Cr₹108 Cr₹191 Cr
Current Liabilities -----
Trade Payables ₹30 Cr₹44 Cr₹57 Cr₹47 Cr₹37 Cr
    Sundry Creditors ₹30 Cr₹44 Cr₹57 Cr₹47 Cr₹37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹57 Cr₹45 Cr₹87 Cr₹77 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.38 Cr-₹3.94 Cr₹14 Cr₹0.91 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹48 Cr₹57 Cr₹41 Cr₹73 Cr₹76 Cr
Short Term Borrowings ₹1.60 Cr₹4.42 Cr-₹4.30 Cr₹1.87 Cr
    Secured ST Loans repayable on Demands -₹2.82 Cr--₹1.87 Cr
    Working Capital Loans- Sec -₹2.82 Cr--₹1.87 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹1.60 Cr₹-1.22 Cr-₹4.30 Cr₹-1.87 Cr
Short Term Provisions ₹0.79 Cr₹0.87 Cr₹0.30 Cr₹0.34 Cr₹0.43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.79 Cr₹0.87 Cr₹0.30 Cr₹0.34 Cr₹0.43 Cr
Total Current Liabilities ₹87 Cr₹107 Cr₹103 Cr₹138 Cr₹116 Cr
Total Liabilities ₹484 Cr₹500 Cr₹500 Cr₹556 Cr₹594 Cr
ASSETS
Gross Block ₹298 Cr₹377 Cr₹381 Cr₹409 Cr₹357 Cr
Less: Accumulated Depreciation ₹101 Cr₹130 Cr₹113 Cr₹129 Cr₹167 Cr
Less: Impairment of Assets ₹1.01 Cr----
Net Block ₹196 Cr₹247 Cr₹268 Cr₹280 Cr₹190 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.75 Cr--₹0.68 Cr₹84 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹14 Cr₹22 Cr₹21 Cr₹23 Cr₹17 Cr
Other Non Current Assets ₹62 Cr₹60 Cr₹61 Cr₹64 Cr₹80 Cr
Total Non-Current Assets ₹348 Cr₹372 Cr₹395 Cr₹411 Cr₹414 Cr
Current Assets Loans & Advances -----
Currents Investments ₹41 Cr----
    Quoted ₹41 Cr----
    Unquoted -----
Inventories ₹11 Cr₹15 Cr₹17 Cr₹28 Cr₹30 Cr
    Raw Materials ₹5.09 Cr₹7.90 Cr₹9.84 Cr₹17 Cr₹18 Cr
    Work-in Progress ₹0.84 Cr₹1.33 Cr₹1.53 Cr₹5.11 Cr₹3.40 Cr
    Finished Goods ₹1.69 Cr₹1.71 Cr₹1.13 Cr₹1.70 Cr₹4.00 Cr
    Packing Materials -----
    Stores  and Spare ₹3.06 Cr₹3.85 Cr₹3.86 Cr₹4.22 Cr₹4.64 Cr
    Other Inventory ₹0.44 Cr₹0.34 Cr₹0.34 Cr₹0.30 Cr₹0.46 Cr
Sundry Debtors ₹4.34 Cr₹2.76 Cr₹11 Cr₹19 Cr₹33 Cr
    Debtors more than Six months ₹4.25 Cr₹4.39 Cr₹26 Cr₹40 Cr-
    Debtors Others ₹4.34 Cr₹2.76 Cr₹2.12 Cr₹2.95 Cr₹56 Cr
Cash and Bank ₹61 Cr₹81 Cr₹30 Cr₹38 Cr₹19 Cr
    Cash in hand ₹0.07 Cr₹0.07 Cr₹0.04 Cr₹0.13 Cr₹0.17 Cr
    Balances at Bank ₹60 Cr₹80 Cr₹30 Cr₹38 Cr₹19 Cr
    Other cash and bank balances ₹0.01 Cr₹0.07 Cr₹0.05 Cr--
Other Current Assets ₹2.83 Cr₹1.64 Cr₹3.12 Cr₹2.46 Cr₹7.41 Cr
    Interest accrued on Investments ₹2.16 Cr₹1.44 Cr₹0.80 Cr₹0.45 Cr₹0.34 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.34 Cr----
    Prepaid Expenses ₹0.30 Cr₹0.20 Cr₹0.42 Cr₹0.25 Cr₹2.11 Cr
    Other current_assets ₹0.03 Cr-₹1.90 Cr₹1.77 Cr₹4.96 Cr
Short Term Loans and Advances ₹6.08 Cr₹6.28 Cr₹18 Cr₹27 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹1.29 Cr₹4.09 Cr₹10 Cr₹15 Cr₹4.66 Cr
    Advance income tax and TDS ₹4.28 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.50 Cr₹2.19 Cr₹7.51 Cr₹12 Cr₹23 Cr
Total Current Assets ₹126 Cr₹106 Cr₹79 Cr₹115 Cr₹117 Cr
Net Current Assets (Including Current Investments) ₹39 Cr₹-0.18 Cr₹-24 Cr₹-23 Cr₹1.37 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹484 Cr₹500 Cr₹500 Cr₹556 Cr₹594 Cr
Contingent Liabilities ₹137 Cr₹186 Cr₹45 Cr₹12 Cr₹14 Cr
Total Debt ₹70 Cr₹110 Cr₹114 Cr₹137 Cr₹218 Cr
Book Value -139.14133.67145.08134.11
Adjusted Book Value 147.37139.14133.67145.08134.11

Compare Balance Sheet of peers of OMAX AUTOS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OMAX AUTOS ₹286.8 Cr -7.5% -10% 7.7% Stock Analytics
ADANI ENTERPRISES ₹299,112.0 Cr 0.6% 14% -20% Stock Analytics
REDINGTON ₹21,795.9 Cr 3.9% 16% 51.6% Stock Analytics
LLOYDS ENTERPRISES ₹9,895.1 Cr -0.1% -11.2% 40.8% Stock Analytics
MMTC ₹9,807.0 Cr -4.2% 4% -27.9% Stock Analytics
HONASA CONSUMER ₹9,328.4 Cr -2.9% -3.6% -38.6% Stock Analytics


OMAX AUTOS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OMAX AUTOS

-7.5%

-10%

7.7%

SENSEX

-0.9%

0.8%

-5.7%


You may also like the below Video Courses