OMAX AUTOS
|
OMAX AUTOS Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Authorised | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹294 Cr | ₹276 Cr | ₹265 Cr | ₹289 Cr | ₹265 Cr |
Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Capital Reserves | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr | ₹2.08 Cr |
Profit & Loss Account Balance | ₹157 Cr | ₹140 Cr | ₹128 Cr | ₹153 Cr | ₹129 Cr |
General Reserves | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr | ₹117 Cr |
Other Reserves | ₹2.03 Cr | ₹1.69 Cr | ₹1.66 Cr | ₹1.72 Cr | ₹1.72 Cr |
Reserve excluding Revaluation Reserve | ₹294 Cr | ₹276 Cr | ₹265 Cr | ₹289 Cr | ₹265 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹315 Cr | ₹298 Cr | ₹286 Cr | ₹310 Cr | ₹287 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹39 Cr | ₹65 Cr | ₹87 Cr | ₹85 Cr | ₹162 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹7.22 Cr | ₹23 Cr | ₹66 Cr | ₹104 Cr |
Term Loans - Institutions | ₹67 Cr | ₹95 Cr | ₹85 Cr | ₹61 Cr | ₹58 Cr |
Other Secured | ₹-28 Cr | ₹-37 Cr | ₹-20 Cr | ₹-42 Cr | - |
Unsecured Loans | ₹3.20 Cr | ₹5.01 Cr | ₹6.25 Cr | ₹5.84 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹3.20 Cr | ₹5.01 Cr | ₹6.25 Cr | ₹5.84 Cr | - |
Deferred Tax Assets / Liabilities | ₹18 Cr | ₹8.96 Cr | ₹-2.37 Cr | ₹-7.79 Cr | ₹-7.02 Cr |
Deferred Tax Assets | ₹12 Cr | ₹14 Cr | ₹19 Cr | ₹26 Cr | ₹26 Cr |
Deferred Tax Liability | ₹31 Cr | ₹23 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr | ₹27 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.68 Cr | ₹0.90 Cr | ₹8.15 Cr | ₹8.27 Cr | ₹9.07 Cr |
Total Non-Current Liabilities | ₹83 Cr | ₹96 Cr | ₹111 Cr | ₹108 Cr | ₹191 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹30 Cr | ₹44 Cr | ₹57 Cr | ₹47 Cr | ₹37 Cr |
Sundry Creditors | ₹30 Cr | ₹44 Cr | ₹57 Cr | ₹47 Cr | ₹37 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹54 Cr | ₹57 Cr | ₹45 Cr | ₹87 Cr | ₹77 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.38 Cr | - | ₹3.94 Cr | ₹14 Cr | ₹0.91 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹48 Cr | ₹57 Cr | ₹41 Cr | ₹73 Cr | ₹76 Cr |
Short Term Borrowings | ₹1.60 Cr | ₹4.42 Cr | - | ₹4.30 Cr | ₹1.87 Cr |
Secured ST Loans repayable on Demands | - | ₹2.82 Cr | - | - | ₹1.87 Cr |
Working Capital Loans- Sec | - | ₹2.82 Cr | - | - | ₹1.87 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1.60 Cr | ₹-1.22 Cr | - | ₹4.30 Cr | ₹-1.87 Cr |
Short Term Provisions | ₹0.79 Cr | ₹0.87 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.43 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.79 Cr | ₹0.87 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.43 Cr |
Total Current Liabilities | ₹87 Cr | ₹107 Cr | ₹103 Cr | ₹138 Cr | ₹116 Cr |
Total Liabilities | ₹484 Cr | ₹500 Cr | ₹500 Cr | ₹556 Cr | ₹594 Cr |
ASSETS | |||||
Gross Block | ₹298 Cr | ₹377 Cr | ₹381 Cr | ₹409 Cr | ₹357 Cr |
Less: Accumulated Depreciation | ₹101 Cr | ₹130 Cr | ₹113 Cr | ₹129 Cr | ₹167 Cr |
Less: Impairment of Assets | ₹1.01 Cr | - | - | - | - |
Net Block | ₹196 Cr | ₹247 Cr | ₹268 Cr | ₹280 Cr | ₹190 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.75 Cr | - | - | ₹0.68 Cr | ₹84 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹14 Cr | ₹22 Cr | ₹21 Cr | ₹23 Cr | ₹17 Cr |
Other Non Current Assets | ₹62 Cr | ₹60 Cr | ₹61 Cr | ₹64 Cr | ₹80 Cr |
Total Non-Current Assets | ₹348 Cr | ₹372 Cr | ₹395 Cr | ₹411 Cr | ₹414 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹41 Cr | - | - | - | - |
Quoted | ₹41 Cr | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹11 Cr | ₹15 Cr | ₹17 Cr | ₹28 Cr | ₹30 Cr |
Raw Materials | ₹5.09 Cr | ₹7.90 Cr | ₹9.84 Cr | ₹17 Cr | ₹18 Cr |
Work-in Progress | ₹0.84 Cr | ₹1.33 Cr | ₹1.53 Cr | ₹5.11 Cr | ₹3.40 Cr |
Finished Goods | ₹1.69 Cr | ₹1.71 Cr | ₹1.13 Cr | ₹1.70 Cr | ₹4.00 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.06 Cr | ₹3.85 Cr | ₹3.86 Cr | ₹4.22 Cr | ₹4.64 Cr |
Other Inventory | ₹0.44 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.46 Cr |
Sundry Debtors | ₹4.34 Cr | ₹2.76 Cr | ₹11 Cr | ₹19 Cr | ₹33 Cr |
Debtors more than Six months | ₹4.25 Cr | ₹4.39 Cr | ₹26 Cr | ₹40 Cr | - |
Debtors Others | ₹4.34 Cr | ₹2.76 Cr | ₹2.12 Cr | ₹2.95 Cr | ₹56 Cr |
Cash and Bank | ₹61 Cr | ₹81 Cr | ₹30 Cr | ₹38 Cr | ₹19 Cr |
Cash in hand | ₹0.07 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.17 Cr |
Balances at Bank | ₹60 Cr | ₹80 Cr | ₹30 Cr | ₹38 Cr | ₹19 Cr |
Other cash and bank balances | ₹0.01 Cr | ₹0.07 Cr | ₹0.05 Cr | - | - |
Other Current Assets | ₹2.83 Cr | ₹1.64 Cr | ₹3.12 Cr | ₹2.46 Cr | ₹7.41 Cr |
Interest accrued on Investments | ₹2.16 Cr | ₹1.44 Cr | ₹0.80 Cr | ₹0.45 Cr | ₹0.34 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.34 Cr | - | - | - | - |
Prepaid Expenses | ₹0.30 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.25 Cr | ₹2.11 Cr |
Other current_assets | ₹0.03 Cr | - | ₹1.90 Cr | ₹1.77 Cr | ₹4.96 Cr |
Short Term Loans and Advances | ₹6.08 Cr | ₹6.28 Cr | ₹18 Cr | ₹27 Cr | ₹27 Cr |
Advances recoverable in cash or in kind | ₹1.29 Cr | ₹4.09 Cr | ₹10 Cr | ₹15 Cr | ₹4.66 Cr |
Advance income tax and TDS | ₹4.28 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.50 Cr | ₹2.19 Cr | ₹7.51 Cr | ₹12 Cr | ₹23 Cr |
Total Current Assets | ₹126 Cr | ₹106 Cr | ₹79 Cr | ₹115 Cr | ₹117 Cr |
Net Current Assets (Including Current Investments) | ₹39 Cr | ₹-0.18 Cr | ₹-24 Cr | ₹-23 Cr | ₹1.37 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹484 Cr | ₹500 Cr | ₹500 Cr | ₹556 Cr | ₹594 Cr |
Contingent Liabilities | ₹137 Cr | ₹186 Cr | ₹45 Cr | ₹12 Cr | ₹14 Cr |
Total Debt | ₹70 Cr | ₹110 Cr | ₹114 Cr | ₹137 Cr | ₹218 Cr |
Book Value | - | 139.14 | 133.67 | 145.08 | 134.11 |
Adjusted Book Value | 147.37 | 139.14 | 133.67 | 145.08 | 134.11 |
Compare Balance Sheet of peers of OMAX AUTOS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
OMAX AUTOS | ₹286.8 Cr | -7.5% | -10% | 7.7% | Stock Analytics | |
ADANI ENTERPRISES | ₹299,112.0 Cr | 0.6% | 14% | -20% | Stock Analytics | |
REDINGTON | ₹21,795.9 Cr | 3.9% | 16% | 51.6% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹9,895.1 Cr | -0.1% | -11.2% | 40.8% | Stock Analytics | |
MMTC | ₹9,807.0 Cr | -4.2% | 4% | -27.9% | Stock Analytics | |
HONASA CONSUMER | ₹9,328.4 Cr | -2.9% | -3.6% | -38.6% | Stock Analytics |
OMAX AUTOS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
OMAX AUTOS | -7.5% |
-10% |
7.7% |
SENSEX | -0.9% |
0.8% |
-5.7% |
You may also like the below Video Courses